|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$89.05M
53.8%
YoY
|
$82.91M
1349.43%
YoY
|
$51.39M
730.14%
YoY
|
$55.68M
838.57%
YoY
|
$57.90M
756.25%
YoY
|
$5.720M
-15.23%
YoY
|
$6.190M
-23.87%
YoY
|
$5.932M
-38.66%
YoY
|
$6.762M
-39.69%
YoY
|
$6.748M
-41.97%
YoY
|
$8.131M
-5.9%
YoY
|
$9.672M
-15.66%
YoY
|
$11.21M
-25.84%
YoY
|
$11.63M
-41.15%
YoY
|
$8.641M
-60.74%
YoY
|
$11.47M
-54.94%
YoY
|
$15.12M
616.87%
YoY
|
| Cash & Equivalents |
$172.5K
100.12%
YoY
|
$86.20K
-98.49%
YoY
|
$86.20K
-98.61%
YoY
|
$86.20K
-98.55%
YoY
|
$86.20K
-98.73%
YoY
|
$5.720M
-15.23%
YoY
|
$6.190M
-23.87%
YoY
|
$5.932M
-38.66%
YoY
|
$6.762M
-39.69%
YoY
|
$6.748M
-41.97%
YoY
|
$8.131M
-5.91%
YoY
|
$9.672M
-15.66%
YoY
|
$11.21M
-25.84%
YoY
|
$11.63M
N/A
|
$8.641M
N/A
|
$11.47M
N/A
|
$15.12M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.237M
379.5%
YoY
|
$987.9K
356.09%
YoY
|
$708.4K
1115.09%
YoY
|
$401.4K
2521.82%
YoY
|
$258.0K
704.49%
YoY
|
$216.6K
682.23%
YoY
|
$58.30K
-58.87%
YoY
|
$15.31K
-91.44%
YoY
|
$32.07K
-79.72%
YoY
|
$27.69K
-83.16%
YoY
|
$141.7K
76.54%
YoY
|
$178.8K
110.0%
YoY
|
$158.2K
11.25%
YoY
|
$164.4K
-2.25%
YoY
|
$80.29K
-37.31%
YoY
|
$85.16K
-66.31%
YoY
|
$142.2K
72.4%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$90.79M
55.93%
YoY
|
$84.31M
1308.23%
YoY
|
$52.37M
735.78%
YoY
|
$56.31M
766.25%
YoY
|
$58.22M
751.35%
YoY
|
$5.987M
-12.12%
YoY
|
$6.266M
-25.19%
YoY
|
$6.501M
-34.23%
YoY
|
$6.839M
-40.16%
YoY
|
$6.813M
-42.98%
YoY
|
$8.376M
-5.01%
YoY
|
$9.884M
-15.96%
YoY
|
$11.43M
-25.84%
YoY
|
$11.95M
-40.37%
YoY
|
$8.818M
-60.3%
YoY
|
$11.76M
-54.31%
YoY
|
$15.41M
603.06%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$92.20K
-47.91%
YoY
|
$112.0K
-4.84%
YoY
|
$129.0K
966.12%
YoY
|
$154.5K
411.76%
YoY
|
$177.0K
266.46%
YoY
|
$117.7K
77.23%
YoY
|
$12.10K
-85.69%
YoY
|
$30.19K
-70.59%
YoY
|
$48.30K
-60.0%
YoY
|
$66.41K
-52.17%
YoY
|
$84.53K
N/A
|
$102.6K
N/A
|
$120.8K
N/A
|
$138.9K
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$92.20K
-47.91%
YoY
|
$111.9K
-4.93%
YoY
|
$129.0K
966.12%
YoY
|
$154.5K
411.76%
YoY
|
$177.0K
266.46%
YoY
|
117.7K cads
77.23%
YoY
|
$12.10K
-85.69%
YoY
|
$30.19K
-70.59%
YoY
|
$48.30K
-60.0%
YoY
|
66.41K cads
-52.17%
YoY
|
$84.53K
4126.5%
YoY
|
$102.6K
5032.0%
YoY
|
$120.8K
5938.0%
YoY
|
138.9K cads
6843.2%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$90.79M
55.93%
YoY
|
$84.31M
1308.23%
YoY
|
$52.37M
735.78%
YoY
|
$56.31M
766.25%
YoY
|
$58.22M
751.35%
YoY
|
$5.987M
-12.12%
YoY
|
$6.266M
-25.19%
YoY
|
$6.501M
-34.23%
YoY
|
$6.839M
-40.16%
YoY
|
$6.813M
-42.98%
YoY
|
$8.376M
-5.01%
YoY
|
$9.884M
-15.96%
YoY
|
$11.43M
-25.84%
YoY
|
$11.95M
-40.37%
YoY
|
$8.818M
-60.3%
YoY
|
$11.76M
-54.31%
YoY
|
$15.41M
603.06%
YoY
|
| Total Long-Term Assets |
$92.20K
|
$111.9K
|
$129.0K
|
$154.5K
|
$177.0K
|
117.7K cads
|
$12.10K
|
$30.19K
|
$48.30K
|
66.41K cads
|
$84.53K
|
$102.6K
|
$120.8K
|
138.9K cads
|
$2.000K
|
$2.000K
|
$2.000K
|
| Total Assets |
$90.88M
55.62%
YoY
|
$84.42M
1282.92%
YoY
|
$52.50M
736.23%
YoY
|
$56.47M
764.61%
YoY
|
$58.40M
747.95%
YoY
|
6.105M cads
-11.26%
YoY
|
$6.278M
-25.8%
YoY
|
$6.531M
-34.6%
YoY
|
$6.887M
-40.37%
YoY
|
6.879M cads
-43.09%
YoY
|
$8.461M
-4.07%
YoY
|
$9.987M
-15.1%
YoY
|
$11.55M
-25.06%
YoY
|
12.09M cads
-39.69%
YoY
|
$8.820M
-60.3%
YoY
|
$11.76M
-54.3%
YoY
|
$15.41M
602.51%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.431M
283.14%
YoY
|
$1.710M
319.6%
YoY
|
$510.8K
241.44%
YoY
|
$551.2K
-31.19%
YoY
|
$373.6K
-53.28%
YoY
|
$407.6K
123.58%
YoY
|
$149.6K
-76.75%
YoY
|
$801.1K
223.07%
YoY
|
$799.6K
148.19%
YoY
|
$182.3K
-85.37%
YoY
|
$643.4K
66.98%
YoY
|
$248.0K
-75.08%
YoY
|
$322.2K
-33.24%
YoY
|
$1.246M
108.92%
YoY
|
$385.3K
19.35%
YoY
|
$994.8K
143.09%
YoY
|
$482.6K
306.57%
YoY
|
| Accrued Expenses |
$63.00K
314.47%
YoY
|
$540.6K
1193.3%
YoY
|
$16.00K
6.67%
YoY
|
$9.000K
-10.0%
YoY
|
$15.20K
N/A
|
$41.80K
67.2%
YoY
|
$15.00K
N/A
|
$10.00K
-98.54%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
-84.2%
YoY
|
$0.00
N/A
|
$684.3K
7764.94%
YoY
|
$136.0K
1843.0%
YoY
|
$158.2K
276.62%
YoY
|
$0.00
N/A
|
$8.700K
N/A
|
$7.000K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$88.20K
21.32%
YoY
|
$84.50K
6.42%
YoY
|
$78.20K
458.57%
YoY
|
$77.80K
124.01%
YoY
|
$72.70K
33.25%
YoY
|
$79.40K
7.95%
YoY
|
$14.00K
-81.91%
YoY
|
$34.73K
-52.81%
YoY
|
$54.56K
-21.96%
YoY
|
$73.55K
8.27%
YoY
|
$77.39K
N/A
|
$73.59K
N/A
|
$69.91K
N/A
|
$67.93K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.583M
242.93%
YoY
|
$2.335M
341.72%
YoY
|
$605.0K
238.75%
YoY
|
$638.0K
-24.57%
YoY
|
$461.5K
-45.97%
YoY
|
$528.7K
88.24%
YoY
|
$178.6K
-75.22%
YoY
|
$845.8K
-15.91%
YoY
|
$854.2K
61.74%
YoY
|
$280.9K
-80.93%
YoY
|
$720.8K
87.07%
YoY
|
$1.006M
0.23%
YoY
|
$528.1K
7.86%
YoY
|
$1.472M
130.59%
YoY
|
$385.3K
19.35%
YoY
|
$1.004M
145.22%
YoY
|
$489.6K
245.84%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$16.70K
-84.83%
YoY
|
$41.30K
4.29%
YoY
|
$62.80K
N/A
|
$88.90K
N/A
|
$110.1K
N/A
|
$39.60K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.02K
N/A
|
$34.73K
N/A
|
$54.56K
N/A
|
$71.98K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$16.70K
-84.83%
YoY
|
$41.30K
4.29%
YoY
|
$62.80K
N/A
|
$88.90K
N/A
|
$110.1K
N/A
|
$39.60K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.02K
N/A
|
$34.73K
N/A
|
$54.56K
N/A
|
$71.98K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.583M
242.93%
YoY
|
$2.335M
341.72%
YoY
|
$605.0K
238.75%
YoY
|
$638.0K
-24.57%
YoY
|
$461.5K
-45.97%
YoY
|
$528.7K
88.24%
YoY
|
$178.6K
-75.22%
YoY
|
$845.8K
-15.91%
YoY
|
$854.2K
61.74%
YoY
|
$280.9K
-80.93%
YoY
|
$720.8K
87.07%
YoY
|
$1.006M
0.23%
YoY
|
$528.1K
7.86%
YoY
|
$1.472M
130.59%
YoY
|
$385.3K
19.35%
YoY
|
$1.004M
145.22%
YoY
|
$489.6K
245.84%
YoY
|
| Total Long-Term Liabilities |
$16.70K
-84.83%
YoY
|
$41.30K
4.29%
YoY
|
$62.80K
N/A
|
$88.90K
N/A
|
$110.1K
N/A
|
$39.60K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.02K
N/A
|
$34.73K
N/A
|
$54.56K
N/A
|
$71.98K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.599M
179.79%
YoY
|
$2.377M
318.22%
YoY
|
$667.8K
273.91%
YoY
|
$726.8K
-14.07%
YoY
|
$571.6K
-33.08%
YoY
|
568.3K cads
102.33%
YoY
|
$178.6K
-75.69%
YoY
|
$845.8K
-18.71%
YoY
|
$854.2K
46.6%
YoY
|
280.9K cads
-81.82%
YoY
|
$734.8K
90.7%
YoY
|
$1.041M
3.69%
YoY
|
$582.7K
19.01%
YoY
|
1.544M cads
141.86%
YoY
|
$385.3K
19.35%
YoY
|
$1.004M
145.22%
YoY
|
$489.6K
245.84%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$89.28M
54.39%
YoY
|
$82.04M
1381.94%
YoY
|
$51.83M
749.78%
YoY
|
$55.74M
880.45%
YoY
|
$57.83M
858.53%
YoY
|
$5.536M
-16.09%
YoY
|
$6.099M
-21.05%
YoY
|
$5.685M
-36.45%
YoY
|
$6.033M
-44.99%
YoY
|
$6.598M
-37.41%
YoY
|
$7.726M
-8.4%
YoY
|
$8.946M
-16.85%
YoY
|
$10.97M
-26.51%
YoY
|
$10.54M
-45.66%
YoY
|
$8.434M
-61.47%
YoY
|
$10.76M
-57.52%
YoY
|
$14.92M
627.11%
YoY
|
| Total Liabilities & Shareholders Equity |
$90.88M
55.62%
YoY
|
$84.42M
1282.92%
YoY
|
$52.50M
736.23%
YoY
|
$56.47M
764.61%
YoY
|
$58.40M
747.95%
YoY
|
$6.105M
-11.26%
YoY
|
$6.278M
-25.8%
YoY
|
$6.531M
-34.6%
YoY
|
$6.887M
-40.37%
YoY
|
$6.879M
-43.09%
YoY
|
$8.461M
-4.07%
YoY
|
$9.987M
-15.1%
YoY
|
$11.55M
-25.06%
YoY
|
$12.09M
-39.69%
YoY
|
$8.820M
-60.3%
YoY
|
$11.76M
-54.3%
YoY
|
$15.41M
602.51%
YoY
|
Loading...