2017 Q4 Form 10-Q Financial Statement
#000114420417058488 Filed on November 14, 2017
Income Statement
Concept | 2017 Q4 | 2016 Q3 |
---|---|---|
Revenue | $1.580M | $728.0K |
YoY Change | 88.1% | 166.67% |
Cost Of Revenue | $1.010M | $652.0K |
YoY Change | -17.21% | 61.39% |
Gross Profit | $570.0K | $76.00K |
YoY Change | -250.0% | -158.02% |
Gross Profit Margin | 36.08% | 10.44% |
Selling, General & Admin | $2.840M | $2.140M |
YoY Change | 8.81% | 22.29% |
% of Gross Profit | 498.25% | 2815.79% |
Research & Development | $850.0K | $659.0K |
YoY Change | 46.55% | -1.2% |
% of Gross Profit | 149.12% | 867.11% |
Depreciation & Amortization | $40.00K | $80.00K |
YoY Change | -66.67% | -11.11% |
% of Gross Profit | 7.02% | 105.26% |
Operating Expenses | $3.690M | $2.797M |
YoY Change | 16.04% | 15.77% |
Operating Profit | -$3.120M | -$2.721M |
YoY Change | -12.36% | 6.83% |
Interest Expense | -$8.800M | $2.110M |
YoY Change | 515.38% | 189.04% |
% of Operating Profit | ||
Other Income/Expense, Net | $2.110M | |
YoY Change | 193.87% | |
Pretax Income | -$11.92M | -$610.0K |
YoY Change | 127.48% | -66.67% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$11.92M | -$611.0K |
YoY Change | 127.48% | -66.59% |
Net Earnings / Revenue | -754.43% | -83.93% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$20.20M | -$2.103M |
COMMON SHARES | ||
Basic Shares Outstanding | 10.35M shares | 5.713M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q4 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $4.000M | $3.600M |
YoY Change | 207.69% | 80.0% |
Cash & Equivalents | $3.718M | $3.339M |
Short-Term Investments | $300.0K | $200.0K |
Other Short-Term Assets | $153.0K | |
YoY Change | 139.06% | |
Inventory | $1.184M | $1.100M |
Prepaid Expenses | ||
Receivables | $300.0K | $300.0K |
Other Receivables | $600.0K | $600.0K |
Total Short-Term Assets | $6.046M | $5.600M |
YoY Change | 105.93% | 105.81% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $869.0K | $1.100M |
YoY Change | -3.55% | 38.19% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $0.00 | $0.00 |
YoY Change | ||
Total Long-Term Assets | $911.0K | $1.100M |
YoY Change | -2.67% | 32.69% |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.046M | $5.600M |
Total Long-Term Assets | $911.0K | $1.100M |
Total Assets | $6.957M | $6.700M |
YoY Change | 79.67% | 88.73% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.900M | $1.000M |
YoY Change | 5.56% | 11.11% |
Accrued Expenses | $428.0K | |
YoY Change | -31.19% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.015M | $2.000M |
YoY Change | 3.08% | 33.33% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Other Long-Term Liabilities | $0.00 | $300.0K |
YoY Change | -100.0% | -91.67% |
Total Long-Term Liabilities | $0.00 | $300.0K |
YoY Change | -100.0% | -95.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.015M | $2.000M |
Total Long-Term Liabilities | $0.00 | $300.0K |
Total Liabilities | $3.000M | $2.300M |
YoY Change | -71.15% | -69.33% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$70.96M | |
YoY Change | 29.11% | |
Common Stock | $7.000K | |
YoY Change | 16.67% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $3.941M | $4.400M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $6.957M | $6.700M |
YoY Change | 79.67% | 88.73% |
Cashflow Statement
Concept | 2017 Q4 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$11.92M | -$611.0K |
YoY Change | 127.48% | -66.59% |
Depreciation, Depletion And Amortization | $40.00K | $80.00K |
YoY Change | -66.67% | -11.11% |
Cash From Operating Activities | -$2.400M | -$2.720M |
YoY Change | 29.03% | 97.1% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$140.0K | -$160.0K |
YoY Change | -65.0% | 700.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$10.00K | -$150.0K |
YoY Change | -200.0% | -1600.0% |
Cash From Investing Activities | -$140.0K | -$310.0K |
YoY Change | -64.1% | 1450.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -10.00K | 0.000 |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | -2.400M | -2.720M |
Cash From Investing Activities | -140.0K | -310.0K |
Cash From Financing Activities | -10.00K | 0.000 |
Net Change In Cash | -2.550M | -3.030M |
YoY Change | 13.33% | -429.35% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.400M | -$2.720M |
Capital Expenditures | -$140.0K | -$160.0K |
Free Cash Flow | -$2.260M | -$2.560M |
YoY Change | 54.79% | 88.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
419000 | USD |
CY2016Q4 | us-gaap |
Other Accounts Payable And Accrued Liabilities
OtherAccountsPayableAndAccruedLiabilities
|
1113000 | USD |
CY2016Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
7488000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
48413000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-54960000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6541000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3872000 | USD |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
728000 | USD |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
1375000 | USD |
CY2017Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1099000 | USD |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
76000 | USD |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
276000 | USD |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
797000 | USD |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2797000 | USD |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3260000 | USD |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2721000 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2984000 | USD |
CY2016Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-2788000 | USD |
CY2017Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1000 | USD |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-678000 | USD |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5000 | USD |
CY2016Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2110000 | USD |
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
6000 | USD |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-611000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2978000 | USD |
CY2016Q3 | drio |
Deemed Dividend Related To Exchange Agreement
DeemedDividendRelatedToExchangeAgreement
|
0 | USD |
CY2017Q3 | drio |
Deemed Dividend Related To Exchange Agreement
DeemedDividendRelatedToExchangeAgreement
|
0 | USD |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-876000 | USD |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5705229 | shares |
us-gaap |
Revenues
Revenues
|
1965000 | USD | |
us-gaap |
Revenues
Revenues
|
3592000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2850000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
742000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2148000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1577000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2450000 | USD | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
3194000 | USD | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
5707000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3887000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
7084000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
12044000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-938000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-31000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
517000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
36000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-560000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-77000 | USD | |
drio |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
7538000 | USD | |
drio |
Proceeds From Issuance Of Common Stock And Warrants
ProceedsFromIssuanceOfCommonStockAndWarrants
|
13469000 | USD | |
drio |
Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7748000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13469000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
668000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-7486000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-697000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-7000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
241000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
7479000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7026000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3823000 | USD | |
drio |
Deemed Dividend Related To Exchange Agreement
DeemedDividendRelatedToExchangeAgreement
|
455000 | USD | |
drio |
Deemed Dividend Related To Exchange Agreement
DeemedDividendRelatedToExchangeAgreement
|
0 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7746000 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.54 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5019918 | shares | |
CY2016 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
605000 | USD |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10887000 | USD |
CY2016 | drio |
Stock Issued During Period Private Placement Value New Issues March2016
StockIssuedDuringPeriodPrivatePlacementValueNewIssuesMarch2016
|
828000 | USD |
CY2016 | drio |
Issuance Of Common Stock In January2016 To Service Provider
IssuanceOfCommonStockInJanuary2016ToServiceProvider
|
37000 | USD |
CY2016 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
310000 | USD |
CY2016 | drio |
Stock Issued During Period Value Issued To Officer
StockIssuedDuringPeriodValueIssuedToOfficer
|
86000 | USD |
CY2016 | drio |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
210000 | USD |
CY2016 | drio |
Deemed Dividend Related To Change In Conversion Term Of Series Preferred Stock Value
DeemedDividendRelatedToChangeInConversionTermOfSeriesPreferredStockValue
|
0 | USD |
CY2016 | drio |
Deemed Dividend Related To Exchange Agreement Adjustment
DeemedDividendRelatedToExchangeAgreementAdjustment
|
0 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1580000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
906000 | USD | |
drio |
Stock Issued During Period Private Placement Value New Issues January2017
StockIssuedDuringPeriodPrivatePlacementValueNewIssuesJanuary2017
|
2886000 | USD | |
drio |
Stock Issued During Period Private Placement Value New Issues March2017
StockIssuedDuringPeriodPrivatePlacementValueNewIssuesMarch2017
|
3855000 | USD | |
CY2016 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1572000 | USD |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
3062000 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
914000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8223000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6520000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5169000 | USD | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2671000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3339000 | USD |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2277000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
406000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
64000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
283000 | USD | |
us-gaap |
Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
191000 | USD | |
drio |
Payments For Proceeds From Acquire Leases Held For Investment
PaymentsForProceedsFromAcquireLeasesHeldForInvestment
|
-1000 | USD | |
drio |
Payments For Proceeds From Acquire Leases Held For Investment
PaymentsForProceedsFromAcquireLeasesHeldForInvestment
|
-3000 | USD | |
drio |
Proceeds From Stock Options And Warrants Exercised
ProceedsFromStockOptionsAndWarrantsExercised
|
210000 | USD | |
us-gaap |
Depreciation
Depreciation
|
155000 | USD | |
us-gaap |
Depreciation
Depreciation
|
273000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
193000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
257000 | USD | |
drio |
Payment For Directors And Management Under Shares For Cash Program
PaymentForDirectorsAndManagementUnderSharesForCashProgram
|
183000 | USD | |
drio |
Payment For Directors And Management Under Shares For Cash Program
PaymentForDirectorsAndManagementUnderSharesForCashProgram
|
154000 | USD | |
drio |
Bank Charges
BankCharges
|
41000 | USD | |
drio |
Bank Charges
BankCharges
|
9000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
6000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-2000 | USD | |
CY2016Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
7488000 | USD |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
-7486000 | USD | |
CY2017Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
2000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3062000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
914000 | USD | |
CY2017Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
1010000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y1M24D | ||
CY2017Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1450000 | shares |
CY2017Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
3.10 | |
CY2017Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3855000 | USD |
CY2017Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
36250 | shares |
CY2017Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
3.875 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
431000 | USD |
CY2016Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
457000 | USD |
CY2017Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
430000 | USD |
CY2017Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
494000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
120000 | USD | |
CY2016 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
315000 | USD |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DarioHealth Corp. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001533998 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
DRIO | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10352424 | shares |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
160000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10238220 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10238220 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5713383 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5713383 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2307654 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
2307654 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
265000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
265000 | USD | |
drio |
Stock Issued During Period Private Placement Value New Issues August2017
StockIssuedDuringPeriodPrivatePlacementValueNewIssuesAugust2017
|
801000 | USD | |
CY2016 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
155000 | USD | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;size: 8.5in 11.0in"> <table style="MARGIN-TOP: 0px; WIDTH: 100%; FONT: bold 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0px" cellspacing="0" cellpadding="0"> <tr style="TEXT-ALIGN: justify; VERTICAL-ALIGN: top"> <td style="TEXT-ALIGN: left; WIDTH: 0.75in"> <div>NOTE 3: -</div> </td> <td style="TEXT-ALIGN: justify"> <div>UNAUDITED INTERIM FINANCIAL STATEMENTS</div> </td> </tr> </table>   <div style="CLEAR:both;LINE-HEIGHT: normal; MARGIN: 0in 0in 0in 0.75in; FONT-FAMILY: Calibri,sans-serif; FONT-SIZE: 11pt" align="justify"><font style="FONT-FAMILY: 'Times New Roman',serif; FONT-SIZE: 10pt">The accompanying unaudited interim consolidated financial statements as of September 30, 2017, have been prepared in accordance with U.S. generally accepted accounting principles and standards of the Public Company Accounting Oversight Board for interim financial information. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements. In the opinion of management, the unaudited interim consolidated financial statements include all adjustments of a normal recurring nature necessary for a fair presentation of the Company's consolidated financial position as of September 30, 2017, and the Company's consolidated results of operations and the Company's consolidated cash flows for the nine months ended September 30, 2017. Results for the nine months ended September 30, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.</font></div> </div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | ||
CY2017Q3 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
6000000 | USD |
drio |
Registration Rights Waiver
RegistrationRightsWaiver
|
0 | USD | |
drio |
Preferred Stock Issued During Period Private Placement Value New Issues August2017
PreferredStockIssuedDuringPeriodPrivatePlacementValueNewIssuesAugust2017
|
3711000 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
1472000 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD | |
drio |
Registration Rights Waiver
RegistrationRightsWaiver
|
650000 | USD | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
423000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1878000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
USD | ||
drio |
Increase Decrease In Other Receivables And Prepaid Expense
IncreaseDecreaseInOtherReceivablesAndPrepaidExpense
|
264000 | USD | |
drio |
Increase Decrease In Other Receivables And Prepaid Expense
IncreaseDecreaseInOtherReceivablesAndPrepaidExpense
|
-80000 | USD |