|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.95M
203.82%
YoY
|
-$6.236M
-414.0%
YoY
|
$1.986M
-52.34%
YoY
|
$4.167M
-376.46%
YoY
|
-$1.507M
65.95%
YoY
|
| Depreciation, Depletion And Amortization |
$262.0K
-4.73%
YoY
|
$275.0K
-87.54%
YoY
|
$2.207M
6349.82%
YoY
|
$34.22K
-98.25%
YoY
|
$1.954M
300.0%
YoY
|
| Cash From Operating Activities |
-$8.907M
2.99%
YoY
|
-$8.648M
-407.1%
YoY
|
$2.816M
32.29%
YoY
|
$2.129M
-43.25%
YoY
|
$3.751M
-752.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$87.00K
411.76%
YoY
|
$17.00K
-90.45%
YoY
|
$178.0K
-74.13%
YoY
|
$688.0K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$688.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$87.00K
411.76%
YoY
|
-$17.00K
-90.45%
YoY
|
-$178.0K
-74.13%
YoY
|
-$688.0K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.688M
427.83%
YoY
|
$1.646M
-148.57%
YoY
|
-$3.389M
-130.35%
YoY
|
$11.17M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.277M
65.74%
YoY
|
$4.994M
-418.29%
YoY
|
-$1.569M
-24.48%
YoY
|
-$2.078M
206.12%
YoY
|
-$678.7K
-105.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.907M
2.99%
YoY
|
-$8.648M
-407.1%
YoY
|
$2.816M
32.29%
YoY
|
$2.129M
-43.25%
YoY
|
$3.751M
-752.91%
YoY
|
| Cash From Investing Activities |
-$87.00K
411.76%
YoY
|
-$17.00K
-90.45%
YoY
|
-$178.0K
-74.13%
YoY
|
-$688.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$8.277M
65.74%
YoY
|
$4.994M
-418.29%
YoY
|
-$1.569M
-24.48%
YoY
|
-$2.078M
206.12%
YoY
|
-$678.7K
-105.52%
YoY
|
| Net Change In Cash |
-$717.0K
-80.47%
YoY
|
-$3.671M
-443.41%
YoY
|
$1.069M
-267.82%
YoY
|
-$637.0K
-120.73%
YoY
|
$3.072M
321.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.907M
2.99%
YoY
|
-$8.648M
-407.1%
YoY
|
$2.816M
32.29%
YoY
|
$2.129M
-43.25%
YoY
|
$3.751M
-752.91%
YoY
|
| Capital Expenditures |
$87.00K
411.76%
YoY
|
$17.00K
-90.45%
YoY
|
$178.0K
-74.13%
YoY
|
$688.0K
N/A
|
N/A
|
| Free Cash Flow |
-$8.994M
3.8%
YoY
|
-$8.665M
-428.47%
YoY
|
$2.638M
83.1%
YoY
|
$1.441M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.250M
122.93%
YoY
|
-$16.07M
636.96%
YoY
|
-$2.680M
-0.37%
YoY
|
-$2.249M
281.19%
YoY
|
-$2.355M
203.87%
YoY
|
-$2.181M
77.9%
YoY
|
-$2.690M
-180.28%
YoY
|
-$590.0K
-149.37%
YoY
|
-$775.0K
-41.9%
YoY
|
-$1.226M
-186.76%
YoY
|
$3.351M
313.29%
YoY
|
$1.195M
-54.29%
YoY
|
-$1.334M
98.61%
YoY
|
$1.413M
-193.76%
YoY
|
$810.8K
-458.17%
YoY
|
$2.614M
57.55%
YoY
|
-$671.6K
-17.01%
YoY
|
-$1.507M
N/A
|
| Depreciation, Depletion And Amortization |
$33.00K
-51.47%
YoY
|
$461.0K
-17.53%
YoY
|
$70.00K
4.48%
YoY
|
$77.00K
13.24%
YoY
|
$68.00K
-4.23%
YoY
|
$559.0K
0.45%
YoY
|
$67.00K
5.2%
YoY
|
$68.00K
4.64%
YoY
|
$71.00K
25.68%
YoY
|
$556.5K
6.46%
YoY
|
$63.69K
-86.96%
YoY
|
$64.99K
-86.7%
YoY
|
$56.49K
-88.43%
YoY
|
$522.7K
-46.5%
YoY
|
$488.5K
0.0%
YoY
|
$488.4K
0.0%
YoY
|
$488.5K
0.0%
YoY
|
$976.9K
N/A
|
| Cash From Operating Activities |
-$1.050M
-61.23%
YoY
|
-$1.871M
20.48%
YoY
|
-$1.638M
-154.31%
YoY
|
-$2.690M
-38.96%
YoY
|
-$2.708M
-52.52%
YoY
|
-$1.553M
-16.43%
YoY
|
$3.016M
102.42%
YoY
|
-$4.407M
-22135.0%
YoY
|
-$5.704M
-280.34%
YoY
|
-$1.858M
46.2%
YoY
|
$1.490M
-55.21%
YoY
|
$20.00K
-97.84%
YoY
|
$3.163M
-471.1%
YoY
|
-$1.271M
-215.16%
YoY
|
$3.326M
496.84%
YoY
|
$925.8K
-200.41%
YoY
|
-$852.3K
-123.88%
YoY
|
$1.104M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$49.00K
N/A
|
$0.00
-100.0%
YoY
|
$23.00K
130.0%
YoY
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
$10.00K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
$41.02K
-94.04%
YoY
|
$0.00
N/A
|
$90.00K
N/A
|
$48.21K
N/A
|
$688.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$48.21K
N/A
|
-$688.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$49.00K
N/A
|
$0.00
-100.0%
YoY
|
-$23.00K
130.0%
YoY
|
-$15.00K
N/A
|
$0.00
-100.0%
YoY
|
-$7.000K
N/A
|
-$10.00K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
-$41.02K
-94.04%
YoY
|
$0.00
N/A
|
-$90.00K
N/A
|
-$48.21K
N/A
|
-$688.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.119M
-66.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.311M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$3.401M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.33M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.118M
-63.55%
YoY
|
$1.777M
-263.18%
YoY
|
$916.0K
10077.78%
YoY
|
$2.517M
16.96%
YoY
|
$3.067M
-21.8%
YoY
|
-$1.089M
-170.99%
YoY
|
$9.000K
-100.54%
YoY
|
$2.152M
-319.59%
YoY
|
$3.922M
-984.03%
YoY
|
$1.534M
-252.75%
YoY
|
-$1.680M
36.44%
YoY
|
-$980.0K
135.11%
YoY
|
-$443.7K
-177.2%
YoY
|
-$1.004M
-1457.09%
YoY
|
-$1.231M
-15.71%
YoY
|
-$416.8K
-38.23%
YoY
|
$574.7K
-837.3%
YoY
|
$74.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.050M
-61.23%
YoY
|
-$1.871M
20.48%
YoY
|
-$1.638M
-154.31%
YoY
|
-$2.690M
-38.96%
YoY
|
-$2.708M
-52.52%
YoY
|
-$1.553M
-16.43%
YoY
|
$3.016M
102.42%
YoY
|
-$4.407M
-22135.0%
YoY
|
-$5.704M
-280.34%
YoY
|
-$1.858M
46.2%
YoY
|
$1.490M
-55.21%
YoY
|
$20.00K
-97.84%
YoY
|
$3.163M
-471.1%
YoY
|
-$1.271M
-215.16%
YoY
|
$3.326M
496.84%
YoY
|
$925.8K
-200.41%
YoY
|
-$852.3K
-123.88%
YoY
|
$1.104M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$49.00K
N/A
|
$0.00
-100.0%
YoY
|
-$23.00K
130.0%
YoY
|
-$15.00K
N/A
|
$0.00
-100.0%
YoY
|
-$7.000K
N/A
|
-$10.00K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
-$41.02K
-94.04%
YoY
|
$0.00
N/A
|
-$90.00K
N/A
|
-$48.21K
N/A
|
-$688.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.118M
-63.55%
YoY
|
$1.777M
-263.18%
YoY
|
$916.0K
10077.78%
YoY
|
$2.517M
16.96%
YoY
|
$3.067M
-21.8%
YoY
|
-$1.089M
-170.99%
YoY
|
$9.000K
-100.54%
YoY
|
$2.152M
-319.59%
YoY
|
$3.922M
-984.03%
YoY
|
$1.534M
-252.75%
YoY
|
-$1.680M
36.44%
YoY
|
-$980.0K
135.11%
YoY
|
-$443.7K
-177.2%
YoY
|
-$1.004M
-1457.09%
YoY
|
-$1.231M
-15.71%
YoY
|
-$416.8K
-38.23%
YoY
|
$574.7K
-837.3%
YoY
|
$74.00K
N/A
|
| Net Change In Cash |
$68.00K
-80.23%
YoY
|
-$143.0K
-94.59%
YoY
|
-$722.0K
-123.92%
YoY
|
-$196.0K
-91.35%
YoY
|
$344.0K
-119.3%
YoY
|
-$2.642M
622.87%
YoY
|
$3.018M
-1688.42%
YoY
|
-$2.265M
115.71%
YoY
|
-$1.782M
-166.71%
YoY
|
-$365.5K
-87.67%
YoY
|
-$190.0K
-109.07%
YoY
|
-$1.050M
-306.28%
YoY
|
$2.671M
-1062.11%
YoY
|
-$2.963M
-351.59%
YoY
|
$2.095M
-331.89%
YoY
|
$509.0K
-131.88%
YoY
|
-$277.6K
-107.95%
YoY
|
$1.178M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.050M
-61.23%
YoY
|
-$1.871M
20.48%
YoY
|
-$1.638M
-154.31%
YoY
|
-$2.690M
-38.96%
YoY
|
-$2.708M
-52.52%
YoY
|
-$1.553M
-16.43%
YoY
|
$3.016M
102.42%
YoY
|
-$4.407M
-22135.0%
YoY
|
-$5.704M
-280.34%
YoY
|
-$1.858M
46.2%
YoY
|
$1.490M
-55.21%
YoY
|
$20.00K
-97.84%
YoY
|
$3.163M
-471.1%
YoY
|
-$1.271M
-215.16%
YoY
|
$3.326M
496.84%
YoY
|
$925.8K
-200.41%
YoY
|
-$852.3K
-123.88%
YoY
|
$1.104M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$49.00K
N/A
|
$0.00
-100.0%
YoY
|
$23.00K
130.0%
YoY
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
$10.00K
-88.89%
YoY
|
$0.00
-100.0%
YoY
|
$41.02K
-94.04%
YoY
|
$0.00
N/A
|
$90.00K
N/A
|
$48.21K
N/A
|
$688.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.050M
-61.44%
YoY
|
-$1.920M
23.63%
YoY
|
-$1.638M
-154.44%
YoY
|
-$2.713M
-38.58%
YoY
|
-$2.723M
-52.26%
YoY
|
-$1.553M
-18.24%
YoY
|
$3.009M
101.95%
YoY
|
-$4.417M
6210.0%
YoY
|
-$5.704M
-283.13%
YoY
|
-$1.899M
-3.04%
YoY
|
$1.490M
N/A
|
-$70.00K
N/A
|
$3.115M
N/A
|
-$1.959M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...