2016 Q1 Form 10-Q Financial Statement
#000070360416000149 Filed on April 28, 2016
Income Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
Revenue | $69.71M | $69.90M |
YoY Change | -0.28% | 1.01% |
Cost Of Revenue | $27.25M | $27.02M |
YoY Change | 0.85% | -3.24% |
Gross Profit | $42.46M | $42.88M |
YoY Change | -0.99% | 3.89% |
Gross Profit Margin | 60.91% | 61.35% |
Selling, General & Admin | $41.29M | $43.83M |
YoY Change | -5.8% | 1.75% |
% of Gross Profit | 97.25% | 102.21% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $2.187M | $2.096M |
YoY Change | 4.34% | -8.67% |
% of Gross Profit | 5.15% | 4.89% |
Operating Expenses | $41.29M | $43.83M |
YoY Change | -5.8% | -4.7% |
Operating Profit | $1.169M | -$947.0K |
YoY Change | -223.44% | -79.91% |
Interest Expense | $166.0K | $136.0K |
YoY Change | 22.06% | -44.26% |
% of Operating Profit | 14.2% | |
Other Income/Expense, Net | $123.0K | -$233.0K |
YoY Change | -152.79% | 57.43% |
Pretax Income | $1.126M | -$1.316M |
YoY Change | -185.56% | -74.22% |
Income Tax | $109.0K | $55.00K |
% Of Pretax Income | 9.68% | |
Net Earnings | $1.017M | -$1.371M |
YoY Change | -174.18% | -53.6% |
Net Earnings / Revenue | 1.46% | -1.96% |
Basic Earnings Per Share | $0.12 | -$0.16 |
Diluted Earnings Per Share | $0.11 | -$0.16 |
COMMON SHARES | ||
Basic Shares Outstanding | 8.771M shares | 8.706M shares |
Diluted Shares Outstanding | 8.902M shares | 8.706M shares |
Balance Sheet
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.10M | $2.000M |
YoY Change | 405.0% | 100.0% |
Cash & Equivalents | $10.07M | $1.990M |
Short-Term Investments | ||
Other Short-Term Assets | $800.0K | $800.0K |
YoY Change | 0.0% | -91.3% |
Inventory | $43.80M | $44.24M |
Prepaid Expenses | ||
Receivables | $31.01M | $33.07M |
Other Receivables | $4.300M | $4.000M |
Total Short-Term Assets | $89.96M | $84.12M |
YoY Change | 6.94% | -7.88% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $34.01M | $39.68M |
YoY Change | -14.3% | -12.95% |
Goodwill | $1.593M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.008M | $491.0K |
YoY Change | 308.96% | 5.59% |
Total Long-Term Assets | $44.54M | $49.58M |
YoY Change | -10.15% | -10.53% |
TOTAL ASSETS | ||
Total Short-Term Assets | $89.96M | $84.12M |
Total Long-Term Assets | $44.54M | $49.58M |
Total Assets | $134.5M | $133.7M |
YoY Change | 0.61% | -8.88% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.80M | $12.10M |
YoY Change | -10.74% | 20.51% |
Accrued Expenses | $22.83M | $24.91M |
YoY Change | -8.35% | 10.32% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.200M | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $35.86M | $37.01M |
YoY Change | -3.11% | -18.49% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $4.043M | $2.526M |
YoY Change | 60.06% | 16.62% |
Total Long-Term Liabilities | $4.043M | $2.526M |
YoY Change | 60.06% | 16.62% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $35.86M | $37.01M |
Total Long-Term Liabilities | $4.043M | $2.526M |
Total Liabilities | $70.99M | $73.42M |
YoY Change | -3.32% | -12.44% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $44.59M | $41.90M |
YoY Change | 6.41% | -6.23% |
Common Stock | $18.95M | $17.70M |
YoY Change | 7.1% | 6.4% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $515.0K | $236.0K |
YoY Change | 118.22% | 26.2% |
Treasury Stock Shares | 25.14K shares | 13.88K shares |
Shareholders Equity | $63.52M | $60.27M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $134.5M | $133.7M |
YoY Change | 0.61% | -8.88% |
Cashflow Statement
Concept | 2016 Q1 | 2015 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.017M | -$1.371M |
YoY Change | -174.18% | -53.6% |
Depreciation, Depletion And Amortization | $2.187M | $2.096M |
YoY Change | 4.34% | -8.67% |
Cash From Operating Activities | -$960.0K | -$1.900M |
YoY Change | -49.47% | -73.09% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $519.0K | $352.0K |
YoY Change | 47.44% | 5.07% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.250M | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$1.770M | -$350.0K |
YoY Change | 405.71% | -102.97% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.310M | 0.000 |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | -960.0K | -1.900M |
Cash From Investing Activities | -1.770M | -350.0K |
Cash From Financing Activities | 1.310M | 0.000 |
Net Change In Cash | -1.420M | -2.250M |
YoY Change | -36.89% | -875.86% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$960.0K | -$1.900M |
Capital Expenditures | $519.0K | $352.0K |
Free Cash Flow | -$1.479M | -$2.252M |
YoY Change | -34.33% | -69.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2016Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2016Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2016Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | |
CY2016Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-03-31 | |
CY2016Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2016Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000703604 | |
CY2016Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8771120 | shares |
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8771120 | shares |
CY2016Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2016Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
LAWSON PRODUCTS INC/NEW/DE/ | |
CY2016Q1 | laws |
Capitalizable Environmental Exit Costs
CapitalizableEnvironmentalExitCosts
|
300000 | USD |
CY2016Q1 | laws |
Environmental Remediation Term
EnvironmentalRemediationTerm
|
P10Y | |
CY2015Q4 | laws |
Financing Lease Obligation Noncurrent
FinancingLeaseObligationNoncurrent
|
8539000 | USD |
CY2016Q1 | laws |
Financing Lease Obligation Noncurrent
FinancingLeaseObligationNoncurrent
|
8310000 | USD |
CY2016Q1 | laws |
New Credit Facility Accounts Receivable Base Past Due Days
NewCreditFacilityAccountsReceivableBasePastDueDays
|
P60D | |
CY2016Q1 | laws |
New Credit Facility Accounts Receivable Base Percentage
NewCreditFacilityAccountsReceivableBasePercentage
|
0.80 | |
CY2016Q1 | laws |
New Credit Facility Inventory Base Percentage
NewCreditFacilityInventoryBasePercentage
|
0.5 | |
CY2016Q1 | laws |
New Credit Facility Inventory Base Selling Period
NewCreditFacilityInventoryBaseSellingPeriod
|
P18M | |
CY2016Q1 | laws |
New Credit Facility Maximum Borrowings Based On Inventory
NewCreditFacilityMaximumBorrowingsBasedOnInventory
|
20000000 | USD |
CY2013Q2 | laws |
Proposed Adjustment Including Penalties
ProposedAdjustmentIncludingPenalties
|
1300000 | USD |
CY2015Q4 | laws |
Security Bonus Plan
SecurityBonusPlan
|
14641000 | USD |
CY2016Q1 | laws |
Security Bonus Plan
SecurityBonusPlan
|
14459000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9370000 | USD |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10800000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
27231000 | USD |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31012000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
26048000 | USD |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
22829000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-466000 | USD |
CY2016Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
491000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9877000 | USD |
CY2016Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
10156000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
133094000 | USD |
CY2016Q1 | us-gaap |
Assets
Assets
|
134503000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
86558000 | USD |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
89961000 | USD |
CY2016Q1 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
30000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4207000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1990000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10765000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2217000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10068000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-697000 | USD |
CY2015Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
10245000 | USD |
CY2016Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
8475000 | USD |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2016Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35000000 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8796264 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8796264 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8771120 | shares |
CY2016Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8771120 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8796000 | USD |
CY2016Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
8796000 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1890000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1974000 | USD |
CY2015Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
27021000 | USD |
CY2016Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
27252000 | USD |
CY2016Q1 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.035 | |
CY2015Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4626000 | USD |
CY2016Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4390000 | USD |
CY2015Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3912000 | USD |
CY2016Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3925000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
51000 | USD |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
51000 | USD |
CY2015Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2096000 | USD |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2187000 | USD |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.16 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
28000 | USD |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
730000 | USD |
CY2015Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
-747000 | USD |
CY2016Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
-1217000 | USD |
CY2015Q4 | us-gaap |
Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
|
300000 | USD |
CY2016Q1 | us-gaap |
Environmental Exit Costs Reasonably Possible Additional Losses High Estimate
EnvironmentalExitCostsReasonablyPossibleAdditionalLossesHighEstimate
|
1400000 | USD |
CY2016Q1 | us-gaap |
Environmental Exit Costs Reasonably Possible Additional Losses Low Estimate
EnvironmentalExitCostsReasonablyPossibleAdditionalLossesLowEstimate
|
300000 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19429000 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18537000 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
319000 | USD |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
1593000 | USD |
CY2016Q1 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1254000 | USD |
CY2016Q1 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
20000 | USD |
CY2015Q1 | us-gaap |
Gross Profit
GrossProfit
|
42883000 | USD |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
42459000 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-1316000 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
55000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-611000 | USD |
CY2016Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
31400000 | USD |
CY2015Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
925000 | USD |
CY2016Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
2230000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1126000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
68000 | USD |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
35859000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
109000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1100000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1190000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1994000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3697000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-151000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-134000 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1137000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1192000 | USD |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
131000 | shares |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
136000 | USD |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
166000 | USD |
CY2015Q1 | us-gaap |
Interest Paid
InterestPaid
|
100000 | USD |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
200000 | USD |
CY2015Q4 | us-gaap |
Inventory Gross
InventoryGross
|
49615000 | USD |
CY2016Q1 | us-gaap |
Inventory Gross
InventoryGross
|
49504000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
44095000 | USD |
CY2016Q1 | us-gaap |
Inventory Net
InventoryNet
|
43800000 | USD |
CY2015Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5520000 | USD |
CY2016Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5704000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
71830000 | USD |
CY2016Q1 | us-gaap |
Liabilities
Liabilities
|
70986000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
133094000 | USD |
CY2016Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
134503000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
36343000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
0 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1305000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-349000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1769000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1896000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-963000 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1371000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1017000 | USD |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
43830000 | USD |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
41290000 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-947000 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1169000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
753000 | USD |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2008000 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-519000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
957000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3769000 | USD |
CY2016Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4043000 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-233000 | USD |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
123000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
1250000 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
352000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
519000 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2016Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2016Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3667000 | USD |
CY2016Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4281000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
0 | USD |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1305000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
3000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
0 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35487000 | USD |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
34008000 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
800000 | USD |
CY2016Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
800000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
43572000 | USD |
CY2016Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
44589000 | USD |
CY2015Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
69904000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
69711000 | USD |
CY2015Q1 | us-gaap |
Selling Expense
SellingExpense
|
24401000 | USD |
CY2016Q1 | us-gaap |
Selling Expense
SellingExpense
|
22753000 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-541000 | USD |
CY2016Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-1217000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61264000 | USD |
CY2016Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
63517000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
25144 | shares |
CY2016Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
25144 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
515000 | USD |
CY2016Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
515000 | USD |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8706000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8902000 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8706000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8771000 | shares |