|
Concept
|
2025 | 2024 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$12.23M
336.46%
YoY
|
-2.802M cads
-61.99%
YoY
|
-$8.651M
1700.82%
YoY
|
| Depreciation, Depletion And Amortization |
$76.90K
4.77%
YoY
|
$73.40K
1.31%
YoY
|
N/A
|
| Cash From Operating Activities |
-$8.692M
369.77%
YoY
|
-$1.850M
-73.66%
YoY
|
-$7.319M
2437.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$86.03M
N/A
|
N/A
N/A
|
$27.74M
2651.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$85.57M
10456.07%
YoY
|
$810.6K
-62.98%
YoY
|
$26.06M
2484.03%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$8.692M
369.77%
YoY
|
-$1.850M
-73.66%
YoY
|
-$7.319M
2437.99%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$85.57M
10456.07%
YoY
|
$810.6K
-62.98%
YoY
|
$26.06M
2484.03%
YoY
|
| Net Change In Cash |
$76.88M
-7494.76%
YoY
|
-$1.040M
-78.5%
YoY
|
$18.74M
2502.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.692M
369.77%
YoY
|
-$1.850M
-73.66%
YoY
|
-$7.319M
2437.99%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.565M
-15352.62%
YoY
|
-$4.086M
428.26%
YoY
|
-$5.243M
-2380.56%
YoY
|
-$2.950M
413.88%
YoY
|
$49.60K
-102.94%
YoY
|
-$773.4K
-49.38%
YoY
|
$229.9K
-115.76%
YoY
|
-$574.1K
-72.0%
YoY
|
-$1.684M
-27.88%
YoY
|
-$1.528M
-48.4%
YoY
|
-$1.458M
-45.14%
YoY
|
-$2.051M
-54.31%
YoY
|
-$2.335M
-51.93%
YoY
|
-$2.961M
3.28%
YoY
|
-$2.658M
-24.77%
YoY
|
-$4.488M
183.43%
YoY
|
-$4.858M
628.28%
YoY
|
| Depreciation, Depletion And Amortization |
$19.80K
-7.91%
YoY
|
$17.00K
-10.53%
YoY
|
$15.80K
-12.71%
YoY
|
$22.50K
24.17%
YoY
|
$21.50K
18.72%
YoY
|
$19.00K
4.91%
YoY
|
$18.10K
-0.06%
YoY
|
$18.12K
0.0%
YoY
|
$18.11K
0.0%
YoY
|
$18.11K
199.83%
YoY
|
$18.11K
N/A
|
$18.12K
N/A
|
$18.11K
N/A
|
$6.040K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.816M
289.18%
YoY
|
-$1.268M
173.75%
YoY
|
-$3.504M
-1558.74%
YoY
|
-$2.425M
201.25%
YoY
|
-$1.494M
81.78%
YoY
|
-$463.2K
-61.32%
YoY
|
$240.2K
-114.55%
YoY
|
-$805.1K
-46.77%
YoY
|
-$822.1K
-69.14%
YoY
|
-$1.198M
-43.74%
YoY
|
-$1.651M
-42.33%
YoY
|
-$1.513M
-58.51%
YoY
|
-$2.664M
-46.2%
YoY
|
-$2.129M
-10.92%
YoY
|
-$2.862M
-3.72%
YoY
|
-$3.645M
159.01%
YoY
|
-$4.951M
800.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.95M
-73.24%
YoY
|
$33.62M
N/A
|
$8.700K
N/A
|
$250.0K
N/A
|
$52.15M
5694.27%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$900.0K
-60.92%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.303M
N/A
|
N/A
N/A
|
$12.00K
-130.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.39M
-74.27%
YoY
|
$33.32M
-141278.39%
YoY
|
-$16.90K
-23.18%
YoY
|
$225.4K
-1126.88%
YoY
|
$52.04M
5826.94%
YoY
|
-$23.60K
9.06%
YoY
|
-$22.00K
2.37%
YoY
|
-$21.95K
2.14%
YoY
|
$878.0K
-61.05%
YoY
|
-$21.64K
-100.43%
YoY
|
-$21.49K
-279.08%
YoY
|
-$21.49K
-1379.17%
YoY
|
$2.254M
1806.39%
YoY
|
$5.064M
-52308.87%
YoY
|
$12.00K
-102.2%
YoY
|
$1.680K
-99.99%
YoY
|
$118.3K
-93.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.816M
289.18%
YoY
|
-$1.268M
173.75%
YoY
|
-$3.504M
-1558.74%
YoY
|
-$2.425M
201.25%
YoY
|
-$1.494M
81.78%
YoY
|
-$463.2K
-61.32%
YoY
|
$240.2K
-114.55%
YoY
|
-$805.1K
-46.77%
YoY
|
-$822.1K
-69.14%
YoY
|
-$1.198M
-43.74%
YoY
|
-$1.651M
-42.33%
YoY
|
-$1.513M
-58.51%
YoY
|
-$2.664M
-46.2%
YoY
|
-$2.129M
-10.92%
YoY
|
-$2.862M
-3.72%
YoY
|
-$3.645M
159.01%
YoY
|
-$4.951M
800.96%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$13.39M
-74.27%
YoY
|
$33.32M
-141278.39%
YoY
|
-$16.90K
-23.18%
YoY
|
$225.4K
-1126.88%
YoY
|
$52.04M
5826.94%
YoY
|
-$23.60K
9.06%
YoY
|
-$22.00K
2.37%
YoY
|
-$21.95K
2.14%
YoY
|
$878.0K
-61.05%
YoY
|
-$21.64K
-100.43%
YoY
|
-$21.49K
-279.08%
YoY
|
-$21.49K
-1379.17%
YoY
|
$2.254M
1806.39%
YoY
|
$5.064M
-52308.87%
YoY
|
$12.00K
-102.2%
YoY
|
$1.680K
-99.99%
YoY
|
$118.3K
-93.76%
YoY
|
| Net Change In Cash |
$7.575M
-85.01%
YoY
|
$32.05M
-6683.83%
YoY
|
-$3.521M
-1713.57%
YoY
|
-$2.200M
166.0%
YoY
|
$50.55M
90242.27%
YoY
|
-$486.8K
-60.07%
YoY
|
$218.2K
-113.05%
YoY
|
-$827.0K
-46.09%
YoY
|
$55.95K
-113.67%
YoY
|
-$1.219M
-141.53%
YoY
|
-$1.672M
-41.33%
YoY
|
-$1.534M
-57.9%
YoY
|
-$409.4K
-91.53%
YoY
|
$2.936M
-222.36%
YoY
|
-$2.850M
-18.99%
YoY
|
-$3.644M
-115.63%
YoY
|
-$4.833M
-464.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.816M
289.18%
YoY
|
-$1.268M
173.75%
YoY
|
-$3.504M
-1558.74%
YoY
|
-$2.425M
201.25%
YoY
|
-$1.494M
81.78%
YoY
|
-$463.2K
-61.32%
YoY
|
$240.2K
-114.55%
YoY
|
-$805.1K
-46.77%
YoY
|
-$822.1K
-69.14%
YoY
|
-$1.198M
-43.74%
YoY
|
-$1.651M
-42.33%
YoY
|
-$1.513M
-58.51%
YoY
|
-$2.664M
-46.2%
YoY
|
-$2.129M
-10.92%
YoY
|
-$2.862M
-3.72%
YoY
|
-$3.645M
159.01%
YoY
|
-$4.951M
800.96%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...