2016 Q3 Form 10-Q Financial Statement
#000114420416118094 Filed on August 11, 2016
Income Statement
Concept | 2016 Q3 | 2016 Q2 | 2015 Q2 |
---|---|---|---|
Revenue | $728.0K | $669.0K | $175.0K |
YoY Change | 166.67% | 282.29% | |
Cost Of Revenue | $652.0K | $826.0K | $410.0K |
YoY Change | 61.39% | 101.46% | -32.23% |
Gross Profit | $76.00K | -$157.0K | -$235.0K |
YoY Change | -158.02% | -33.19% | -61.16% |
Gross Profit Margin | 10.44% | -23.47% | -134.29% |
Selling, General & Admin | $2.140M | $1.950M | $840.0K |
YoY Change | 22.29% | 132.14% | -49.7% |
% of Gross Profit | 2815.79% | ||
Research & Development | $659.0K | $521.0K | $441.0K |
YoY Change | -1.2% | 18.14% | -66.92% |
% of Gross Profit | 867.11% | ||
Depreciation & Amortization | $80.00K | $90.00K | $80.00K |
YoY Change | -11.11% | 12.5% | -50.0% |
% of Gross Profit | 105.26% | ||
Operating Expenses | $2.797M | $2.466M | $1.277M |
YoY Change | 15.77% | 93.11% | -57.4% |
Operating Profit | -$2.721M | -$2.623M | -$1.512M |
YoY Change | 6.83% | 73.48% | -58.03% |
Interest Expense | $2.110M | -$1.430M | -$490.0K |
YoY Change | 189.04% | 191.84% | -225.64% |
% of Operating Profit | |||
Other Income/Expense, Net | $2.110M | -$1.434M | -$492.0K |
YoY Change | 193.87% | 191.46% | -240.97% |
Pretax Income | -$610.0K | -$4.060M | -$2.000M |
YoY Change | -66.67% | 103.0% | -38.46% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$611.0K | -$4.057M | -$2.004M |
YoY Change | -66.59% | 102.45% | -38.41% |
Net Earnings / Revenue | -83.93% | -606.43% | -1145.14% |
Basic Earnings Per Share | -$0.07 | ||
Diluted Earnings Per Share | -$2.103M | -$14.50M | -$0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.713M shares | 30.24M shares | |
Diluted Shares Outstanding | 30.24M shares |
Balance Sheet
Concept | 2016 Q3 | 2016 Q2 | 2015 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.600M | $6.400M | $1.100M |
YoY Change | 80.0% | 481.82% | -45.0% |
Cash & Equivalents | $3.339M | $6.376M | $981.0K |
Short-Term Investments | $200.0K | $100.0K | $100.0K |
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $1.100M | $1.000M | $207.0K |
Prepaid Expenses | |||
Receivables | $300.0K | $0.00 | |
Other Receivables | $600.0K | $300.0K | |
Total Short-Term Assets | $5.600M | $8.100M | $1.611M |
YoY Change | 105.81% | 402.79% | -31.8% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.100M | $1.000M | $854.0K |
YoY Change | 38.19% | 17.1% | -13.82% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Assets | $1.100M | $1.000M | $894.0K |
YoY Change | 32.69% | 11.86% | -14.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.600M | $8.100M | $1.611M |
Total Long-Term Assets | $1.100M | $1.000M | $894.0K |
Total Assets | $6.700M | $9.100M | $2.505M |
YoY Change | 88.73% | 263.27% | -26.37% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.000M | $1.000M | $900.0K |
YoY Change | 11.11% | 11.11% | 28.57% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.000M | $2.000M | $1.546M |
YoY Change | 33.33% | 29.37% | -12.95% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $2.400M |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $300.0K | $2.000M | $4.400M |
YoY Change | -91.67% | -54.55% | -18.52% |
Total Long-Term Liabilities | $300.0K | $2.000M | $6.800M |
YoY Change | -95.0% | -70.59% | 25.93% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.000M | $2.000M | $1.546M |
Total Long-Term Liabilities | $300.0K | $2.000M | $6.800M |
Total Liabilities | $2.300M | $3.900M | $8.300M |
YoY Change | -69.33% | -53.01% | 15.28% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$39.85M | ||
YoY Change | 51.88% | ||
Common Stock | $3.000K | ||
YoY Change | 50.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $4.400M | $5.200M | -$5.777M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.700M | $9.100M | $2.505M |
YoY Change | 88.73% | 263.27% | -26.32% |
Cashflow Statement
Concept | 2016 Q3 | 2016 Q2 | 2015 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$611.0K | -$4.057M | -$2.004M |
YoY Change | -66.59% | 102.45% | -38.41% |
Depreciation, Depletion And Amortization | $80.00K | $90.00K | $80.00K |
YoY Change | -11.11% | 12.5% | -50.0% |
Cash From Operating Activities | -$2.720M | -$1.690M | -$1.300M |
YoY Change | 97.1% | 30.0% | -37.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$160.0K | -$210.0K | -$10.00K |
YoY Change | 700.0% | 2000.0% | -66.67% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$150.0K | -$10.00K | -$10.00K |
YoY Change | -1600.0% | 0.0% | -150.0% |
Cash From Investing Activities | -$310.0K | -$220.0K | -$20.00K |
YoY Change | 1450.0% | 1000.0% | 100.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 20.00K | 450.0K |
YoY Change | -100.0% | -95.56% | 350.0% |
NET CHANGE | |||
Cash From Operating Activities | -2.720M | -1.690M | -1.300M |
Cash From Investing Activities | -310.0K | -220.0K | -20.00K |
Cash From Financing Activities | 0.000 | 20.00K | 450.0K |
Net Change In Cash | -3.030M | -1.890M | -870.0K |
YoY Change | -429.35% | 117.24% | -56.28% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.720M | -$1.690M | -$1.300M |
Capital Expenditures | -$160.0K | -$210.0K | -$10.00K |
Free Cash Flow | -$2.560M | -$1.480M | -$1.290M |
YoY Change | 88.24% | 14.73% | -37.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Cost Of Revenue
CostOfRevenue
|
707000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
-259000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
-465000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
918000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1324000 | USD | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1661000 | USD | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
514000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
986000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4287000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
2824000 | USD | |
us-gaap |
Revenues
Revenues
|
1237000 | USD | |
us-gaap |
Revenues
Revenues
|
242000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1496000 | USD | |
drio |
Stock Issued During Period Value Issued To Officer
StockIssuedDuringPeriodValueIssuedToOfficer
|
86000 | USD | |
drio |
Issuance Of Common Stock In January2016 To Service Provider
IssuanceOfCommonStockInJanuary2016ToServiceProvider
|
37000 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
242000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-657000 | USD | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1512000 | USD |
CY2016Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
90000 | USD |
CY2015Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
526000 | USD |
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-96000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2719000 | USD |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2004000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2719000 | USD |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2158000 | USD |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.49 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.26 | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2277000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
376000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-19000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
638000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3908000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4363000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3796000 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.84 | ||
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5587800 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1680169 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
CY2015Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5295000 | USD |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7142000 | USD |
CY2015 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
998000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
352000 | USD | |
CY2015 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
400000 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.7 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4644495 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1435873 | shares | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
455000 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
669000 | USD |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
175000 | USD |
CY2016Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
826000 | USD |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
410000 | USD |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
-157000 | USD |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
-235000 | USD |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
521000 | USD |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
441000 | USD |
CY2016Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1142000 | USD |
CY2015Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
262000 | USD |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
803000 | USD |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
574000 | USD |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2466000 | USD |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
1277000 | USD |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2623000 | USD |
CY2015 | drio |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
60000 | USD |
CY2015 | drio |
Receipts On Account Of Shares
ReceiptsOnAccountOfShares
|
20000 | USD |
CY2015 | drio |
Warrants Issued During Period Value In November And December2015
WarrantsIssuedDuringPeriodValueInNovemberAndDecember2015
|
822000 | USD |
CY2015 | drio |
Deemed Dividend Inducement Of Warrant Exercise In May2015
DeemedDividendInducementOfWarrantExerciseInMay2015
|
0 | USD |
drio |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
210000 | USD | |
CY2015 | drio |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
453000 | USD |
CY2015 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
304000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
193000 | USD | |
CY2015 | drio |
Issuance Of Common Stock In September2015 To Employees Compensation
IssuanceOfCommonStockInSeptember2015ToEmployeesCompensation
|
591000 | USD |
CY2015 | drio |
Issuanceof Common Stock In April August And December2015 To Service Provider
IssuanceofCommonStockInAprilAugustAndDecember2015ToServiceProvider
|
118000 | USD |
CY2015 | drio |
Stock Issued During Period Value New Issues December2015
StockIssuedDuringPeriodValueNewIssuesDecember2015
|
500000 | USD |
CY2015 | drio |
Stock Issued During Period Value New Issues November2015
StockIssuedDuringPeriodValueNewIssuesNovember2015
|
2294000 | USD |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
668000 | USD | |
us-gaap |
Depreciation
Depreciation
|
163000 | USD | |
us-gaap |
Depreciation
Depreciation
|
191000 | USD | |
drio |
Increase Decrease In Accounts Receivables And Prepaid Expense
IncreaseDecreaseInAccountsReceivablesAndPrepaidExpense
|
44000 | USD | |
CY2015 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
2325000 | USD |
CY2015 | drio |
Stock Issued During Period Value New Issues February2015
StockIssuedDuringPeriodValueNewIssuesFebruary2015
|
1956000 | USD |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5038000 | USD | |
CY2015 | drio |
Issuance Of Common Stock In September2015 To Service Provider
IssuanceOfCommonStockInSeptember2015ToServiceProvider
|
16000 | USD |
drio |
Stock Issued During Period Private Placement Value New Issues March2016
StockIssuedDuringPeriodPrivatePlacementValueNewIssuesMarch2016
|
2500000 | USD | |
drio |
Deemed Dividend Related To Change In Conversion Term Of Series Preferred Stock Value
DeemedDividendRelatedToChangeInConversionTermOfSeriesPreferredStockValue
|
0 | USD | |
drio |
Increase Decrease In Accounts Receivables And Prepaid Expense
IncreaseDecreaseInAccountsReceivablesAndPrepaidExpense
|
-84000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
163000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
27000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2832000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3798000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
410000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-27000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-245000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-49000 | USD | |
drio |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
7538000 | USD | |
drio |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
1956000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
7748000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2409000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3705000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-472000 | USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1453000 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
981000 | USD |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
24000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
401000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
246000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
46000 | USD | |
drio |
Payment For Executives And Directors Under Salary Program
PaymentForExecutivesAndDirectorsUnderSalaryProgram
|
102000 | USD | |
drio |
Payment For Executives And Directors Under Salary Program
PaymentForExecutivesAndDirectorsUnderSalaryProgram
|
110000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
238000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
-163000 | USD | |
us-gaap |
Payments For Proceeds From Other Loans And Leases
PaymentsForProceedsFromOtherLoansAndLeases
|
-1000 | USD | |
us-gaap |
Payments For Proceeds From Other Loans And Leases
PaymentsForProceedsFromOtherLoansAndLeases
|
-7000 | USD | |
drio |
Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
|
210000 | USD | |
drio |
Increase Decrease In Fair Value Of Warrants
IncreaseDecreaseInFairValueOfWarrants
|
657000 | USD | |
drio |
Increase Decrease In Fair Value Of Warrants
IncreaseDecreaseInFairValueOfWarrants
|
-376000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-31000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
54000 | USD | |
CY2016Q2 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
501000 | USD |
CY2015Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
469000 | USD |
CY2016Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
510000 | USD |
CY2015Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
132000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
195000 | USD | |
CY2015 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
193000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
352000 | USD | |
drio |
Bank Charges
BankCharges
|
4000 | USD | |
drio |
Bank Charges
BankCharges
|
12000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
27000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-7000 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DarioHealth Corp. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001533998 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
DRIO | ||
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5713383 | shares |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5688358 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2911788 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <table style="MARGIN-TOP: 0px; FONT: bold 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0px" cellspacing="0" cellpadding="0"> <tr style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top"> <td style="WIDTH: 0%"></td> <td style="TEXT-ALIGN: left; WIDTH: 0.79in"> <div>NOTE 3:-</div> </td> <td style="TEXT-ALIGN: justify"> <div>UNAUDITED INTERIM FINANCIAL STATEMENTS</div> </td> </tr> </table> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: -28.35pt; MARGIN: 0pt 0px 0pt 85.05pt; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0in; MARGIN: 0pt 0px 0pt 56.7pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">The accompanying unaudited interim consolidated financial statements as of June 30, 2016, have been prepared in accordance with U.S. generally accepted accounting principles and standards of the Public Company Accounting Oversight Board for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company's consolidated financial position as of June 30, 2016, and the Company's consolidated results of operations and the Company's consolidated cash flows for the six months ended June 30, 2016. Results for the six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2016Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
972000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y7D | ||
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q2 | drio |
Deemed Dividend Related To Warrants Exchange Agreement
DeemedDividendRelatedToWarrantsExchangeAgreement
|
0 | USD |
CY2015Q2 | drio |
Deemed Dividend Related To Warrants Exchange Agreement
DeemedDividendRelatedToWarrantsExchangeAgreement
|
154000 | USD |
drio |
Deemed Dividend Related To Warrants Exchange Agreement
DeemedDividendRelatedToWarrantsExchangeAgreement
|
0 | USD | |
drio |
Deemed Dividend Related To Warrants Exchange Agreement
DeemedDividendRelatedToWarrantsExchangeAgreement
|
154000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
0 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
8000 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
453000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
10000 | USD | |
CY2015 | drio |
Issuance Of Common Stock In July And August2015
IssuanceOfCommonStockInJulyAndAugust2015
|
5.40 | |
CY2015 | drio |
Issuance Of Common Stock November2015
IssuanceOfCommonStockNovember2015
|
5.40 | |
CY2015 | drio |
Issuance Of Common Stock December2015
IssuanceOfCommonStockDecember2015
|
6.16 | |
CY2015 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
USD | ||
CY2016Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
4897994 | shares |
drio |
Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
|
USD | ||
CY2016Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2911788 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5688358 | shares |
CY2015 | drio |
Issuance Of Common Stock And Warrants In February2015
IssuanceOfCommonStockAndWarrantsInFebruary2015
|
3.24 |