|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$69.79M
40.74%
YoY
|
-$49.59M
-25.84%
YoY
|
-$66.86M
5.61%
YoY
|
-$63.31M
78.17%
YoY
|
-$35.53M
329.14%
YoY
|
| Depreciation, Depletion And Amortization |
$622.0K
4.36%
YoY
|
$596.0K
10.99%
YoY
|
$537.0K
32.27%
YoY
|
$406.0K
214.73%
YoY
|
$129.0K
2480.0%
YoY
|
| Cash From Operating Activities |
-$54.36M
26.11%
YoY
|
-$43.11M
-26.39%
YoY
|
-$58.56M
14.11%
YoY
|
-$51.32M
74.68%
YoY
|
-$29.38M
238.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$193.0K
-43.24%
YoY
|
$340.0K
32.81%
YoY
|
$256.0K
-72.11%
YoY
|
$918.0K
-40.31%
YoY
|
$1.538M
1923.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.11M
-47.84%
YoY
|
$44.30M
-16.1%
YoY
|
$52.79M
-123.99%
YoY
|
-$220.1M
322.35%
YoY
|
-$52.11M
55.59%
YoY
|
| Cash From Investing Activities |
$22.91M
-47.87%
YoY
|
$43.96M
-16.33%
YoY
|
$52.54M
-123.77%
YoY
|
-$221.0M
311.95%
YoY
|
-$53.64M
59.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.85M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.74M
4917.15%
YoY
|
$513.0K
-29.14%
YoY
|
$724.0K
208.09%
YoY
|
$235.0K
-99.94%
YoY
|
$379.2M
751.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$54.36M
26.11%
YoY
|
-$43.11M
-26.39%
YoY
|
-$58.56M
14.11%
YoY
|
-$51.32M
74.68%
YoY
|
-$29.38M
238.87%
YoY
|
| Cash From Investing Activities |
$22.91M
-47.87%
YoY
|
$43.96M
-16.33%
YoY
|
$52.54M
-123.77%
YoY
|
-$221.0M
311.95%
YoY
|
-$53.64M
59.84%
YoY
|
| Cash From Financing Activities |
$25.74M
4917.15%
YoY
|
$513.0K
-29.14%
YoY
|
$724.0K
208.09%
YoY
|
$235.0K
-99.94%
YoY
|
$379.2M
751.55%
YoY
|
| Net Change In Cash |
-$5.707M
-518.71%
YoY
|
$1.363M
-125.72%
YoY
|
-$5.300M
-98.05%
YoY
|
-$272.1M
-191.86%
YoY
|
$296.2M
12766.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$54.36M
26.11%
YoY
|
-$43.11M
-26.39%
YoY
|
-$58.56M
14.11%
YoY
|
-$51.32M
74.68%
YoY
|
-$29.38M
238.87%
YoY
|
| Capital Expenditures |
$193.0K
-43.24%
YoY
|
$340.0K
32.81%
YoY
|
$256.0K
-72.11%
YoY
|
$918.0K
-40.31%
YoY
|
$1.538M
1923.68%
YoY
|
| Free Cash Flow |
-$54.55M
25.56%
YoY
|
-$43.45M
-26.13%
YoY
|
-$58.82M
12.6%
YoY
|
-$52.24M
68.96%
YoY
|
-$30.92M
253.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$17.64M
-0.45%
YoY
|
-$16.00M
17.19%
YoY
|
-$17.00M
30.36%
YoY
|
-$19.08M
61.82%
YoY
|
-$17.72M
59.52%
YoY
|
-$13.65M
15.28%
YoY
|
-$13.04M
-17.42%
YoY
|
-$11.79M
-40.85%
YoY
|
-$11.11M
-42.44%
YoY
|
-$11.84M
-31.71%
YoY
|
-$15.79M
-10.82%
YoY
|
-$19.94M
32.92%
YoY
|
-$19.29M
45.45%
YoY
|
-$17.34M
56.71%
YoY
|
-$17.70M
56.42%
YoY
|
-$15.00M
96.42%
YoY
|
-$13.27M
140.57%
YoY
|
-$11.07M
N/A
|
-$11.32M
387.84%
YoY
|
| Depreciation, Depletion And Amortization |
$157.0K
-1.26%
YoY
|
$156.0K
4.7%
YoY
|
$155.0K
1.31%
YoY
|
$152.0K
0.66%
YoY
|
$159.0K
11.19%
YoY
|
$149.0K
7.97%
YoY
|
$153.0K
9.29%
YoY
|
$151.0K
13.53%
YoY
|
$143.0K
10.85%
YoY
|
$138.0K
11.29%
YoY
|
$140.0K
29.63%
YoY
|
$133.0K
44.57%
YoY
|
$129.0K
57.32%
YoY
|
$124.0K
51.22%
YoY
|
$108.0K
248.39%
YoY
|
$92.00K
475.0%
YoY
|
$82.00K
1950.0%
YoY
|
$82.00K
N/A
|
$31.00K
N/A
|
| Cash From Operating Activities |
-$16.43M
-2.13%
YoY
|
-$11.97M
21.36%
YoY
|
-$11.16M
16.93%
YoY
|
-$14.44M
28.25%
YoY
|
-$16.79M
34.97%
YoY
|
-$9.860M
-22.96%
YoY
|
-$9.546M
-34.3%
YoY
|
-$11.26M
-18.43%
YoY
|
-$12.44M
-28.61%
YoY
|
-$12.80M
-15.19%
YoY
|
-$14.53M
4.54%
YoY
|
-$13.80M
31.47%
YoY
|
-$17.42M
47.32%
YoY
|
-$15.09M
63.55%
YoY
|
-$13.90M
70.25%
YoY
|
-$10.50M
26.72%
YoY
|
-$11.83M
219.91%
YoY
|
-$9.227M
N/A
|
-$8.164M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$34.00K
N/A
|
$0.00
-100.0%
YoY
|
$87.00K
-45.96%
YoY
|
$72.00K
-63.08%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-132.0%
YoY
|
$161.0K
80.9%
YoY
|
$195.0K
124.14%
YoY
|
$27.00K
-90.63%
YoY
|
$50.00K
-116.13%
YoY
|
$89.00K
-136.48%
YoY
|
$87.00K
14.47%
YoY
|
$288.0K
-181.36%
YoY
|
-$310.0K
-67.98%
YoY
|
-$244.0K
31.18%
YoY
|
$76.00K
130.3%
YoY
|
-$354.0K
N/A
|
-$968.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.589M
-195.56%
YoY
|
-$11.55M
-730.4%
YoY
|
$6.510M
-211.43%
YoY
|
$20.20M
-26.52%
YoY
|
$7.942M
-61.84%
YoY
|
$1.832M
-67.18%
YoY
|
-$5.842M
-138.13%
YoY
|
$27.49M
127.77%
YoY
|
$20.81M
5.0%
YoY
|
$5.582M
-826.82%
YoY
|
$15.32M
-124.29%
YoY
|
$12.07M
-107.7%
YoY
|
$19.82M
3944.9%
YoY
|
-$768.0K
-98.45%
YoY
|
-$63.08M
1448.33%
YoY
|
-$156.7M
632.74%
YoY
|
$490.0K
-99.21%
YoY
|
-$49.71M
N/A
|
-$4.074M
N/A
|
| Cash From Investing Activities |
-$7.589M
-196.43%
YoY
|
-$11.58M
-732.26%
YoY
|
$6.510M
-211.74%
YoY
|
$20.12M
-26.4%
YoY
|
$7.870M
-61.83%
YoY
|
$1.832M
-67.02%
YoY
|
-$5.826M
-138.18%
YoY
|
$27.33M
128.12%
YoY
|
$20.62M
4.47%
YoY
|
$5.555M
-626.04%
YoY
|
$15.26M
-124.07%
YoY
|
$11.98M
-107.63%
YoY
|
$19.73M
4666.43%
YoY
|
-$1.056M
-97.89%
YoY
|
-$63.39M
1157.22%
YoY
|
-$157.0M
627.56%
YoY
|
$414.0K
-98.2%
YoY
|
-$50.06M
N/A
|
-$5.042M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.91M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.93M
86569.57%
YoY
|
$25.32M
9526.24%
YoY
|
$37.00K
3600.0%
YoY
|
$361.0K
57.64%
YoY
|
$23.00K
15.0%
YoY
|
$263.0K
-47.5%
YoY
|
$1.000K
-90.0%
YoY
|
$229.0K
9.05%
YoY
|
$20.00K
N/A
|
$501.0K
285.38%
YoY
|
$10.00K
-93.38%
YoY
|
$210.0K
-203.96%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-32.64%
YoY
|
$151.0K
403.33%
YoY
|
-$202.0K
-2625.0%
YoY
|
$156.0K
-99.96%
YoY
|
$193.0K
N/A
|
$30.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.43M
-2.13%
YoY
|
-$11.97M
21.36%
YoY
|
-$11.16M
16.93%
YoY
|
-$14.44M
28.25%
YoY
|
-$16.79M
34.97%
YoY
|
-$9.860M
-22.96%
YoY
|
-$9.546M
-34.3%
YoY
|
-$11.26M
-18.43%
YoY
|
-$12.44M
-28.61%
YoY
|
-$12.80M
-15.19%
YoY
|
-$14.53M
4.54%
YoY
|
-$13.80M
31.47%
YoY
|
-$17.42M
47.32%
YoY
|
-$15.09M
63.55%
YoY
|
-$13.90M
70.25%
YoY
|
-$10.50M
26.72%
YoY
|
-$11.83M
219.91%
YoY
|
-$9.227M
N/A
|
-$8.164M
N/A
|
| Cash From Investing Activities |
-$7.589M
-196.43%
YoY
|
-$11.58M
-732.26%
YoY
|
$6.510M
-211.74%
YoY
|
$20.12M
-26.4%
YoY
|
$7.870M
-61.83%
YoY
|
$1.832M
-67.02%
YoY
|
-$5.826M
-138.18%
YoY
|
$27.33M
128.12%
YoY
|
$20.62M
4.47%
YoY
|
$5.555M
-626.04%
YoY
|
$15.26M
-124.07%
YoY
|
$11.98M
-107.63%
YoY
|
$19.73M
4666.43%
YoY
|
-$1.056M
-97.89%
YoY
|
-$63.39M
1157.22%
YoY
|
-$157.0M
627.56%
YoY
|
$414.0K
-98.2%
YoY
|
-$50.06M
N/A
|
-$5.042M
N/A
|
| Cash From Financing Activities |
$19.93M
86569.57%
YoY
|
$25.32M
9526.24%
YoY
|
$37.00K
3600.0%
YoY
|
$361.0K
57.64%
YoY
|
$23.00K
15.0%
YoY
|
$263.0K
-47.5%
YoY
|
$1.000K
-90.0%
YoY
|
$229.0K
9.05%
YoY
|
$20.00K
N/A
|
$501.0K
285.38%
YoY
|
$10.00K
-93.38%
YoY
|
$210.0K
-203.96%
YoY
|
$0.00
-100.0%
YoY
|
$130.0K
-32.64%
YoY
|
$151.0K
403.33%
YoY
|
-$202.0K
-2625.0%
YoY
|
$156.0K
-99.96%
YoY
|
$193.0K
N/A
|
$30.00K
N/A
|
| Net Change In Cash |
-$4.086M
-54.07%
YoY
|
$1.768M
-122.77%
YoY
|
-$4.615M
-69.98%
YoY
|
$6.036M
-62.97%
YoY
|
-$8.896M
-208.53%
YoY
|
-$7.765M
15.17%
YoY
|
-$15.37M
-2177.16%
YoY
|
$16.30M
-1111.29%
YoY
|
$8.197M
255.0%
YoY
|
-$6.742M
-57.91%
YoY
|
$740.0K
-100.96%
YoY
|
-$1.612M
-99.04%
YoY
|
$2.309M
-120.51%
YoY
|
-$16.02M
-72.9%
YoY
|
-$77.14M
485.44%
YoY
|
-$167.7M
461.65%
YoY
|
-$11.26M
-102.83%
YoY
|
-$59.09M
N/A
|
-$13.18M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.43M
-2.13%
YoY
|
-$11.97M
21.36%
YoY
|
-$11.16M
16.93%
YoY
|
-$14.44M
28.25%
YoY
|
-$16.79M
34.97%
YoY
|
-$9.860M
-22.96%
YoY
|
-$9.546M
-34.3%
YoY
|
-$11.26M
-18.43%
YoY
|
-$12.44M
-28.61%
YoY
|
-$12.80M
-15.19%
YoY
|
-$14.53M
4.54%
YoY
|
-$13.80M
31.47%
YoY
|
-$17.42M
47.32%
YoY
|
-$15.09M
63.55%
YoY
|
-$13.90M
70.25%
YoY
|
-$10.50M
26.72%
YoY
|
-$11.83M
219.91%
YoY
|
-$9.227M
N/A
|
-$8.164M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$34.00K
N/A
|
$0.00
-100.0%
YoY
|
$87.00K
-45.96%
YoY
|
$72.00K
-63.08%
YoY
|
$0.00
-100.0%
YoY
|
-$16.00K
-132.0%
YoY
|
$161.0K
80.9%
YoY
|
$195.0K
124.14%
YoY
|
$27.00K
-90.63%
YoY
|
$50.00K
-116.13%
YoY
|
$89.00K
-136.48%
YoY
|
$87.00K
14.47%
YoY
|
$288.0K
-181.36%
YoY
|
-$310.0K
-67.98%
YoY
|
-$244.0K
31.18%
YoY
|
$76.00K
130.3%
YoY
|
-$354.0K
N/A
|
-$968.0K
N/A
|
| Free Cash Flow |
-$16.43M
-2.55%
YoY
|
-$12.00M
21.7%
YoY
|
-$11.16M
17.12%
YoY
|
-$14.53M
27.2%
YoY
|
-$16.86M
33.46%
YoY
|
-$9.860M
-23.12%
YoY
|
-$9.530M
-34.64%
YoY
|
-$11.42M
-17.79%
YoY
|
-$12.63M
-27.85%
YoY
|
-$12.83M
-16.61%
YoY
|
-$14.58M
7.29%
YoY
|
-$13.89M
35.46%
YoY
|
-$17.51M
47.11%
YoY
|
-$15.38M
73.32%
YoY
|
-$13.59M
88.84%
YoY
|
-$10.26M
26.62%
YoY
|
-$11.90M
219.12%
YoY
|
-$8.873M
N/A
|
-$7.196M
N/A
|
Loading...