2016 Q4 Form 10-Q Financial Statement
#000070360416000203 Filed on October 20, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
Revenue | $67.32M | $70.20M | $70.24M |
YoY Change | 3.62% | -0.06% | -5.24% |
Cost Of Revenue | $26.80M | $27.63M | $26.90M |
YoY Change | 3.47% | 2.7% | -9.1% |
Gross Profit | $40.50M | $42.57M | $43.34M |
YoY Change | 3.61% | -1.77% | -2.67% |
Gross Profit Margin | 60.17% | 60.65% | 61.7% |
Selling, General & Admin | $45.50M | $40.18M | $40.53M |
YoY Change | 10.71% | -0.86% | -7.58% |
% of Gross Profit | 112.33% | 94.39% | 93.52% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.680M | $1.980M | $2.120M |
YoY Change | -23.64% | -6.6% | -1.85% |
% of Gross Profit | 4.15% | 4.65% | 4.89% |
Operating Expenses | $45.60M | $40.18M | $40.53M |
YoY Change | 8.57% | -0.86% | -7.58% |
Operating Profit | -$5.096M | $2.389M | $2.810M |
YoY Change | 75.18% | -14.98% | 314.45% |
Interest Expense | $0.00 | $167.0K | $131.0K |
YoY Change | -100.0% | 27.48% | -28.02% |
% of Operating Profit | 6.99% | 4.66% | |
Other Income/Expense, Net | $0.00 | $66.00K | -$1.000K |
YoY Change | -6700.0% | -100.72% | |
Pretax Income | -$5.100M | $2.288M | $2.678M |
YoY Change | 54.55% | -14.56% | 322.4% |
Income Tax | -$400.0K | $463.0K | $248.0K |
% Of Pretax Income | 20.24% | 9.26% | |
Net Earnings | -$4.643M | $1.825M | $2.430M |
YoY Change | 25.89% | -24.9% | 428.26% |
Net Earnings / Revenue | -6.9% | 2.6% | 3.46% |
Basic Earnings Per Share | -$0.53 | $0.21 | $0.28 |
Diluted Earnings Per Share | -$0.53 | $0.20 | $0.27 |
COMMON SHARES | |||
Basic Shares Outstanding | 8.798M shares | 8.785M shares | 8.746M shares |
Diluted Shares Outstanding | 8.926M shares | 8.890M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.40M | $10.70M | $7.800M |
YoY Change | -3.7% | 37.18% | 609.09% |
Cash & Equivalents | $10.42M | $10.66M | $7.780M |
Short-Term Investments | |||
Other Short-Term Assets | $800.0K | $800.0K | $800.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Inventory | $42.56M | $41.35M | $42.69M |
Prepaid Expenses | |||
Receivables | $30.20M | $31.64M | $31.44M |
Other Receivables | $3.800M | $4.300M | $5.100M |
Total Short-Term Assets | $87.77M | $88.73M | $87.72M |
YoY Change | 1.4% | 1.15% | 2.18% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $30.91M | $31.99M | $37.00M |
YoY Change | -12.91% | -13.53% | -12.27% |
Goodwill | $5.520M | $2.773M | $300.0K |
YoY Change | 1630.41% | 824.33% | |
Intangibles | $844.0K | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $195.0K | $1.024M | $752.0K |
YoY Change | -55.07% | 36.17% | 42.16% |
Total Long-Term Assets | $47.54M | $45.12M | $48.03M |
YoY Change | 2.15% | -6.05% | -7.44% |
TOTAL ASSETS | |||
Total Short-Term Assets | $87.77M | $88.73M | $87.72M |
Total Long-Term Assets | $47.54M | $45.12M | $48.03M |
Total Assets | $135.3M | $133.9M | $135.8M |
YoY Change | 1.66% | -1.4% | -1.44% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $11.31M | $11.34M | $9.905M |
YoY Change | 20.67% | 14.49% | 0.12% |
Accrued Expenses | $27.29M | $21.38M | $25.06M |
YoY Change | 4.76% | -14.69% | -2.29% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $800.0K | $0.00 | $0.00 |
YoY Change | -11.11% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $39.44M | $32.72M | $34.96M |
YoY Change | 8.51% | -6.42% | -2.84% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.472M | $4.430M | $2.624M |
YoY Change | 18.65% | 68.83% | 48.92% |
Total Long-Term Liabilities | $4.472M | $4.430M | $2.624M |
YoY Change | 18.65% | 68.83% | 48.92% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $39.44M | $32.72M | $34.96M |
Total Long-Term Liabilities | $4.472M | $4.430M | $2.624M |
Total Liabilities | $74.17M | $67.92M | $70.15M |
YoY Change | 3.26% | -3.18% | -4.22% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $41.94M | $46.59M | $47.26M |
YoY Change | -3.74% | -1.43% | 2.86% |
Common Stock | $19.92M | $19.59M | $18.35M |
YoY Change | 6.68% | 6.75% | 6.82% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $691.0K | $533.0K | $272.0K |
YoY Change | 34.17% | 95.96% | 40.21% |
Treasury Stock Shares | 32.31K shares | 26.11K shares | 15.43K shares |
Shareholders Equity | $61.13M | $65.94M | $65.60M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $135.3M | $133.9M | $135.8M |
YoY Change | 1.66% | -1.4% | -1.44% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.643M | $1.825M | $2.430M |
YoY Change | 25.89% | -24.9% | 428.26% |
Depreciation, Depletion And Amortization | $1.680M | $1.980M | $2.120M |
YoY Change | -23.64% | -6.6% | -1.85% |
Cash From Operating Activities | $3.140M | $3.110M | $3.900M |
YoY Change | 1.95% | -20.26% | 71.81% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $540.0K | $980.0K | $670.0K |
YoY Change | 22.73% | 46.27% | 76.32% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.450M | $0.00 | -$440.0K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$3.990M | -$990.0K | -$1.110M |
YoY Change | 806.82% | -10.81% | 192.11% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 860.0K | -170.0K | 0.000 |
YoY Change | -7.53% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | 3.140M | 3.110M | 3.900M |
Cash From Investing Activities | -3.990M | -990.0K | -1.110M |
Cash From Financing Activities | 860.0K | -170.0K | 0.000 |
Net Change In Cash | 10.00K | 1.950M | 2.790M |
YoY Change | -99.72% | -30.11% | -647.06% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.140M | $3.110M | $3.900M |
Capital Expenditures | $540.0K | $980.0K | $670.0K |
Free Cash Flow | $2.600M | $2.130M | $3.230M |
YoY Change | -1.52% | -34.06% | 70.9% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000703604 | ||
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8798273 | shares |
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8798273 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LAWSON PRODUCTS INC/NEW/DE/ | ||
laws |
Capitalizable Environmental Exit Costs
CapitalizableEnvironmentalExitCosts
|
300000 | USD | |
laws |
Environmental Remediation Term
EnvironmentalRemediationTerm
|
P10Y | ||
CY2016Q3 | laws |
Excesscashcapacity
Excesscashcapacity
|
10000000 | USD |
CY2015Q4 | laws |
Financing Lease Obligation Noncurrent
FinancingLeaseObligationNoncurrent
|
8539000 | USD |
CY2016Q3 | laws |
Financing Lease Obligation Noncurrent
FinancingLeaseObligationNoncurrent
|
7812000 | USD |
laws |
New Credit Facility Accounts Receivable Base Past Due Days
NewCreditFacilityAccountsReceivableBasePastDueDays
|
P60D | ||
laws |
New Credit Facility Accounts Receivable Base Percentage
NewCreditFacilityAccountsReceivableBasePercentage
|
0.85 | ||
laws |
New Credit Facility Inventory Base Percentage
NewCreditFacilityInventoryBasePercentage
|
0.6 | ||
laws |
New Credit Facility Inventory Base Selling Period
NewCreditFacilityInventoryBaseSellingPeriod
|
P18M | ||
laws |
New Credit Facility Maximum Borrowings Based On Inventory
NewCreditFacilityMaximumBorrowingsBasedOnInventory
|
20000000 | USD | |
CY2013Q2 | laws |
Proposed Adjustment Including Penalties
ProposedAdjustmentIncludingPenalties
|
1300000 | USD |
CY2015Q4 | laws |
Security Bonus Plan
SecurityBonusPlan
|
14641000 | USD |
CY2016Q3 | laws |
Security Bonus Plan
SecurityBonusPlan
|
14321000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9370000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11340000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
27231000 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31637000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
26048000 | USD |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
21378000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-466000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-108000 | USD | |
CY2016Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
10765000 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
298000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9877000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3540000 | USD | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
86558000 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
88733000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4207000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7780000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10765000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10657000 | USD |
CY2015Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
26901000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
133094000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
133856000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
80840000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
27626000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3573000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
81700000 | USD | |
CY2016Q3 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.035 | |
CY2015Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
10245000 | USD |
CY2016Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
9985000 | USD |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35000000 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
35000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8796264 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
8822419 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8771120 | shares |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
8796307 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
8796000 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
8824000 | USD |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1690000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2823000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1792000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3778000 | USD | |
CY2015Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4626000 | USD |
CY2016Q3 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
4832000 | USD |
CY2015Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3912000 | USD |
CY2016Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3803000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
51000 | USD |
CY2016Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
51000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6341000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6386000 | USD | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.28 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.46 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.34 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.45 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.20 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4487000 | USD | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.34 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-346000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
668000 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
400000 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
-1332000 | USD | |
CY2014Q4 | us-gaap |
Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
|
300000 | USD |
CY2016Q3 | us-gaap |
Environmental Exit Costs Assets Previously Disposed Liability For Remediation
EnvironmentalExitCostsAssetsPreviouslyDisposedLiabilityForRemediation
|
1100000 | USD |
us-gaap |
Environmental Exit Costs Reasonably Possible Additional Loss
EnvironmentalExitCostsReasonablyPossibleAdditionalLoss
|
900000 | USD | |
CY2016Q3 | us-gaap |
Finite Lived Customer Relationships Gross
FiniteLivedCustomerRelationshipsGross
|
700000 | USD |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P5Y | ||
CY2015Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18292000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
56337000 | USD | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16616000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
54446000 | USD | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
319000 | USD |
CY2016Q3 | us-gaap |
Goodwill
Goodwill
|
2074000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1762000 | USD | |
us-gaap |
Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
|
-7000 | USD | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
43342000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
130033000 | USD | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
42573000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
127558000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2678000 | USD |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
2288000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3985000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1825000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
133856000 | USD |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
248000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
502000 | USD | |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
463000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
526000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-4727000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1345000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
762000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4547000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1457000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-3209000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-336000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-300000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
823000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
388000 | USD | |
CY2015Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
144000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
149000 | shares | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
141000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
139000 | shares | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
131000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
409000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
167000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
486000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
405000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
486000 | USD | |
CY2015Q4 | us-gaap |
Inventory Gross
InventoryGross
|
49615000 | USD |
CY2016Q3 | us-gaap |
Inventory Gross
InventoryGross
|
46689000 | USD |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
44095000 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
41347000 | USD |
CY2015Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5520000 | USD |
CY2016Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5342000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
71830000 | USD |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
67916000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
133094000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
36343000 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
32718000 | USD |
CY2016Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
34800000 | USD |
CY2015Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
925000 | USD |
CY2016Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
50000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-925000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2338000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-5148000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
6207000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
5297000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2430000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3014000 | USD | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
40532000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
124927000 | USD | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
40184000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
123971000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2810000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5106000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2389000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3587000 | USD | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
434000 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1024000 | USD |
CY2015Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-740000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-1162000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-33000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
764000 | USD | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3769000 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4430000 | USD |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-210000 | USD | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
66000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
439000 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
441000 | USD | |
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
2576000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1900000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2572000 | USD | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3667000 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4292000 | USD |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-925000 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
3000 | USD | |
us-gaap |
Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
50000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35487000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
31989000 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
800000 | USD |
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
800000 | USD |
us-gaap |
Restricted Stock Shares Issued Net Of Shares For Tax Withholdings
RestrictedStockSharesIssuedNetOfSharesForTaxWithholdings
|
28567 | shares | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
43572000 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
46586000 | USD |
CY2015Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
70243000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
210873000 | USD | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
70199000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
209258000 | USD | |
CY2015Q3 | us-gaap |
Selling Expense
SellingExpense
|
22240000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
68590000 | USD | |
CY2016Q3 | us-gaap |
Selling Expense
SellingExpense
|
23568000 | USD |
us-gaap |
Selling Expense
SellingExpense
|
69525000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
61264000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
65940000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
25144 | shares |
CY2016Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
26112 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
515000 | USD |
CY2016Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
533000 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8890000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8874000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8926000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8917000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8746000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8725000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8785000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8778000 | shares |