|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$796.0K
-55.78%
YoY
|
$700.0K
-51.56%
YoY
|
$900.0K
-77.98%
YoY
|
$1.600M
49.67%
YoY
|
$1.800M
-46.01%
YoY
|
$1.445M
-71.76%
YoY
|
$4.087M
-25.42%
YoY
|
$1.069M
-81.15%
YoY
|
$3.334M
-50.38%
YoY
|
$5.116M
26.4%
YoY
|
$5.480M
-21.83%
YoY
|
$5.670M
15.34%
YoY
|
$6.719M
52.46%
YoY
|
$4.047M
-13.6%
YoY
|
$7.011M
169.32%
YoY
|
$4.916M
40.19%
YoY
|
$4.407M
-13.65%
YoY
|
$4.684M
190.6%
YoY
|
| Cash & Equivalents |
$796.0K
-55.78%
YoY
|
$700.0K
-50.0%
YoY
|
$900.0K
-78.05%
YoY
|
$1.600M
45.45%
YoY
|
$1.800M
-45.45%
YoY
|
$1.400M
-72.63%
YoY
|
$4.100M
-25.21%
YoY
|
$1.100M
-80.59%
YoY
|
$3.300M
-50.88%
YoY
|
$5.116M
26.4%
YoY
|
$5.482M
-21.81%
YoY
|
$5.668M
15.31%
YoY
|
$6.719M
52.46%
YoY
|
$4.047M
-13.6%
YoY
|
$7.011M
169.32%
YoY
|
$4.916M
40.19%
YoY
|
$4.407M
-13.65%
YoY
|
$4.684M
190.6%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$826.0K
17.83%
YoY
|
$99.00K
-47.62%
YoY
|
$2.138M
92.27%
YoY
|
$1.243M
39.82%
YoY
|
$701.0K
-17.43%
YoY
|
$189.0K
-75.13%
YoY
|
$1.112M
-22.24%
YoY
|
$889.0K
-15.33%
YoY
|
$849.0K
-18.2%
YoY
|
$760.0K
-13.96%
YoY
|
$1.430M
105.32%
YoY
|
$1.050M
32.23%
YoY
|
$1.038M
18.49%
YoY
|
$883.3K
N/A
|
$696.5K
N/A
|
$794.1K
N/A
|
$875.9K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.782M
-36.64%
YoY
|
$3.126M
-37.14%
YoY
|
$3.594M
-42.83%
YoY
|
$3.891M
-80.06%
YoY
|
$4.391M
-79.51%
YoY
|
$4.973M
-86.63%
YoY
|
$6.287M
-88.49%
YoY
|
$19.52M
-34.13%
YoY
|
$21.44M
12.52%
YoY
|
$37.21M
41.18%
YoY
|
$54.64M
155.45%
YoY
|
$29.63M
99.61%
YoY
|
$19.05M
145.68%
YoY
|
$26.35M
234.82%
YoY
|
$21.39M
N/A
|
$14.84M
N/A
|
$7.754M
N/A
|
$7.871M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$4.404M
-36.0%
YoY
|
$4.744M
-44.42%
YoY
|
$6.603M
-42.51%
YoY
|
$6.727M
-68.68%
YoY
|
$6.881M
-73.14%
YoY
|
$8.535M
-80.19%
YoY
|
$11.49M
-81.34%
YoY
|
$21.48M
-40.92%
YoY
|
$25.62M
-4.43%
YoY
|
$43.08M
37.71%
YoY
|
$61.55M
111.53%
YoY
|
$36.35M
76.86%
YoY
|
$26.81M
105.62%
YoY
|
$31.28M
127.01%
YoY
|
$29.10M
N/A
|
$20.55M
N/A
|
$13.04M
N/A
|
$13.78M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$133.0K
-53.82%
YoY
|
$166.0K
-51.32%
YoY
|
$164.0K
-59.9%
YoY
|
$234.0K
-50.32%
YoY
|
$288.0K
-45.56%
YoY
|
$341.0K
-75.41%
YoY
|
$409.0K
-34.56%
YoY
|
$471.0K
-31.61%
YoY
|
$529.0K
-20.44%
YoY
|
$1.387M
106.03%
YoY
|
$625.0K
-25.64%
YoY
|
$688.7K
-22.22%
YoY
|
$664.9K
-27.56%
YoY
|
$673.2K
N/A
|
$840.5K
N/A
|
$885.5K
N/A
|
$917.9K
N/A
|
N/A
|
| Goodwill |
$6.500M
0.0%
YoY
|
$6.500M
0.0%
YoY
|
$6.500M
0.0%
YoY
|
$6.500M
0.0%
YoY
|
$6.500M
0.0%
YoY
|
$6.500M
0.0%
YoY
|
$6.500M
-0.3%
YoY
|
$6.500M
-0.3%
YoY
|
$6.500M
-0.3%
YoY
|
$6.500M
-0.3%
YoY
|
$6.520M
0.0%
YoY
|
$6.520M
0.0%
YoY
|
$6.520M
0.0%
YoY
|
$6.520M
0.0%
YoY
|
$6.520M
N/A
|
$6.520M
N/A
|
$6.520M
N/A
|
$6.520M
N/A
|
| Intangibles |
$7.438M
-19.52%
YoY
|
$7.852M
-19.3%
YoY
|
$8.265M
-19.12%
YoY
|
$8.753M
N/A
|
$9.242M
-17.45%
YoY
|
$9.730M
-16.72%
YoY
|
$10.22M
-16.05%
YoY
|
N/A
|
$11.20M
-14.86%
YoY
|
$11.68M
-14.33%
YoY
|
$12.17M
-13.83%
YoY
|
$12.66M
-13.37%
YoY
|
$13.15M
-12.94%
YoY
|
$13.64M
-12.53%
YoY
|
$14.13M
N/A
|
$14.61M
N/A
|
$15.10M
N/A
|
$15.59M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$109.0K
127.08%
YoY
|
$172.0K
258.33%
YoY
|
$234.0K
397.87%
YoY
|
$298.0K
534.04%
YoY
|
$48.00K
-45.45%
YoY
|
$48.00K
-99.24%
YoY
|
$47.00K
-63.13%
YoY
|
$47.00K
0.03%
YoY
|
$88.00K
87.29%
YoY
|
$6.336M
13384.58%
YoY
|
$127.5K
118.76%
YoY
|
$46.99K
-16.99%
YoY
|
$46.99K
-16.99%
YoY
|
$46.99K
308.3%
YoY
|
$58.28K
N/A
|
$56.61K
N/A
|
$56.60K
N/A
|
$11.51K
N/A
|
| Total Long-Term Assets |
$14.86M
-12.29%
YoY
|
$15.41M
-11.79%
YoY
|
$15.93M
-19.56%
YoY
|
$16.60M
-38.52%
YoY
|
$16.94M
-37.63%
YoY
|
$17.47M
-32.61%
YoY
|
$19.81M
-21.41%
YoY
|
$27.00M
4.65%
YoY
|
$27.15M
2.94%
YoY
|
$25.93M
-3.41%
YoY
|
$25.20M
2.01%
YoY
|
$25.80M
1.96%
YoY
|
$26.38M
16.38%
YoY
|
$26.84M
20.8%
YoY
|
$24.70M
N/A
|
$25.30M
N/A
|
$22.66M
N/A
|
$22.22M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.404M
-36.0%
YoY
|
$4.744M
-44.42%
YoY
|
$6.603M
-42.51%
YoY
|
$6.727M
-68.68%
YoY
|
$6.881M
-73.14%
YoY
|
$8.535M
-80.19%
YoY
|
$11.49M
-81.34%
YoY
|
$21.48M
-40.92%
YoY
|
$25.62M
-4.43%
YoY
|
$43.08M
37.71%
YoY
|
$61.55M
111.53%
YoY
|
$36.35M
76.86%
YoY
|
$26.81M
105.62%
YoY
|
$31.28M
127.01%
YoY
|
$29.10M
N/A
|
$20.55M
N/A
|
$13.04M
N/A
|
$13.78M
N/A
|
| Total Long-Term Assets |
$14.86M
|
$15.41M
|
$15.93M
|
$16.60M
|
$16.94M
|
$17.47M
|
$19.81M
|
$27.00M
|
$27.15M
|
$25.93M
|
$25.20M
|
$25.80M
|
$26.38M
|
$26.84M
|
$24.70M
|
$25.30M
|
$22.66M
|
$22.22M
|
| Total Assets |
$19.26M
-19.14%
YoY
|
$20.16M
-22.49%
YoY
|
$22.54M
-27.98%
YoY
|
$23.33M
-51.88%
YoY
|
$23.82M
-54.87%
YoY
|
$26.01M
-62.32%
YoY
|
$31.29M
-63.93%
YoY
|
$48.48M
-22.0%
YoY
|
$52.77M
-0.78%
YoY
|
$69.01M
18.72%
YoY
|
$86.75M
61.24%
YoY
|
$62.15M
35.53%
YoY
|
$53.18M
48.97%
YoY
|
$58.13M
61.46%
YoY
|
$53.80M
N/A
|
$45.86M
N/A
|
$35.70M
-0.83%
YoY
|
$36.00M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.294M
18.08%
YoY
|
$7.820M
2.13%
YoY
|
$8.183M
26.83%
YoY
|
$6.457M
-47.81%
YoY
|
$7.024M
-55.72%
YoY
|
$7.657M
-69.49%
YoY
|
$6.452M
-85.67%
YoY
|
$12.37M
-47.03%
YoY
|
$15.86M
15.07%
YoY
|
$25.10M
41.83%
YoY
|
$45.02M
169.29%
YoY
|
$23.36M
129.87%
YoY
|
$13.79M
132.86%
YoY
|
$17.70M
163.72%
YoY
|
$16.72M
N/A
|
$10.16M
N/A
|
$5.920M
N/A
|
$6.710M
N/A
|
| Accrued Expenses |
$2.626M
73.68%
YoY
|
$6.048M
381.15%
YoY
|
$1.817M
106.24%
YoY
|
$1.816M
61.42%
YoY
|
$1.512M
-29.87%
YoY
|
$1.257M
-74.56%
YoY
|
$881.0K
-78.36%
YoY
|
$1.125M
-71.0%
YoY
|
$2.156M
-53.87%
YoY
|
$4.942M
3.44%
YoY
|
$4.071M
13.09%
YoY
|
$3.879M
-41.3%
YoY
|
$4.674M
-23.22%
YoY
|
$4.778M
357.24%
YoY
|
$3.600M
N/A
|
$6.609M
N/A
|
$6.087M
N/A
|
$1.045M
N/A
|
| Deferred Revenue |
$800.0K
33.33%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
-50.0%
YoY
|
$600.0K
-14.29%
YoY
|
$600.0K
0.0%
YoY
|
$500.0K
25.0%
YoY
|
$1.000M
-4.22%
YoY
|
$700.0K
-26.38%
YoY
|
$600.0K
-36.82%
YoY
|
$400.0K
-26.84%
YoY
|
$1.044M
-8.91%
YoY
|
$950.8K
114.64%
YoY
|
$949.6K
120.11%
YoY
|
$546.7K
-59.45%
YoY
|
$1.146M
N/A
|
$443.0K
N/A
|
$431.4K
N/A
|
$1.348M
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$16.55M
301.46%
YoY
|
$12.00M
224.41%
YoY
|
$4.931M
-86.55%
YoY
|
$4.542M
146.85%
YoY
|
$4.122M
179.84%
YoY
|
$3.700M
150.34%
YoY
|
$36.67M
3098.87%
YoY
|
$1.840M
87.28%
YoY
|
$1.473M
79.91%
YoY
|
$1.478M
125.65%
YoY
|
$1.146M
75.0%
YoY
|
$982.5K
78.64%
YoY
|
$818.8K
19.09%
YoY
|
$655.0K
19.09%
YoY
|
$655.0K
N/A
|
$550.0K
N/A
|
$687.5K
N/A
|
$550.0K
N/A
|
| Total Short-Term Liabilities |
$28.29M
109.86%
YoY
|
$26.43M
97.94%
YoY
|
$17.75M
-60.82%
YoY
|
$13.68M
-16.28%
YoY
|
$13.48M
-33.52%
YoY
|
$13.35M
-58.74%
YoY
|
$45.30M
-14.39%
YoY
|
$16.34M
-46.4%
YoY
|
$20.28M
-7.72%
YoY
|
$32.35M
26.52%
YoY
|
$52.92M
135.29%
YoY
|
$30.48M
68.47%
YoY
|
$21.97M
64.74%
YoY
|
$25.57M
162.99%
YoY
|
$22.49M
N/A
|
$18.09M
N/A
|
$13.34M
N/A
|
$9.724M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$145.0K
-99.56%
YoY
|
$146.0K
-99.54%
YoY
|
$10.82M
7111.33%
YoY
|
$33.51M
-3.8%
YoY
|
$32.88M
1.61%
YoY
|
$31.60M
10.59%
YoY
|
$150.0K
-99.33%
YoY
|
$34.83M
53.65%
YoY
|
$32.36M
41.56%
YoY
|
$28.58M
23.91%
YoY
|
$22.47M
-2.69%
YoY
|
$22.67M
15.15%
YoY
|
$22.86M
15.1%
YoY
|
$23.06M
N/A
|
$23.09M
N/A
|
$19.69M
N/A
|
$19.86M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$550.0K
-29.12%
YoY
|
$608.0K
-22.35%
YoY
|
$666.0K
-19.95%
YoY
|
$722.0K
-88.13%
YoY
|
$776.0K
-86.91%
YoY
|
$783.0K
-86.38%
YoY
|
$832.0K
-83.23%
YoY
|
$6.080M
21.84%
YoY
|
$5.929M
18.85%
YoY
|
$5.750M
17.47%
YoY
|
$4.960M
54.1%
YoY
|
$4.990M
48.73%
YoY
|
$4.989M
604.38%
YoY
|
$4.895M
N/A
|
$3.219M
N/A
|
$3.355M
N/A
|
$708.3K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$145.0K
-99.56%
YoY
|
$146.0K
-99.54%
YoY
|
$10.82M
7111.33%
YoY
|
$33.51M
-3.8%
YoY
|
$32.88M
1.61%
YoY
|
$31.60M
-7.94%
YoY
|
$150.0K
-99.45%
YoY
|
$34.83M
25.93%
YoY
|
$32.36M
16.2%
YoY
|
$34.33M
22.78%
YoY
|
$27.43M
4.25%
YoY
|
$27.66M
20.04%
YoY
|
$27.85M
35.39%
YoY
|
$27.96M
N/A
|
$26.31M
N/A
|
$23.04M
N/A
|
$20.57M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$28.29M
109.86%
YoY
|
$26.43M
97.94%
YoY
|
$17.75M
-60.82%
YoY
|
$13.68M
-16.28%
YoY
|
$13.48M
-33.52%
YoY
|
$13.35M
-58.74%
YoY
|
$45.30M
-14.39%
YoY
|
$16.34M
-46.4%
YoY
|
$20.28M
-7.72%
YoY
|
$32.35M
26.52%
YoY
|
$52.92M
135.29%
YoY
|
$30.48M
68.47%
YoY
|
$21.97M
64.74%
YoY
|
$25.57M
162.99%
YoY
|
$22.49M
N/A
|
$18.09M
N/A
|
$13.34M
N/A
|
$9.724M
N/A
|
| Total Long-Term Liabilities |
$145.0K
-99.56%
YoY
|
$146.0K
-99.54%
YoY
|
$10.82M
7111.33%
YoY
|
$33.51M
-3.8%
YoY
|
$32.88M
1.61%
YoY
|
$31.60M
-7.94%
YoY
|
$150.0K
-99.45%
YoY
|
$34.83M
25.93%
YoY
|
$32.36M
16.2%
YoY
|
$34.33M
22.78%
YoY
|
$27.43M
4.25%
YoY
|
$27.66M
20.04%
YoY
|
$27.85M
35.39%
YoY
|
$27.96M
N/A
|
$26.31M
N/A
|
$23.04M
N/A
|
$20.57M
N/A
|
N/A
|
| Total Liabilities |
$28.98M
-38.51%
YoY
|
$27.18M
-40.57%
YoY
|
$29.23M
-36.84%
YoY
|
$47.91M
-16.32%
YoY
|
$47.13M
-19.52%
YoY
|
$45.74M
-31.41%
YoY
|
$46.28M
-42.4%
YoY
|
$57.25M
-1.52%
YoY
|
$58.56M
17.55%
YoY
|
$66.68M
24.57%
YoY
|
$80.35M
64.65%
YoY
|
$58.13M
41.33%
YoY
|
$49.82M
46.94%
YoY
|
$53.53M
47.16%
YoY
|
$48.80M
N/A
|
$41.13M
N/A
|
$33.90M
N/A
|
$36.37M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$33.00M
197.3%
YoY
|
-$27.70M
214.77%
YoY
|
-$16.10M
143.94%
YoY
|
-$13.40M
243.59%
YoY
|
-$11.10M
236.36%
YoY
|
-$8.800M
246.73%
YoY
|
-$6.600M
175.06%
YoY
|
-$3.900M
-14.0%
YoY
|
-$3.300M
-33.7%
YoY
|
-$2.538M
-30.34%
YoY
|
-$2.399M
-15.27%
YoY
|
-$4.535M
49.35%
YoY
|
-$4.977M
-9.33%
YoY
|
-$3.643M
-21.97%
YoY
|
-$2.832M
N/A
|
-$3.036M
N/A
|
-$5.489M
N/A
|
-$4.669M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$4.566M
-37.75%
YoY
|
-$1.908M
-61.75%
YoY
|
-$1.196M
-61.38%
YoY
|
-$10.58M
2282.88%
YoY
|
-$7.335M
-5229.37%
YoY
|
-$4.988M
-314.26%
YoY
|
-$3.097M
-148.41%
YoY
|
-$444.0K
-111.05%
YoY
|
$143.0K
-95.75%
YoY
|
$2.328M
-49.34%
YoY
|
$6.397M
27.94%
YoY
|
$4.020M
-14.93%
YoY
|
$3.368M
87.33%
YoY
|
$4.595M
-1325.88%
YoY
|
$5.000M
141.85%
YoY
|
$4.725M
84.17%
YoY
|
$1.798M
15.33%
YoY
|
-$374.9K
-115.83%
YoY
|
| Total Liabilities & Shareholders Equity |
$19.26M
-19.14%
YoY
|
$20.16M
-22.49%
YoY
|
$22.54M
-27.98%
YoY
|
$23.33M
-51.88%
YoY
|
$23.82M
-54.87%
YoY
|
$26.01M
-62.32%
YoY
|
$31.29M
-63.93%
YoY
|
$48.48M
-22.0%
YoY
|
$52.77M
-0.78%
YoY
|
$69.01M
18.72%
YoY
|
$86.75M
61.24%
YoY
|
$62.15M
35.53%
YoY
|
$53.18M
48.97%
YoY
|
$58.13M
61.46%
YoY
|
$53.80M
N/A
|
$45.86M
N/A
|
$35.70M
N/A
|
$36.00M
N/A
|
Loading...