|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$170.5M
-50.61%
YoY
|
-$345.2M
-181.97%
YoY
|
$421.2M
-77.36%
YoY
|
$1.860B
148.35%
YoY
|
$748.9M
479.66%
YoY
|
| Depreciation, Depletion And Amortization |
$236.7M
14.68%
YoY
|
$206.4M
38.62%
YoY
|
$148.9M
39.03%
YoY
|
$107.1M
38.43%
YoY
|
$77.37M
12.61%
YoY
|
| Cash From Operating Activities |
$56.12M
-112.82%
YoY
|
-$437.7M
-127.17%
YoY
|
$1.611B
-34.7%
YoY
|
$2.467B
286.07%
YoY
|
$639.0M
204.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$179.5M
-51.08%
YoY
|
$366.9M
-66.97%
YoY
|
$1.111B
-7.85%
YoY
|
$1.205B
-337.15%
YoY
|
-$508.3M
329.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.78M
-103.49%
YoY
|
-$1.112B
-6.65%
YoY
|
-$1.191B
18.67%
YoY
|
-$1.003B
266.72%
YoY
|
-$273.6M
136717.0%
YoY
|
| Cash From Investing Activities |
-$140.7M
-90.48%
YoY
|
-$1.478B
24.16%
YoY
|
-$1.191B
18.67%
YoY
|
-$1.003B
28.34%
YoY
|
-$781.9M
559.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$5.003M
-98.97%
YoY
|
$485.9M
288.97%
YoY
|
$124.9M
-86.67%
YoY
|
$937.1M
156083.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$850.0K
-98.21%
YoY
|
-$47.36M
-94.05%
YoY
|
-$795.4M
-154.0%
YoY
|
$1.473B
100.06%
YoY
|
$736.2M
-870.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$56.12M
-112.82%
YoY
|
-$437.7M
-127.17%
YoY
|
$1.611B
-34.7%
YoY
|
$2.467B
286.07%
YoY
|
$639.0M
204.72%
YoY
|
| Cash From Investing Activities |
-$140.7M
-90.48%
YoY
|
-$1.478B
24.16%
YoY
|
-$1.191B
18.67%
YoY
|
-$1.003B
28.34%
YoY
|
-$781.9M
559.83%
YoY
|
| Cash From Financing Activities |
-$850.0K
-98.21%
YoY
|
-$47.36M
-94.05%
YoY
|
-$795.4M
-154.0%
YoY
|
$1.473B
100.06%
YoY
|
$736.2M
-870.92%
YoY
|
| Net Change In Cash |
-$85.41M
-95.65%
YoY
|
-$1.964B
423.18%
YoY
|
-$375.3M
-112.78%
YoY
|
$2.936B
394.9%
YoY
|
$593.3M
-13898.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.12M
-112.82%
YoY
|
-$437.7M
-127.17%
YoY
|
$1.611B
-34.7%
YoY
|
$2.467B
286.07%
YoY
|
$639.0M
204.72%
YoY
|
| Capital Expenditures |
$179.5M
-51.08%
YoY
|
$366.9M
-66.97%
YoY
|
$1.111B
-7.85%
YoY
|
$1.205B
-337.15%
YoY
|
-$508.3M
329.64%
YoY
|
| Free Cash Flow |
-$123.3M
-84.67%
YoY
|
-$804.6M
-260.88%
YoY
|
$500.1M
-60.36%
YoY
|
$1.262B
9.97%
YoY
|
$1.147B
249.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$88.38M
23.02%
YoY
|
-$7.280M
-95.96%
YoY
|
-$14.92M
-75.43%
YoY
|
-$76.48M
-36.15%
YoY
|
-$71.84M
-564.27%
YoY
|
-$180.2M
-500.89%
YoY
|
-$60.72M
863.87%
YoY
|
-$119.8M
-215.48%
YoY
|
$15.47M
-94.45%
YoY
|
$44.95M
-87.95%
YoY
|
-$6.300M
-101.95%
YoY
|
$103.7M
-83.48%
YoY
|
$278.8M
-47.97%
YoY
|
$372.9M
163.94%
YoY
|
$323.4M
10.63%
YoY
|
$627.8M
170.49%
YoY
|
$535.8M
544.04%
YoY
|
$141.3M
94.06%
YoY
|
$292.3M
1305.43%
YoY
|
$232.1M
9570.83%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$147.5M
279.39%
YoY
|
$106.1M
-273.34%
YoY
|
$55.43M
-156.64%
YoY
|
-$66.56M
-59.09%
YoY
|
-$38.88M
-66.46%
YoY
|
-$61.23M
-153.98%
YoY
|
-$97.85M
-113.76%
YoY
|
-$162.7M
684.59%
YoY
|
-$115.9M
-114.37%
YoY
|
$113.4M
-85.27%
YoY
|
$711.1M
25.14%
YoY
|
-$20.74M
-102.31%
YoY
|
$807.0M
248.85%
YoY
|
$769.9M
-5567.68%
YoY
|
$568.2M
169.55%
YoY
|
$897.5M
217.07%
YoY
|
$231.3M
45.32%
YoY
|
-$14.08M
-110.16%
YoY
|
$210.8M
774.76%
YoY
|
$283.1M
1680.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.69M
-50.22%
YoY
|
$59.17M
89.5%
YoY
|
$32.50M
-3.62%
YoY
|
$30.17M
-72.93%
YoY
|
$57.63M
-69.74%
YoY
|
$31.22M
N/A
|
$33.72M
N/A
|
$111.4M
N/A
|
$190.5M
-31.25%
YoY
|
N/A
|
N/A
|
N/A
|
$277.1M
-373.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$101.3M
N/A
|
-$64.38M
-154.42%
YoY
|
-$443.9M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$247.1M
61.09%
YoY
|
$367.4M
22.26%
YoY
|
-$73.70M
128.79%
YoY
|
-$101.5M
-92.64%
YoY
|
-$153.4M
N/A
|
$300.5M
-227.06%
YoY
|
-$32.21M
-92.98%
YoY
|
-$1.380B
173.86%
YoY
|
$0.00
-100.0%
YoY
|
-$236.5M
-40.6%
YoY
|
-$458.6M
-12.65%
YoY
|
-$503.9M
43.15%
YoY
|
$8.167M
-96.99%
YoY
|
-$398.1M
-387.92%
YoY
|
-$525.0M
235.58%
YoY
|
-$352.0M
100.5%
YoY
|
$271.6M
-439.98%
YoY
|
$138.3M
-461.96%
YoY
|
-$156.5M
686.2%
YoY
|
-$175.5M
190.64%
YoY
|
| Cash From Investing Activities |
-$275.8M
30.69%
YoY
|
$308.2M
14.46%
YoY
|
-$106.2M
61.07%
YoY
|
-$131.7M
-91.17%
YoY
|
-$211.0M
10.78%
YoY
|
$269.3M
-213.86%
YoY
|
-$65.94M
-85.62%
YoY
|
-$1.491B
557.52%
YoY
|
-$190.5M
-29.16%
YoY
|
-$236.5M
-40.6%
YoY
|
-$458.6M
-12.65%
YoY
|
-$226.8M
-9.54%
YoY
|
-$268.9M
-257.82%
YoY
|
-$398.1M
-638.76%
YoY
|
-$525.0M
-12.55%
YoY
|
-$250.7M
42.82%
YoY
|
$170.4M
-313.24%
YoY
|
$73.89M
-293.44%
YoY
|
-$600.3M
2916.78%
YoY
|
-$175.5M
269.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.790M
N/A
|
-$818.0K
-171.75%
YoY
|
$0.00
-100.0%
YoY
|
-$32.00K
-99.91%
YoY
|
$0.00
-100.0%
YoY
|
$1.140M
-100.59%
YoY
|
-$5.536M
-95.55%
YoY
|
-$36.96M
-93.12%
YoY
|
-$6.004M
-110.03%
YoY
|
-$193.4M
3768.63%
YoY
|
-$124.5M
22.77%
YoY
|
-$537.3M
-134.02%
YoY
|
$59.87M
N/A
|
-$4.999M
-7.67%
YoY
|
-$101.4M
-113.02%
YoY
|
$1.579B
-2396.93%
YoY
|
$0.00
-100.0%
YoY
|
-$5.414M
-94.4%
YoY
|
$778.7M
-5256.92%
YoY
|
-$68.76M
-362.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$147.5M
279.39%
YoY
|
$106.1M
-273.34%
YoY
|
$55.43M
-156.64%
YoY
|
-$66.56M
-59.09%
YoY
|
-$38.88M
-66.46%
YoY
|
-$61.23M
-153.98%
YoY
|
-$97.85M
-113.76%
YoY
|
-$162.7M
684.59%
YoY
|
-$115.9M
-114.37%
YoY
|
$113.4M
-85.27%
YoY
|
$711.1M
25.14%
YoY
|
-$20.74M
-102.31%
YoY
|
$807.0M
248.85%
YoY
|
$769.9M
-5567.68%
YoY
|
$568.2M
169.55%
YoY
|
$897.5M
217.07%
YoY
|
$231.3M
45.32%
YoY
|
-$14.08M
-110.16%
YoY
|
$210.8M
774.76%
YoY
|
$283.1M
1680.21%
YoY
|
| Cash From Investing Activities |
-$275.8M
30.69%
YoY
|
$308.2M
14.46%
YoY
|
-$106.2M
61.07%
YoY
|
-$131.7M
-91.17%
YoY
|
-$211.0M
10.78%
YoY
|
$269.3M
-213.86%
YoY
|
-$65.94M
-85.62%
YoY
|
-$1.491B
557.52%
YoY
|
-$190.5M
-29.16%
YoY
|
-$236.5M
-40.6%
YoY
|
-$458.6M
-12.65%
YoY
|
-$226.8M
-9.54%
YoY
|
-$268.9M
-257.82%
YoY
|
-$398.1M
-638.76%
YoY
|
-$525.0M
-12.55%
YoY
|
-$250.7M
42.82%
YoY
|
$170.4M
-313.24%
YoY
|
$73.89M
-293.44%
YoY
|
-$600.3M
2916.78%
YoY
|
-$175.5M
269.58%
YoY
|
| Cash From Financing Activities |
-$7.790M
N/A
|
-$818.0K
-171.75%
YoY
|
$0.00
-100.0%
YoY
|
-$32.00K
-99.91%
YoY
|
$0.00
-100.0%
YoY
|
$1.140M
-100.59%
YoY
|
-$5.536M
-95.55%
YoY
|
-$36.96M
-93.12%
YoY
|
-$6.004M
-110.03%
YoY
|
-$193.4M
3768.63%
YoY
|
-$124.5M
22.77%
YoY
|
-$537.3M
-134.02%
YoY
|
$59.87M
N/A
|
-$4.999M
-7.67%
YoY
|
-$101.4M
-113.02%
YoY
|
$1.579B
-2396.93%
YoY
|
$0.00
-100.0%
YoY
|
-$5.414M
-94.4%
YoY
|
$778.7M
-5256.92%
YoY
|
-$68.76M
-362.43%
YoY
|
| Net Change In Cash |
-$431.1M
72.5%
YoY
|
$413.5M
97.69%
YoY
|
-$50.78M
-70.01%
YoY
|
-$198.3M
-88.28%
YoY
|
-$249.9M
-20.01%
YoY
|
$209.2M
-166.1%
YoY
|
-$169.3M
-232.28%
YoY
|
-$1.691B
115.44%
YoY
|
-$312.4M
-152.24%
YoY
|
-$316.5M
-186.29%
YoY
|
$128.0M
-319.97%
YoY
|
-$784.9M
-135.26%
YoY
|
$598.0M
48.86%
YoY
|
$366.7M
574.16%
YoY
|
-$58.19M
-114.95%
YoY
|
$2.226B
5644.93%
YoY
|
$401.7M
261.91%
YoY
|
$54.40M
1331.58%
YoY
|
$389.2M
-3670.39%
YoY
|
$38.75M
-817.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$147.5M
279.39%
YoY
|
$106.1M
-273.34%
YoY
|
$55.43M
-156.64%
YoY
|
-$66.56M
-59.09%
YoY
|
-$38.88M
-66.46%
YoY
|
-$61.23M
-153.98%
YoY
|
-$97.85M
-113.76%
YoY
|
-$162.7M
684.59%
YoY
|
-$115.9M
-114.37%
YoY
|
$113.4M
-85.27%
YoY
|
$711.1M
25.14%
YoY
|
-$20.74M
-102.31%
YoY
|
$807.0M
248.85%
YoY
|
$769.9M
-5567.68%
YoY
|
$568.2M
169.55%
YoY
|
$897.5M
217.07%
YoY
|
$231.3M
45.32%
YoY
|
-$14.08M
-110.16%
YoY
|
$210.8M
774.76%
YoY
|
$283.1M
1680.21%
YoY
|
| Capital Expenditures |
$28.69M
-50.22%
YoY
|
$59.17M
89.5%
YoY
|
$32.50M
-3.62%
YoY
|
$30.17M
-72.93%
YoY
|
$57.63M
-69.74%
YoY
|
$31.22M
N/A
|
$33.72M
N/A
|
$111.4M
N/A
|
$190.5M
-31.25%
YoY
|
N/A
|
N/A
|
N/A
|
$277.1M
-373.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$101.3M
N/A
|
-$64.38M
-154.42%
YoY
|
-$443.9M
N/A
|
N/A
|
| Free Cash Flow |
-$176.2M
82.57%
YoY
|
$46.98M
-150.81%
YoY
|
$22.92M
-117.42%
YoY
|
-$96.73M
-64.72%
YoY
|
-$96.51M
-68.5%
YoY
|
-$92.45M
N/A
|
-$131.6M
N/A
|
-$274.1M
N/A
|
-$306.4M
-157.82%
YoY
|
N/A
|
N/A
|
N/A
|
$530.0M
59.34%
YoY
|
N/A
|
N/A
|
N/A
|
$332.6M
N/A
|
$50.30M
147.76%
YoY
|
$654.7M
N/A
|
N/A
|
Loading...