|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.900M
-28.87%
YoY
|
$7.522M
137.92%
YoY
|
$4.700M
-23.5%
YoY
|
$6.500M
31.39%
YoY
|
$9.700M
104.91%
YoY
|
$3.162M
-57.49%
YoY
|
$6.144M
-7.33%
YoY
|
$4.947M
-41.37%
YoY
|
$4.734M
-46.0%
YoY
|
$7.438M
19.18%
YoY
|
$6.630M
-17.81%
YoY
|
$8.439M
-20.6%
YoY
|
$8.767M
7.03%
YoY
|
$6.241M
-42.2%
YoY
|
$8.067M
-35.99%
YoY
|
$10.63M
2387.8%
YoY
|
$8.191M
515.67%
YoY
|
$10.80M
1935.97%
YoY
|
$12.60M
N/A
|
| Cash & Equivalents |
$6.900M
-28.87%
YoY
|
$7.522M
137.92%
YoY
|
$4.700M
-23.5%
YoY
|
$6.500M
31.39%
YoY
|
$9.700M
104.91%
YoY
|
$3.162M
-57.5%
YoY
|
$6.144M
-7.35%
YoY
|
$4.947M
-41.37%
YoY
|
$4.734M
-46.0%
YoY
|
$7.438M
19.18%
YoY
|
$6.631M
-17.79%
YoY
|
$8.439M
-20.6%
YoY
|
$8.767M
7.03%
YoY
|
$6.241M
-42.2%
YoY
|
$8.067M
-35.99%
YoY
|
$10.63M
2387.79%
YoY
|
$8.191M
N/A
|
$10.80M
1935.97%
YoY
|
$12.60M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$427.3K
49.56%
YoY
|
$341.9K
-8.17%
YoY
|
$407.3K
-25.07%
YoY
|
$159.6K
-44.86%
YoY
|
$285.7K
-35.95%
YoY
|
$372.3K
-30.04%
YoY
|
$543.6K
-21.22%
YoY
|
$289.5K
5.81%
YoY
|
$446.1K
-14.54%
YoY
|
$532.1K
-22.94%
YoY
|
$690.0K
-22.92%
YoY
|
$273.6K
-31.36%
YoY
|
$522.0K
-38.81%
YoY
|
$690.6K
-16.31%
YoY
|
$895.2K
-17.3%
YoY
|
$398.5K
-43.84%
YoY
|
$853.1K
165.93%
YoY
|
$825.1K
N/A
|
$1.082M
N/A
|
| Inventory |
$93.09K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.466M
-25.38%
YoY
|
$7.864M
122.52%
YoY
|
$5.071M
-24.16%
YoY
|
$6.641M
26.81%
YoY
|
$10.01M
93.16%
YoY
|
$3.534M
-55.71%
YoY
|
$6.687M
-8.64%
YoY
|
$5.237M
-39.9%
YoY
|
$5.180M
-44.27%
YoY
|
$7.979M
14.89%
YoY
|
$7.320M
-18.44%
YoY
|
$8.713M
-20.98%
YoY
|
$9.295M
2.78%
YoY
|
$6.944M
-40.26%
YoY
|
$8.975M
-34.42%
YoY
|
$11.03M
869.9%
YoY
|
$9.044M
447.73%
YoY
|
$11.62M
1819.87%
YoY
|
$13.69M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
-$48.00
-785.71%
YoY
|
$26.00
-316.67%
YoY
|
$10.00
150.0%
YoY
|
$16.00
700.0%
YoY
|
$7.00
-275.0%
YoY
|
-$12.00
-400.0%
YoY
|
$4.00
-99.88%
YoY
|
$2.00
100.0%
YoY
|
-$4.00
-20.0%
YoY
|
$4.00
-300.0%
YoY
|
$3.383K
-338400.0%
YoY
|
$1.00
-150.0%
YoY
|
-$5.00
N/A
|
-$2.00
N/A
|
-$1.00
N/A
|
-$2.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.466M
-25.38%
YoY
|
$7.864M
122.52%
YoY
|
$5.071M
-24.16%
YoY
|
$6.641M
26.81%
YoY
|
$10.01M
93.16%
YoY
|
$3.534M
-55.71%
YoY
|
$6.687M
-8.64%
YoY
|
$5.237M
-39.9%
YoY
|
$5.180M
-44.27%
YoY
|
$7.979M
14.89%
YoY
|
$7.320M
-18.44%
YoY
|
$8.713M
-20.98%
YoY
|
$9.295M
2.78%
YoY
|
$6.944M
-40.26%
YoY
|
$8.975M
-34.42%
YoY
|
$11.03M
869.9%
YoY
|
$9.044M
447.73%
YoY
|
$11.62M
1819.87%
YoY
|
$13.69M
N/A
|
| Total Long-Term Assets |
-$48.00
|
$26.00
|
$10.00
|
$16.00
|
$7.00
|
-$12.00
|
$4.00
|
$2.00
|
-$4.00
|
$4.00
|
$3.383K
|
$1.00
|
-$5.00
|
-$2.00
|
-$1.00
|
-$2.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$7.466M
-25.38%
YoY
|
$7.864M
122.53%
YoY
|
$5.071M
-24.16%
YoY
|
$6.641M
26.81%
YoY
|
$10.01M
93.16%
YoY
|
$3.534M
-55.71%
YoY
|
$6.687M
-8.69%
YoY
|
$5.237M
-39.9%
YoY
|
$5.180M
-44.27%
YoY
|
$7.979M
14.89%
YoY
|
$7.323M
-18.4%
YoY
|
$8.713M
-20.98%
YoY
|
$9.295M
2.78%
YoY
|
$6.944M
-40.26%
YoY
|
$8.975M
-34.42%
YoY
|
$11.03M
869.9%
YoY
|
$9.044M
447.73%
YoY
|
$11.62M
1819.87%
YoY
|
$13.69M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$318.3K
-77.19%
YoY
|
$460.8K
-42.97%
YoY
|
$453.4K
-47.5%
YoY
|
$413.7K
-68.83%
YoY
|
$1.395M
69.63%
YoY
|
$808.0K
-6.7%
YoY
|
$863.6K
82.02%
YoY
|
$1.327M
203.16%
YoY
|
$822.5K
66.89%
YoY
|
$866.0K
74.36%
YoY
|
$474.5K
-1.92%
YoY
|
$437.8K
-28.09%
YoY
|
$492.9K
-25.57%
YoY
|
$496.7K
-3.6%
YoY
|
$483.7K
-37.17%
YoY
|
$608.8K
-30.92%
YoY
|
$662.2K
35.68%
YoY
|
$515.2K
394.12%
YoY
|
$769.9K
N/A
|
| Accrued Expenses |
$734.3K
-43.88%
YoY
|
$1.180M
1.27%
YoY
|
$657.9K
-39.23%
YoY
|
$612.6K
3.61%
YoY
|
$1.309M
138.25%
YoY
|
$1.165M
53.75%
YoY
|
$1.083M
146.03%
YoY
|
$591.3K
141.25%
YoY
|
$549.2K
-23.1%
YoY
|
$757.6K
77.87%
YoY
|
$440.0K
-56.89%
YoY
|
$245.1K
-67.65%
YoY
|
$714.2K
34.93%
YoY
|
$425.9K
-57.47%
YoY
|
$1.021M
139.93%
YoY
|
$757.7K
29.18%
YoY
|
$529.3K
91.54%
YoY
|
$1.002M
N/A
|
$425.4K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$1.053M
-61.07%
YoY
|
$1.641M
-16.84%
YoY
|
$1.111M
-42.9%
YoY
|
$1.026M
-46.5%
YoY
|
$2.704M
97.1%
YoY
|
$1.973M
21.51%
YoY
|
$1.946M
111.53%
YoY
|
$1.918M
180.94%
YoY
|
$1.372M
13.65%
YoY
|
$1.624M
75.98%
YoY
|
$920.0K
-38.84%
YoY
|
$682.9K
-50.03%
YoY
|
$1.207M
1.3%
YoY
|
$922.6K
-39.17%
YoY
|
$1.504M
25.86%
YoY
|
$1.366M
-16.81%
YoY
|
$1.192M
26.87%
YoY
|
$1.517M
-59.91%
YoY
|
$1.195M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.053M
-61.07%
YoY
|
$1.641M
-16.84%
YoY
|
$1.111M
-42.9%
YoY
|
$1.026M
-46.5%
YoY
|
$2.704M
97.1%
YoY
|
$1.973M
21.51%
YoY
|
$1.946M
111.53%
YoY
|
$1.918M
180.94%
YoY
|
$1.372M
13.65%
YoY
|
$1.624M
75.98%
YoY
|
$920.0K
-38.84%
YoY
|
$682.9K
-50.03%
YoY
|
$1.207M
1.3%
YoY
|
$922.6K
-39.17%
YoY
|
$1.504M
25.86%
YoY
|
$1.366M
-16.81%
YoY
|
$1.192M
26.87%
YoY
|
$1.517M
-59.91%
YoY
|
$1.195M
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.053M
-61.07%
YoY
|
$1.640M
-16.85%
YoY
|
$1.111M
-42.9%
YoY
|
$1.026M
-46.5%
YoY
|
$2.704M
97.1%
YoY
|
$1.973M
21.51%
YoY
|
$1.946M
112.27%
YoY
|
$1.918M
180.94%
YoY
|
$1.372M
13.65%
YoY
|
$1.624M
75.98%
YoY
|
$916.8K
-39.05%
YoY
|
$682.9K
-50.03%
YoY
|
$1.207M
1.3%
YoY
|
$922.6K
-39.17%
YoY
|
$1.504M
25.86%
YoY
|
$1.366M
-16.81%
YoY
|
$1.192M
26.87%
YoY
|
$1.517M
-59.91%
YoY
|
$1.195M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$75.10M
10.44%
YoY
|
-$73.23M
11.51%
YoY
|
-$71.40M
14.2%
YoY
|
-$69.70M
17.44%
YoY
|
-$68.00M
20.31%
YoY
|
-$65.68M
23.02%
YoY
|
-$62.52M
21.99%
YoY
|
-$59.35M
19.82%
YoY
|
-$56.52M
18.16%
YoY
|
-$53.39M
17.1%
YoY
|
-$51.25M
16.69%
YoY
|
-$49.53M
19.36%
YoY
|
-$47.83M
N/A
|
-$45.59M
26.71%
YoY
|
-$43.92M
31.39%
YoY
|
-$41.50M
30.84%
YoY
|
N/A
|
-$35.98M
28.14%
YoY
|
-$33.43M
N/A
|
| Common Stock |
$402.00
-33.33%
YoY
|
$266.00
5.56%
YoY
|
$84.00
-50.0%
YoY
|
$64.00
-7.25%
YoY
|
$603.00
-9.46%
YoY
|
$252.00
-35.88%
YoY
|
$168.00
-47.34%
YoY
|
$69.00
-78.37%
YoY
|
$666.00
178.66%
YoY
|
$393.00
-68.1%
YoY
|
$319.00
-73.64%
YoY
|
$319.00
-68.42%
YoY
|
$239.00
N/A
|
$1.232K
47.9%
YoY
|
$1.210K
45.26%
YoY
|
$1.010K
428.8%
YoY
|
N/A
|
$833.00
N/A
|
$833.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.413M
-12.17%
YoY
|
$6.223M
298.66%
YoY
|
$3.960M
-16.48%
YoY
|
$5.614M
69.2%
YoY
|
$7.301M
91.73%
YoY
|
$1.561M
-75.44%
YoY
|
$4.741M
-25.99%
YoY
|
$3.318M
-58.68%
YoY
|
$3.808M
-52.92%
YoY
|
$6.355M
5.53%
YoY
|
$6.407M
-14.24%
YoY
|
$8.030M
-16.87%
YoY
|
$8.088M
3.0%
YoY
|
$6.022M
-40.42%
YoY
|
$7.471M
-40.19%
YoY
|
$9.660M
-2009.83%
YoY
|
$7.853M
1002.88%
YoY
|
$10.11M
-418.04%
YoY
|
$12.49M
-549.04%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.466M
-25.38%
YoY
|
$7.864M
122.53%
YoY
|
$5.071M
-24.16%
YoY
|
$6.641M
26.81%
YoY
|
$10.01M
93.16%
YoY
|
$3.534M
-55.71%
YoY
|
$6.687M
-8.69%
YoY
|
$5.237M
-39.9%
YoY
|
$5.180M
-44.27%
YoY
|
$7.979M
14.89%
YoY
|
$7.323M
-18.4%
YoY
|
$8.713M
-20.98%
YoY
|
$9.295M
2.78%
YoY
|
$6.944M
-40.26%
YoY
|
$8.975M
-34.42%
YoY
|
$11.03M
869.9%
YoY
|
$9.044M
447.73%
YoY
|
$11.62M
1819.87%
YoY
|
$13.69M
N/A
|
Loading...