|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.71M
-2.42%
YoY
|
-$42.75M
-32.69%
YoY
|
-$63.51M
2.12%
YoY
|
-$62.19M
-18.98%
YoY
|
-$76.76M
160.69%
YoY
|
| Depreciation, Depletion And Amortization |
$307.0K
-76.87%
YoY
|
$1.327M
-73.38%
YoY
|
$4.985M
1300.28%
YoY
|
$356.0K
26.24%
YoY
|
$282.0K
48.42%
YoY
|
| Cash From Operating Activities |
-$25.94M
-32.73%
YoY
|
-$38.56M
26.94%
YoY
|
-$30.38M
-36.51%
YoY
|
-$47.85M
-5.09%
YoY
|
-$50.41M
184.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$142.0K
2.9%
YoY
|
$138.0K
-76.37%
YoY
|
$584.0K
32.13%
YoY
|
$442.0K
69.35%
YoY
|
$261.0K
121.19%
YoY
|
| Acquisitions |
N/A
|
$8.796M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.200M
-52.25%
YoY
|
-$8.796M
-23872.97%
YoY
|
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
-$7.873M
424.87%
YoY
|
| Cash From Investing Activities |
-$4.342M
-51.4%
YoY
|
-$8.934M
1533.27%
YoY
|
-$547.0K
-4.54%
YoY
|
-$573.0K
-92.96%
YoY
|
-$8.134M
401.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$16.48M
-143.2%
YoY
|
-$38.15M
-158.81%
YoY
|
$64.88M
135.51%
YoY
|
| Debt Paid & Issued, Net |
$31.52M
N/A
|
N/A
|
$27.83M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.31M
-36.9%
YoY
|
$38.53M
111.09%
YoY
|
$18.25M
-70.53%
YoY
|
$61.94M
-5.82%
YoY
|
$65.77M
138.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.94M
-32.73%
YoY
|
-$38.56M
26.94%
YoY
|
-$30.38M
-36.51%
YoY
|
-$47.85M
-5.09%
YoY
|
-$50.41M
184.22%
YoY
|
| Cash From Investing Activities |
-$4.342M
-51.4%
YoY
|
-$8.934M
1533.27%
YoY
|
-$547.0K
-4.54%
YoY
|
-$573.0K
-92.96%
YoY
|
-$8.134M
401.48%
YoY
|
| Cash From Financing Activities |
$24.31M
-36.9%
YoY
|
$38.53M
111.09%
YoY
|
$18.25M
-70.53%
YoY
|
$61.94M
-5.82%
YoY
|
$65.77M
138.73%
YoY
|
| Net Change In Cash |
-$5.970M
-33.41%
YoY
|
-$8.965M
-29.26%
YoY
|
-$12.67M
-193.72%
YoY
|
$13.52M
87.21%
YoY
|
$7.223M
-11.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.94M
-32.73%
YoY
|
-$38.56M
26.94%
YoY
|
-$30.38M
-36.51%
YoY
|
-$47.85M
-5.09%
YoY
|
-$50.41M
184.22%
YoY
|
| Capital Expenditures |
$142.0K
2.9%
YoY
|
$138.0K
-76.37%
YoY
|
$584.0K
32.13%
YoY
|
$442.0K
69.35%
YoY
|
$261.0K
121.19%
YoY
|
| Free Cash Flow |
-$26.08M
-32.6%
YoY
|
-$38.70M
24.99%
YoY
|
-$30.96M
-35.88%
YoY
|
-$48.29M
-4.7%
YoY
|
-$50.67M
183.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.249M
-10.6%
YoY
|
-$37.53M
206.1%
YoY
|
-$10.47M
-15.12%
YoY
|
-$12.99M
-4.56%
YoY
|
-$9.227M
28.6%
YoY
|
-$12.26M
-20.93%
YoY
|
-$12.33M
-21.62%
YoY
|
-$13.61M
-17.94%
YoY
|
-$7.175M
-44.05%
YoY
|
-$15.51M
20.37%
YoY
|
-$15.73M
0.64%
YoY
|
-$16.59M
-8.0%
YoY
|
-$12.83M
-19.42%
YoY
|
-$12.88M
-40.32%
YoY
|
-$15.63M
-30.35%
YoY
|
-$18.03M
1.48%
YoY
|
-$15.92M
6.35%
YoY
|
-$21.59M
139.84%
YoY
|
-$22.44M
242.66%
YoY
|
| Depreciation, Depletion And Amortization |
$61.00K
-35.11%
YoY
|
$534.0K
-74.99%
YoY
|
$546.0K
-74.34%
YoY
|
$802.0K
-56.37%
YoY
|
$94.00K
-14.55%
YoY
|
$2.135M
62.36%
YoY
|
$2.128M
71.61%
YoY
|
$1.838M
50.78%
YoY
|
$110.0K
13.4%
YoY
|
$1.315M
5.2%
YoY
|
$1.240M
1.14%
YoY
|
$1.219M
0.91%
YoY
|
$97.00K
38.57%
YoY
|
$1.250M
73.85%
YoY
|
$1.226M
-9.79%
YoY
|
$1.208M
51.19%
YoY
|
$70.00K
9.38%
YoY
|
$719.0K
1338.0%
YoY
|
$1.359M
2618.0%
YoY
|
| Cash From Operating Activities |
-$6.025M
-9.71%
YoY
|
-$5.887M
-12.55%
YoY
|
-$7.350M
-0.1%
YoY
|
-$6.031M
-46.92%
YoY
|
-$6.673M
-49.1%
YoY
|
-$6.732M
-8.27%
YoY
|
-$7.357M
-14.95%
YoY
|
-$11.36M
17.92%
YoY
|
-$13.11M
175.59%
YoY
|
-$7.339M
-7.58%
YoY
|
-$8.650M
-19.12%
YoY
|
-$9.636M
-13.31%
YoY
|
-$4.757M
-73.71%
YoY
|
-$7.941M
-47.54%
YoY
|
-$10.70M
-13.99%
YoY
|
-$11.11M
-9.69%
YoY
|
-$18.09M
71.8%
YoY
|
-$15.14M
123.91%
YoY
|
-$12.44M
227.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.00K
0.0%
YoY
|
$26.00K
23.81%
YoY
|
$41.00K
28.13%
YoY
|
$44.00K
51.72%
YoY
|
$31.00K
-44.64%
YoY
|
$21.00K
-75.0%
YoY
|
$32.00K
-88.57%
YoY
|
$29.00K
-80.14%
YoY
|
$56.00K
-24.32%
YoY
|
$84.00K
42.37%
YoY
|
$280.0K
-260.92%
YoY
|
$146.0K
-191.82%
YoY
|
$74.00K
12.12%
YoY
|
$59.00K
-186.76%
YoY
|
-$174.0K
81.25%
YoY
|
-$159.0K
488.89%
YoY
|
$66.00K
-2.94%
YoY
|
-$68.00K
36.0%
YoY
|
-$96.00K
220.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.796M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.200M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$8.796M
105.13%
YoY
|
-$3.000K
N/A
|
$0.00
N/A
|
$4.325M
N/A
|
-$4.288M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$376.0K
-74.93%
YoY
|
-$1.000K
N/A
|
| Cash From Investing Activities |
-$826.0K
2564.52%
YoY
|
-$4.226M
20023.81%
YoY
|
-$41.00K
28.12%
YoY
|
-$44.00K
51.72%
YoY
|
-$31.00K
-99.65%
YoY
|
-$21.00K
-75.86%
YoY
|
-$32.00K
-88.57%
YoY
|
-$29.00K
-100.69%
YoY
|
-$8.852M
102.93%
YoY
|
-$87.00K
47.46%
YoY
|
-$280.0K
60.92%
YoY
|
$4.179M
-2728.3%
YoY
|
-$4.362M
2309.94%
YoY
|
-$59.00K
-86.71%
YoY
|
-$174.0K
79.38%
YoY
|
-$159.0K
-96.85%
YoY
|
-$181.0K
-92.87%
YoY
|
-$444.0K
-71.35%
YoY
|
-$97.00K
223.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.02M
-41.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.389M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$19.00K
-100.1%
YoY
|
$17.39M
N/A
|
$124.0K
N/A
|
$6.815M
-66.27%
YoY
|
$18.33M
610733.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.21M
-1554.72%
YoY
|
$3.000K
-98.87%
YoY
|
$200.0K
N/A
|
$19.44M
-17.82%
YoY
|
-$1.389M
-103.65%
YoY
|
$265.0K
N/A
|
$0.00
N/A
|
$23.65M
42135.71%
YoY
|
$38.02M
-42.14%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.025M
-9.71%
YoY
|
-$5.887M
-12.55%
YoY
|
-$7.350M
-0.1%
YoY
|
-$6.031M
-46.92%
YoY
|
-$6.673M
-49.1%
YoY
|
-$6.732M
-8.27%
YoY
|
-$7.357M
-14.95%
YoY
|
-$11.36M
17.92%
YoY
|
-$13.11M
175.59%
YoY
|
-$7.339M
-7.58%
YoY
|
-$8.650M
-19.12%
YoY
|
-$9.636M
-13.31%
YoY
|
-$4.757M
-73.71%
YoY
|
-$7.941M
-47.54%
YoY
|
-$10.70M
-13.99%
YoY
|
-$11.11M
-9.69%
YoY
|
-$18.09M
71.8%
YoY
|
-$15.14M
123.91%
YoY
|
-$12.44M
227.24%
YoY
|
| Cash From Investing Activities |
-$826.0K
2564.52%
YoY
|
-$4.226M
20023.81%
YoY
|
-$41.00K
28.12%
YoY
|
-$44.00K
51.72%
YoY
|
-$31.00K
-99.65%
YoY
|
-$21.00K
-75.86%
YoY
|
-$32.00K
-88.57%
YoY
|
-$29.00K
-100.69%
YoY
|
-$8.852M
102.93%
YoY
|
-$87.00K
47.46%
YoY
|
-$280.0K
60.92%
YoY
|
$4.179M
-2728.3%
YoY
|
-$4.362M
2309.94%
YoY
|
-$59.00K
-86.71%
YoY
|
-$174.0K
79.38%
YoY
|
-$159.0K
-96.85%
YoY
|
-$181.0K
-92.87%
YoY
|
-$444.0K
-71.35%
YoY
|
-$97.00K
223.33%
YoY
|
| Cash From Financing Activities |
N/A
|
-$19.00K
-100.1%
YoY
|
$17.39M
N/A
|
$124.0K
N/A
|
$6.815M
-66.27%
YoY
|
$18.33M
610733.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.21M
-1554.72%
YoY
|
$3.000K
-98.87%
YoY
|
$200.0K
N/A
|
$19.44M
-17.82%
YoY
|
-$1.389M
-103.65%
YoY
|
$265.0K
N/A
|
$0.00
N/A
|
$23.65M
42135.71%
YoY
|
$38.02M
-42.14%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$6.851M
-6272.07%
YoY
|
-$10.13M
-187.56%
YoY
|
$10.00M
-235.36%
YoY
|
-$5.951M
-47.76%
YoY
|
$111.0K
-106.32%
YoY
|
$11.57M
-255.89%
YoY
|
-$7.389M
-15.36%
YoY
|
-$11.39M
-181.48%
YoY
|
-$1.756M
-83.29%
YoY
|
-$7.423M
-4.03%
YoY
|
-$8.730M
-19.68%
YoY
|
$13.98M
12.95%
YoY
|
-$10.51M
-153.21%
YoY
|
-$7.735M
-50.35%
YoY
|
-$10.87M
-13.27%
YoY
|
$12.38M
-171.53%
YoY
|
$19.75M
-62.48%
YoY
|
-$15.58M
87.48%
YoY
|
-$12.53M
-152.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.025M
-9.71%
YoY
|
-$5.887M
-12.55%
YoY
|
-$7.350M
-0.1%
YoY
|
-$6.031M
-46.92%
YoY
|
-$6.673M
-49.1%
YoY
|
-$6.732M
-8.27%
YoY
|
-$7.357M
-14.95%
YoY
|
-$11.36M
17.92%
YoY
|
-$13.11M
175.59%
YoY
|
-$7.339M
-7.58%
YoY
|
-$8.650M
-19.12%
YoY
|
-$9.636M
-13.31%
YoY
|
-$4.757M
-73.71%
YoY
|
-$7.941M
-47.54%
YoY
|
-$10.70M
-13.99%
YoY
|
-$11.11M
-9.69%
YoY
|
-$18.09M
71.8%
YoY
|
-$15.14M
123.91%
YoY
|
-$12.44M
227.24%
YoY
|
| Capital Expenditures |
$31.00K
0.0%
YoY
|
$26.00K
23.81%
YoY
|
$41.00K
28.13%
YoY
|
$44.00K
51.72%
YoY
|
$31.00K
-44.64%
YoY
|
$21.00K
-75.0%
YoY
|
$32.00K
-88.57%
YoY
|
$29.00K
-80.14%
YoY
|
$56.00K
-24.32%
YoY
|
$84.00K
42.37%
YoY
|
$280.0K
-260.92%
YoY
|
$146.0K
-191.82%
YoY
|
$74.00K
12.12%
YoY
|
$59.00K
-186.76%
YoY
|
-$174.0K
81.25%
YoY
|
-$159.0K
488.89%
YoY
|
$66.00K
-2.94%
YoY
|
-$68.00K
36.0%
YoY
|
-$96.00K
220.0%
YoY
|
| Free Cash Flow |
-$6.056M
-9.67%
YoY
|
-$5.913M
-12.44%
YoY
|
-$7.391M
0.03%
YoY
|
-$6.075M
-46.67%
YoY
|
-$6.704M
-49.08%
YoY
|
-$6.753M
-9.03%
YoY
|
-$7.389M
-17.26%
YoY
|
-$11.39M
16.46%
YoY
|
-$13.17M
172.53%
YoY
|
-$7.423M
-7.21%
YoY
|
-$8.930M
-15.12%
YoY
|
-$9.782M
-10.72%
YoY
|
-$4.831M
-73.4%
YoY
|
-$8.000M
-46.91%
YoY
|
-$10.52M
-14.73%
YoY
|
-$10.96M
-10.79%
YoY
|
-$18.16M
71.32%
YoY
|
-$15.07M
124.56%
YoY
|
-$12.34M
227.29%
YoY
|
Loading...