|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$140.2M
-147.92%
YoY
|
-$292.5M
-60.74%
YoY
|
-$745.0M
-1824.93%
YoY
|
$43.19M
348.38%
YoY
|
$9.632M
-329.39%
YoY
|
| Depreciation, Depletion And Amortization |
$81.86M
-54.55%
YoY
|
$180.1M
2.75%
YoY
|
$175.3M
19.12%
YoY
|
$147.2M
30.48%
YoY
|
$112.8M
81.56%
YoY
|
| Cash From Operating Activities |
$330.5M
36.9%
YoY
|
$241.4M
2.67%
YoY
|
$235.2M
19.27%
YoY
|
$197.2M
-30.53%
YoY
|
$283.8M
237.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$288.5M
-51.63%
YoY
|
$596.5M
36.74%
YoY
|
$436.2M
-371.34%
YoY
|
-$160.8M
206.44%
YoY
|
| Acquisitions |
$11.25M
276.35%
YoY
|
$2.990M
-94.98%
YoY
|
$59.57M
-92.19%
YoY
|
$763.1M
-4.72%
YoY
|
$800.8M
662.47%
YoY
|
| Other Investing Activities |
N/A
|
$347.5M
139.55%
YoY
|
$145.1M
-135.9%
YoY
|
-$404.1M
-38.23%
YoY
|
-$654.2M
13360.41%
YoY
|
| Cash From Investing Activities |
$232.7M
294.32%
YoY
|
$59.02M
-113.07%
YoY
|
-$451.4M
-46.28%
YoY
|
-$840.3M
3.11%
YoY
|
-$814.9M
1321.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$49.96M
N/A
|
$0.00
-100.0%
YoY
|
$43.04M
N/A
|
| Debt Paid & Issued, Net |
$994.6M
113.69%
YoY
|
$465.4M
1564.02%
YoY
|
$27.97M
16.97%
YoY
|
$23.91M
-96.69%
YoY
|
$721.5M
60.97%
YoY
|
| Cash From Financing Activities |
-$565.0M
86.56%
YoY
|
-$302.8M
-277.41%
YoY
|
$170.7M
-50.29%
YoY
|
$343.4M
-61.22%
YoY
|
$885.5M
646.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$330.5M
36.9%
YoY
|
$241.4M
2.67%
YoY
|
$235.2M
19.27%
YoY
|
$197.2M
-30.53%
YoY
|
$283.8M
237.95%
YoY
|
| Cash From Investing Activities |
$232.7M
294.32%
YoY
|
$59.02M
-113.07%
YoY
|
-$451.4M
-46.28%
YoY
|
-$840.3M
3.11%
YoY
|
-$814.9M
1321.83%
YoY
|
| Cash From Financing Activities |
-$565.0M
86.56%
YoY
|
-$302.8M
-277.41%
YoY
|
$170.7M
-50.29%
YoY
|
$343.4M
-61.22%
YoY
|
$885.5M
646.39%
YoY
|
| Net Change In Cash |
$3.950M
-161.01%
YoY
|
-$6.474M
-85.63%
YoY
|
-$45.06M
-85.08%
YoY
|
-$302.0M
-185.08%
YoY
|
$355.0M
137.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$330.5M
36.9%
YoY
|
$241.4M
2.67%
YoY
|
$235.2M
19.27%
YoY
|
$197.2M
-30.53%
YoY
|
$283.8M
237.95%
YoY
|
| Capital Expenditures |
N/A
|
$288.5M
-51.63%
YoY
|
$596.5M
36.74%
YoY
|
$436.2M
-371.34%
YoY
|
-$160.8M
206.44%
YoY
|
| Free Cash Flow |
N/A
|
-$47.06M
-86.98%
YoY
|
-$361.3M
51.16%
YoY
|
-$239.0M
-153.76%
YoY
|
$444.6M
225.83%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$21.18M
-106.79%
YoY
|
$60.86M
-507.19%
YoY
|
$47.56M
57.71%
YoY
|
$5.506M
29.22%
YoY
|
-$312.0M
2272.57%
YoY
|
-$14.95M
-139.6%
YoY
|
$30.16M
1.38%
YoY
|
$4.261M
N/A
|
-$13.15M
-147.99%
YoY
|
$37.75M
-1.67%
YoY
|
$29.75M
-152.15%
YoY
|
$27.40M
-170.69%
YoY
|
$38.39M
15.9%
YoY
|
-$57.04M
-262.04%
YoY
|
$34.44M
-272.74%
YoY
|
-$38.76M
416.76%
YoY
|
$33.12M
712.06%
YoY
|
$35.20M
1051.21%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$40.88M
-7.88%
YoY
|
$42.18M
-5.49%
YoY
|
$35.36M
-18.21%
YoY
|
$53.73M
16.81%
YoY
|
$44.38M
-2.29%
YoY
|
$44.63M
16.85%
YoY
|
$43.23M
N/A
|
$46.00M
16.36%
YoY
|
$45.42M
24.37%
YoY
|
$38.20M
0.29%
YoY
|
$39.53M
16.07%
YoY
|
$36.52M
28.37%
YoY
|
$38.09M
44.14%
YoY
|
$33.02M
38.45%
YoY
|
$34.06M
15.64%
YoY
|
$28.45M
75.37%
YoY
|
$26.42M
205.96%
YoY
|
| Cash From Operating Activities |
N/A
|
$79.22M
17.48%
YoY
|
$80.40M
71.27%
YoY
|
$75.13M
24.63%
YoY
|
$32.94M
42.18%
YoY
|
$67.43M
-13.32%
YoY
|
$46.94M
27.58%
YoY
|
$60.28M
N/A
|
$23.17M
-21.53%
YoY
|
$77.79M
-15.69%
YoY
|
$36.79M
-44.55%
YoY
|
$29.52M
-65.52%
YoY
|
$92.26M
25.52%
YoY
|
$66.35M
-27.96%
YoY
|
$9.040M
-72.26%
YoY
|
$85.63M
388.49%
YoY
|
$73.51M
38.95%
YoY
|
$92.10M
1099.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$39.76M
34.64%
YoY
|
$71.40M
7.46%
YoY
|
$56.23M
-37.16%
YoY
|
$69.20M
-39.24%
YoY
|
$29.53M
-80.43%
YoY
|
$66.44M
-60.72%
YoY
|
$89.48M
N/A
|
$113.9M
-28.82%
YoY
|
$150.9M
-218.4%
YoY
|
$169.2M
-311.98%
YoY
|
$160.0M
-338.31%
YoY
|
-$127.5M
168.87%
YoY
|
-$79.80M
247.82%
YoY
|
-$68.97M
196.25%
YoY
|
-$67.13M
287.16%
YoY
|
-$47.40M
364.75%
YoY
|
-$22.94M
162.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.024M
N/A
|
N/A
|
N/A
|
$29.31M
N/A
|
N/A
|
N/A
|
N/A
|
$224.5M
739.91%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$132.1M
-11.28%
YoY
|
$273.0M
309.29%
YoY
|
$12.22M
-77.87%
YoY
|
$76.79M
224.41%
YoY
|
$148.8M
33.48%
YoY
|
$66.69M
-632.04%
YoY
|
$55.20M
N/A
|
$23.67M
-74.12%
YoY
|
$111.5M
-169.94%
YoY
|
-$12.54M
-91.74%
YoY
|
$91.47M
-132.09%
YoY
|
-$159.4M
-27.03%
YoY
|
-$151.8M
-10.41%
YoY
|
-$184.4M
-1082.23%
YoY
|
-$285.1M
2021.15%
YoY
|
-$218.5M
-689.37%
YoY
|
-$169.4M
515.72%
YoY
|
| Cash From Investing Activities |
N/A
|
$92.29M
-22.64%
YoY
|
$201.6M
79255.91%
YoY
|
-$44.01M
28.39%
YoY
|
$7.593M
-108.42%
YoY
|
$119.3M
-402.73%
YoY
|
$254.0K
-100.14%
YoY
|
-$34.28M
N/A
|
-$90.21M
31.67%
YoY
|
-$39.41M
-86.26%
YoY
|
-$181.7M
-21.53%
YoY
|
-$68.51M
-80.55%
YoY
|
-$286.9M
7.9%
YoY
|
-$231.6M
20.4%
YoY
|
-$253.3M
5519.61%
YoY
|
-$352.2M
1044.67%
YoY
|
-$265.9M
-1089.89%
YoY
|
-$192.3M
430.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$378.0K
N/A
|
$1.380M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$32.42M
325.66%
YoY
|
N/A
|
N/A
|
N/A
|
$7.616M
N/A
|
N/A
|
N/A
|
$7.002M
N/A
|
N/A
|
N/A
|
N/A
|
$4.820M
-99.32%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$172.9M
38.79%
YoY
|
-$274.1M
298.17%
YoY
|
-$47.77M
43.79%
YoY
|
-$76.18M
-434.12%
YoY
|
-$124.6M
832.34%
YoY
|
-$68.84M
-163.45%
YoY
|
-$33.22M
N/A
|
$22.80M
-62.49%
YoY
|
-$13.36M
-107.1%
YoY
|
$108.5M
8.46%
YoY
|
$60.79M
-91.07%
YoY
|
$188.3M
14.78%
YoY
|
$100.0M
41.5%
YoY
|
-$5.719M
-80.85%
YoY
|
$680.7M
9000.15%
YoY
|
$164.0M
236.18%
YoY
|
$70.70M
152.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$79.22M
17.48%
YoY
|
$80.40M
71.27%
YoY
|
$75.13M
24.63%
YoY
|
$32.94M
42.18%
YoY
|
$67.43M
-13.32%
YoY
|
$46.94M
27.58%
YoY
|
$60.28M
N/A
|
$23.17M
-21.53%
YoY
|
$77.79M
-15.69%
YoY
|
$36.79M
-44.55%
YoY
|
$29.52M
-65.52%
YoY
|
$92.26M
25.52%
YoY
|
$66.35M
-27.96%
YoY
|
$9.040M
-72.26%
YoY
|
$85.63M
388.49%
YoY
|
$73.51M
38.95%
YoY
|
$92.10M
1099.66%
YoY
|
| Cash From Investing Activities |
N/A
|
$92.29M
-22.64%
YoY
|
$201.6M
79255.91%
YoY
|
-$44.01M
28.39%
YoY
|
$7.593M
-108.42%
YoY
|
$119.3M
-402.73%
YoY
|
$254.0K
-100.14%
YoY
|
-$34.28M
N/A
|
-$90.21M
31.67%
YoY
|
-$39.41M
-86.26%
YoY
|
-$181.7M
-21.53%
YoY
|
-$68.51M
-80.55%
YoY
|
-$286.9M
7.9%
YoY
|
-$231.6M
20.4%
YoY
|
-$253.3M
5519.61%
YoY
|
-$352.2M
1044.67%
YoY
|
-$265.9M
-1089.89%
YoY
|
-$192.3M
430.41%
YoY
|
| Cash From Financing Activities |
N/A
|
-$172.9M
38.79%
YoY
|
-$274.1M
298.17%
YoY
|
-$47.77M
43.79%
YoY
|
-$76.18M
-434.12%
YoY
|
-$124.6M
832.34%
YoY
|
-$68.84M
-163.45%
YoY
|
-$33.22M
N/A
|
$22.80M
-62.49%
YoY
|
-$13.36M
-107.1%
YoY
|
$108.5M
8.46%
YoY
|
$60.79M
-91.07%
YoY
|
$188.3M
14.78%
YoY
|
$100.0M
41.5%
YoY
|
-$5.719M
-80.85%
YoY
|
$680.7M
9000.15%
YoY
|
$164.0M
236.18%
YoY
|
$70.70M
152.3%
YoY
|
| Net Change In Cash |
N/A
|
-$1.424M
-102.29%
YoY
|
$7.845M
-136.24%
YoY
|
-$15.10M
148.18%
YoY
|
-$35.64M
-19.43%
YoY
|
$62.14M
148.38%
YoY
|
-$21.65M
-40.54%
YoY
|
-$6.084M
N/A
|
-$44.24M
-302.94%
YoY
|
$25.02M
-493.72%
YoY
|
-$36.41M
-44.14%
YoY
|
$21.80M
-94.74%
YoY
|
-$6.354M
-77.59%
YoY
|
-$65.17M
120.68%
YoY
|
-$250.6M
21825.02%
YoY
|
$414.1M
-7289.38%
YoY
|
-$28.36M
-122.06%
YoY
|
-$29.53M
5154.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$79.22M
17.48%
YoY
|
$80.40M
71.27%
YoY
|
$75.13M
24.63%
YoY
|
$32.94M
42.18%
YoY
|
$67.43M
-13.32%
YoY
|
$46.94M
27.58%
YoY
|
$60.28M
N/A
|
$23.17M
-21.53%
YoY
|
$77.79M
-15.69%
YoY
|
$36.79M
-44.55%
YoY
|
$29.52M
-65.52%
YoY
|
$92.26M
25.52%
YoY
|
$66.35M
-27.96%
YoY
|
$9.040M
-72.26%
YoY
|
$85.63M
388.49%
YoY
|
$73.51M
38.95%
YoY
|
$92.10M
1099.66%
YoY
|
| Capital Expenditures |
N/A
|
$39.76M
34.64%
YoY
|
$71.40M
7.46%
YoY
|
$56.23M
-37.16%
YoY
|
$69.20M
-39.24%
YoY
|
$29.53M
-80.43%
YoY
|
$66.44M
-60.72%
YoY
|
$89.48M
N/A
|
$113.9M
-28.82%
YoY
|
$150.9M
-218.4%
YoY
|
$169.2M
-311.98%
YoY
|
$160.0M
-338.31%
YoY
|
-$127.5M
168.87%
YoY
|
-$79.80M
247.82%
YoY
|
-$68.97M
196.25%
YoY
|
-$67.13M
287.16%
YoY
|
-$47.40M
364.75%
YoY
|
-$22.94M
162.19%
YoY
|
| Free Cash Flow |
N/A
|
$39.46M
4.11%
YoY
|
$9.001M
-146.17%
YoY
|
$18.90M
-164.74%
YoY
|
-$36.26M
-60.03%
YoY
|
$37.90M
-151.82%
YoY
|
-$19.50M
-85.27%
YoY
|
-$29.20M
N/A
|
-$90.71M
-30.47%
YoY
|
-$73.13M
-133.28%
YoY
|
-$132.4M
-190.57%
YoY
|
-$130.5M
-185.4%
YoY
|
$219.7M
81.72%
YoY
|
$146.1M
27.04%
YoY
|
$78.01M
39.63%
YoY
|
$152.8M
338.1%
YoY
|
$120.9M
91.61%
YoY
|
$115.0M
600.31%
YoY
|
Loading...