2017 Q1 Form 10-Q Financial Statement
#000070360417000038 Filed on April 20, 2017
Income Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
Revenue | $74.62M | $69.71M |
YoY Change | 7.04% | -0.28% |
Cost Of Revenue | $29.74M | $27.25M |
YoY Change | 9.12% | 0.85% |
Gross Profit | $44.88M | $42.46M |
YoY Change | 5.7% | -0.99% |
Gross Profit Margin | 60.15% | 60.91% |
Selling, General & Admin | $44.17M | $41.29M |
YoY Change | 6.97% | -5.8% |
% of Gross Profit | 98.41% | 97.25% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.705M | $2.187M |
YoY Change | -22.04% | 4.34% |
% of Gross Profit | 3.8% | 5.15% |
Operating Expenses | $44.17M | $41.29M |
YoY Change | 6.97% | -5.8% |
Operating Profit | $712.0K | $1.169M |
YoY Change | -39.09% | -223.44% |
Interest Expense | $94.00K | $166.0K |
YoY Change | -43.37% | 22.06% |
% of Operating Profit | 13.2% | 14.2% |
Other Income/Expense, Net | $225.0K | $123.0K |
YoY Change | 82.93% | -152.79% |
Pretax Income | $843.0K | $1.126M |
YoY Change | -25.13% | -185.56% |
Income Tax | -$14.00K | $109.0K |
% Of Pretax Income | -1.66% | 9.68% |
Net Earnings | $857.0K | $1.017M |
YoY Change | -15.73% | -174.18% |
Net Earnings / Revenue | 1.15% | 1.46% |
Basic Earnings Per Share | $0.10 | $0.12 |
Diluted Earnings Per Share | $0.09 | $0.11 |
COMMON SHARES | ||
Basic Shares Outstanding | 8.834M shares | 8.771M shares |
Diluted Shares Outstanding | 9.089M shares | 8.902M shares |
Balance Sheet
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.000M | $10.10M |
YoY Change | -20.79% | 405.0% |
Cash & Equivalents | $7.973M | $10.07M |
Short-Term Investments | ||
Other Short-Term Assets | $1.500M | $800.0K |
YoY Change | 87.5% | 0.0% |
Inventory | $43.23M | $43.80M |
Prepaid Expenses | ||
Receivables | $34.02M | $31.01M |
Other Receivables | $3.900M | $4.300M |
Total Short-Term Assets | $90.58M | $89.96M |
YoY Change | 0.69% | 6.94% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $28.78M | $34.01M |
YoY Change | -15.36% | -14.3% |
Goodwill | $19.61M | $1.593M |
YoY Change | 1131.26% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $996.0K | $2.008M |
YoY Change | -50.4% | 308.96% |
Total Long-Term Assets | $45.64M | $44.54M |
YoY Change | 2.46% | -10.15% |
TOTAL ASSETS | ||
Total Short-Term Assets | $90.58M | $89.96M |
Total Long-Term Assets | $45.64M | $44.54M |
Total Assets | $136.2M | $134.5M |
YoY Change | 1.28% | 0.61% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $13.45M | $10.80M |
YoY Change | 24.56% | -10.74% |
Accrued Expenses | $24.75M | $22.83M |
YoY Change | 8.43% | -8.35% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.800M | $2.200M |
YoY Change | -18.18% | |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $40.00M | $35.86M |
YoY Change | 11.56% | -3.11% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $4.214M | $4.043M |
YoY Change | 4.23% | 60.06% |
Total Long-Term Liabilities | $4.214M | $4.043M |
YoY Change | 4.23% | 60.06% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $40.00M | $35.86M |
Total Long-Term Liabilities | $4.214M | $4.043M |
Total Liabilities | $73.91M | $70.99M |
YoY Change | 4.11% | -3.32% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $42.62M | $44.59M |
YoY Change | -4.41% | 6.41% |
Common Stock | $20.35M | $18.95M |
YoY Change | 7.37% | 7.1% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $691.0K | $515.0K |
YoY Change | 34.17% | 118.22% |
Treasury Stock Shares | 32.31K shares | 25.14K shares |
Shareholders Equity | $62.31M | $63.52M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $136.2M | $134.5M |
YoY Change | 1.28% | 0.61% |
Cashflow Statement
Concept | 2017 Q1 | 2016 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $857.0K | $1.017M |
YoY Change | -15.73% | -174.18% |
Depreciation, Depletion And Amortization | $1.705M | $2.187M |
YoY Change | -22.04% | 4.34% |
Cash From Operating Activities | -$3.280M | -$960.0K |
YoY Change | 241.67% | -49.47% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $204.0K | $519.0K |
YoY Change | -60.69% | 47.44% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$1.250M |
YoY Change | -100.0% | |
Cash From Investing Activities | -$200.0K | -$1.770M |
YoY Change | -88.7% | 405.71% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 960.0K | 1.310M |
YoY Change | -26.72% | |
NET CHANGE | ||
Cash From Operating Activities | -3.280M | -960.0K |
Cash From Investing Activities | -200.0K | -1.770M |
Cash From Financing Activities | 960.0K | 1.310M |
Net Change In Cash | -2.520M | -1.420M |
YoY Change | 77.46% | -36.89% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.280M | -$960.0K |
Capital Expenditures | $204.0K | $519.0K |
Free Cash Flow | -$3.484M | -$1.479M |
YoY Change | 135.56% | -34.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2017Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-03-31 | |
CY2017Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2017Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000703604 | |
CY2017Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8835810 | shares |
CY2017Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8835810 | shares |
CY2017Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2017Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
LAWSON PRODUCTS INC/NEW/DE/ | |
CY2017Q1 | laws |
Capitalizable Environmental Exit Costs
CapitalizableEnvironmentalExitCosts
|
300000 | USD |
CY2017Q1 | laws |
Environmental Remediation Term
EnvironmentalRemediationTerm
|
P10Y | |
CY2017Q1 | laws |
Excesscashcapacity
Excesscashcapacity
|
10000000 | USD |
CY2016Q4 | laws |
Financing Lease Obligation Noncurrent
FinancingLeaseObligationNoncurrent
|
7543000 | USD |
CY2017Q1 | laws |
Financing Lease Obligation Noncurrent
FinancingLeaseObligationNoncurrent
|
7271000 | USD |
CY2017Q1 | laws |
New Credit Facility Accounts Receivable Base Past Due Days
NewCreditFacilityAccountsReceivableBasePastDueDays
|
P60D | |
CY2017Q1 | laws |
New Credit Facility Accounts Receivable Base Percentage
NewCreditFacilityAccountsReceivableBasePercentage
|
0.85 | |
CY2017Q1 | laws |
New Credit Facility Inventory Base Percentage
NewCreditFacilityInventoryBasePercentage
|
0.6 | |
CY2017Q1 | laws |
New Credit Facility Inventory Base Selling Period
NewCreditFacilityInventoryBaseSellingPeriod
|
P18M | |
CY2017Q1 | laws |
New Credit Facility Maximum Borrowings Based On Inventory
NewCreditFacilityMaximumBorrowingsBasedOnInventory
|
20000000 | USD |
CY2016Q4 | laws |
Security Bonus Plan
SecurityBonusPlan
|
14216000 | USD |
CY2017Q1 | laws |
Security Bonus Plan
SecurityBonusPlan
|
13790000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11307000 | USD |
CY2017Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13452000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
30200000 | USD |
CY2017Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
34016000 | USD |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
27289000 | USD |
CY2017Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
24754000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-39000 | USD |
CY2017Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
34000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11055000 | USD |
CY2017Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
11480000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
135307000 | USD |
CY2017Q1 | us-gaap |
Assets
Assets
|
136218000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
87770000 | USD |
CY2017Q1 | us-gaap |
Assets Current
AssetsCurrent
|
90581000 | USD |
CY2016Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
0 | USD |
CY2017Q1 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
707000 | USD |
CY2016Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
1193000 | USD |
CY2017Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
857000 | USD |
CY2016Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
71376000 | USD |
CY2017Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
74617000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10765000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10068000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10421000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7973000 | USD |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-697000 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2448000 | USD |
CY2016Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
10051000 | USD |
CY2017Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
10277000 | USD |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2017Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35000000 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35000000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8864929 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8868116 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8832623 | shares |
CY2017Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8835810 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8865000 | USD |
CY2017Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
8868000 | USD |
CY2016Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1974000 | USD |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
930000 | USD |
CY2016Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
27252000 | USD |
CY2017Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
29738000 | USD |
CY2017Q1 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
178000 | USD |
CY2017Q1 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.0381 | |
CY2016Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4830000 | USD |
CY2017Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4937000 | USD |
CY2016Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3676000 | USD |
CY2017Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3689000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
20000 | USD |
CY2017Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
20000 | USD |
CY2016Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2187000 | USD |
CY2017Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1705000 | USD |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2016Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
730000 | USD |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
75000 | USD |
CY2016Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
-1217000 | USD |
CY2017Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
-30000 | USD |
CY2015Q4 | us-gaap |
Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
|
300000 | USD |
CY2017Q1 | us-gaap |
Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
|
1000000 | USD |
CY2017Q1 | us-gaap |
Environmental Exit Costs Reasonably Possible Additional Loss
EnvironmentalExitCostsReasonablyPossibleAdditionalLoss
|
900000 | USD |
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18537000 | USD |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19363000 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
319000 | USD |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
1593000 | USD |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
5520000 | USD |
CY2017Q1 | us-gaap |
Goodwill
Goodwill
|
5560000 | USD |
CY2016Q1 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1254000 | USD |
CY2017Q1 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
0 | USD |
CY2016Q1 | us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
20000 | USD |
CY2017Q1 | us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
40000 | USD |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
42459000 | USD |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
44879000 | USD |
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1126000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
843000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
109000 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-14000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1190000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1099000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3697000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3894000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-611000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
626000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-134000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-116000 | USD |
CY2016Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1192000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
305000 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
42561000 | USD |
CY2017Q1 | us-gaap |
Inventory Net
InventoryNet
|
43231000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3276000 | USD |
CY2016Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
131000 | shares |
CY2017Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
255000 | shares |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
166000 | USD |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
94000 | USD |
CY2016Q1 | us-gaap |
Interest Paid
InterestPaid
|
154000 | USD |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
84000 | USD |
CY2016Q4 | us-gaap |
Inventory Gross
InventoryGross
|
48038000 | USD |
CY2017Q1 | us-gaap |
Inventory Gross
InventoryGross
|
48741000 | USD |
CY2016Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5477000 | USD |
CY2017Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5510000 | USD |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
74174000 | USD |
CY2017Q1 | us-gaap |
Liabilities
Liabilities
|
73905000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
135307000 | USD |
CY2017Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
136218000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
39437000 | USD |
CY2017Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
40004000 | USD |
CY2017Q1 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
34000000 | USD |
CY2016Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
841000 | USD |
CY2017Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1798000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1305000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
957000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1769000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-204000 | USD |
CY2016Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-963000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1017000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
857000 | USD |
CY2016Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
41290000 | USD |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
44167000 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1169000 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
712000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1039000 | USD |
CY2017Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
996000 | USD |
CY2016Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
957000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
73000 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4472000 | USD |
CY2017Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4214000 | USD |
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
123000 | USD |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
225000 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
1250000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
0 | USD |
CY2016Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
519000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
204000 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2017Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
42622000 | USD |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
69711000 | USD |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
74617000 | USD |
CY2016Q1 | us-gaap |
Selling Expense
SellingExpense
|
22753000 | USD |
CY2017Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3788000 | USD |
CY2017Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3854000 | USD |
CY2016Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
1305000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
957000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
30907000 | USD |
CY2017Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
28784000 | USD |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
800000 | USD |
CY2017Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
800000 | USD |
CY2017Q1 | us-gaap |
Restricted Stock Shares Issued Net Of Shares For Tax Withholdings
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings
|
21614 | shares |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
41943000 | USD |
CY2017Q1 | us-gaap |
Selling Expense
SellingExpense
|
24804000 | USD |
CY2017Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
3000 | shares |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61133000 | USD |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
62313000 | USD |
CY2016Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
32306 | shares |
CY2017Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
32306 | shares |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
691000 | USD |
CY2017Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
691000 | USD |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8902000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9089000 | shares |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8771000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8834000 | shares |