2020 Q3 Form 10-Q Financial Statement

#000117548320000018 Filed on November 05, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q3
Revenue $66.47M $74.68M
YoY Change -11.0% -14.57%
Cost Of Revenue $2.170M $3.856M
YoY Change -43.72% -25.56%
Gross Profit $64.30M $70.83M
YoY Change -9.22% -13.88%
Gross Profit Margin 96.74% 94.84%
Selling, General & Admin $7.700M $16.60M
YoY Change -53.61% 59.62%
% of Gross Profit 11.98% 23.44%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.853M $5.723M
YoY Change 19.74% 27.32%
% of Gross Profit 10.66% 8.08%
Operating Expenses $69.60M $92.01M
YoY Change -24.36% -2.76%
Operating Profit -$5.996M -$17.33M
YoY Change -65.4% 140.67%
Interest Expense $2.897M $2.790M
YoY Change 3.84% -39.96%
% of Operating Profit
Other Income/Expense, Net -$210.0K -$204.0K
YoY Change 2.94% -70.18%
Pretax Income -$8.914M -$11.86M
YoY Change -24.82% -15.76%
Income Tax $498.0K $162.0K
% Of Pretax Income
Net Earnings -$9.412M -$12.02M
YoY Change -21.69% -14.61%
Net Earnings / Revenue -14.16% -16.09%
Basic Earnings Per Share -$0.16 -$0.20
Diluted Earnings Per Share -$0.16 -$0.20
COMMON SHARES
Basic Shares Outstanding 67.21M shares 67.04M shares
Diluted Shares Outstanding 67.21M shares 67.04M shares

Balance Sheet

Concept 2020 Q3 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.34M $27.73M
YoY Change -41.07% -72.97%
Cash & Equivalents $13.31M $24.82M
Short-Term Investments $3.027M $2.914M
Other Short-Term Assets $14.86M $18.62M
YoY Change -20.17% -29.1%
Inventory $2.173M $2.930M
Prepaid Expenses $2.806M $2.948M
Receivables $3.670M $5.243M
Other Receivables $5.000M $0.00
Total Short-Term Assets $54.79M $82.58M
YoY Change -33.65% -72.55%
LONG-TERM ASSETS
Property, Plant & Equipment $373.0M $185.7M
YoY Change 100.82% 82.84%
Goodwill
YoY Change
Intangibles $15.33M $18.21M
YoY Change -15.81% -63.67%
Long-Term Investments $0.00 $23.60M
YoY Change -100.0% 6.0%
Other Assets $5.610M $4.601M
YoY Change 21.93% -57.98%
Total Long-Term Assets $394.7M $453.3M
YoY Change -12.93% 143.81%
TOTAL ASSETS
Total Short-Term Assets $54.79M $82.58M
Total Long-Term Assets $394.7M $453.3M
Total Assets $449.5M $535.9M
YoY Change -16.13% 10.1%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $39.00M $38.00M
YoY Change 2.63%
Accrued Expenses $26.00M $19.00M
YoY Change 36.84% 375.0%
Deferred Revenue $15.35M $7.627M
YoY Change 101.27% 10.86%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $7.000M $6.000M
YoY Change 16.67% -94.34%
Total Short-Term Liabilities $106.2M $91.37M
YoY Change 16.2% -49.91%
LONG-TERM LIABILITIES
Long-Term Debt $64.00M $66.00M
YoY Change -3.03% 4.76%
Other Long-Term Liabilities $3.154M $3.694M
YoY Change -14.62% -29.6%
Total Long-Term Liabilities $3.154M $3.694M
YoY Change -14.62% -29.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $106.2M $91.37M
Total Long-Term Liabilities $3.154M $3.694M
Total Liabilities $449.9M $452.3M
YoY Change -0.53% 30.03%
SHAREHOLDERS EQUITY
Retained Earnings -$3.242B -$3.159B
YoY Change 2.64% 1.89%
Common Stock $672.0K $670.0K
YoY Change 0.3% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $0.00 $84.00M
YoY Change
Total Liabilities & Shareholders Equity $449.5M $535.9M
YoY Change -16.13% 10.1%

Cashflow Statement

Concept 2020 Q3 2019 Q3
OPERATING ACTIVITIES
Net Income -$9.412M -$12.02M
YoY Change -21.69% -14.61%
Depreciation, Depletion And Amortization $6.853M $5.723M
YoY Change 19.74% 27.32%
Cash From Operating Activities $3.400M -$5.500M
YoY Change -161.82% -46.08%
INVESTING ACTIVITIES
Capital Expenditures -$2.000M -$17.90M
YoY Change -88.83%
Acquisitions
YoY Change
Other Investing Activities $11.80M
YoY Change -186.13%
Cash From Investing Activities -$2.100M -$6.200M
YoY Change -66.13% -54.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -700.0K -3.700M
YoY Change -81.08% 105.56%
NET CHANGE
Cash From Operating Activities 3.400M -5.500M
Cash From Investing Activities -2.100M -6.200M
Cash From Financing Activities -700.0K -3.700M
Net Change In Cash 600.0K -15.40M
YoY Change -103.9% -40.08%
FREE CASH FLOW
Cash From Operating Activities $3.400M -$5.500M
Capital Expenditures -$2.000M -$17.90M
Free Cash Flow $5.400M $12.40M
YoY Change -56.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001175483
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q2 us-gaap Accounting Standards Update Extensible List
AccountingStandardsUpdateExtensibleList
us-gaap:AccountingStandardsUpdate201602Member
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2020-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-31458
dei Entity Registrant Name
EntityRegistrantName
Drive Shack Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
MD
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
81-0559116
dei Entity Address Address Line1
EntityAddressAddressLine1
218 W. 18th Street
dei Entity Address Address Line2
EntityAddressAddressLine2
3rd Floor
dei Entity Address City Or Town
EntityAddressCityOrTown
New York
dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10011
dei City Area Code
CityAreaCode
646
dei Local Phone Number
LocalPhoneNumber
585-5591
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2020Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
67227944 shares
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13314000 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28423000 USD
CY2020Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
2904000 USD
CY2019Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
3103000 USD
CY2020Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
899000 USD
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1082000 USD
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3670000 USD
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5249000 USD
CY2020Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
17016000 USD
CY2019Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
16948000 USD
CY2020Q3 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
3027000 USD
CY2019Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
3052000 USD
CY2020Q3 us-gaap Other Assets Current
OtherAssetsCurrent
14861000 USD
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
17521000 USD
CY2020Q3 us-gaap Assets Current
AssetsCurrent
54792000 USD
CY2019Q4 us-gaap Assets Current
AssetsCurrent
74296000 USD
CY2020Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
286000 USD
CY2019Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
438000 USD
CY2020Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
175014000 USD
CY2019Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
179641000 USD
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
198458000 USD
CY2019Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
215308000 USD
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15329000 USD
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
17565000 USD
CY2020Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2019Q4 us-gaap Equity Method Investments
EquityMethodInvestments
24020000 USD
CY2020Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5610000 USD
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4723000 USD
CY2020Q3 us-gaap Assets
Assets
449489000 USD
CY2019Q4 us-gaap Assets
Assets
515991000 USD
CY2020Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
6583000 USD
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
6154000 USD
CY2020Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
14815000 USD
CY2019Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
10791000 USD
CY2020Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
38964000 USD
CY2019Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
25877000 USD
CY2020Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
15351000 USD
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
26268000 USD
CY2020Q3 ds Real Estate Liabilities Associatedwith Assets Heldfor Sale
RealEstateLiabilitiesAssociatedwithAssetsHeldforSale
5000 USD
CY2019Q4 ds Real Estate Liabilities Associatedwith Assets Heldfor Sale
RealEstateLiabilitiesAssociatedwithAssetsHeldforSale
4000 USD
CY2020Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
30452000 USD
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
23964000 USD
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
106170000 USD
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
93058000 USD
CY2020Q3 ds Notes Payable And Lease Obligations Noncurrent
NotesPayableAndLeaseObligationsNoncurrent
12435000 USD
CY2019Q4 ds Notes Payable And Lease Obligations Noncurrent
NotesPayableAndLeaseObligationsNoncurrent
13125000 USD
CY2020Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
171592000 USD
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
187675000 USD
CY2020Q3 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51185000 USD
CY2019Q4 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51192000 USD
CY2020Q3 ds Deposit Liability Noncurrent
DepositLiabilityNoncurrent
97943000 USD
CY2019Q4 ds Deposit Liability Noncurrent
DepositLiabilityNoncurrent
95805000 USD
CY2020Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
7385000 USD
CY2019Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
6283000 USD
CY2020Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3154000 USD
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3278000 USD
CY2020Q3 us-gaap Liabilities
Liabilities
449864000 USD
CY2019Q4 us-gaap Liabilities
Liabilities
450416000 USD
CY2020Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2020Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2020Q3 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2019Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2020Q3 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2020Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2020Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67227944 shares
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67227944 shares
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67068751 shares
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67068751 shares
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
672000 USD
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
671000 USD
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3178319000 USD
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3177183000 USD
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3242337000 USD
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3175572000 USD
CY2020Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1388000 USD
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1710000 USD
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-375000 USD
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
65575000 USD
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
449489000 USD
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
515991000 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
66465000 USD
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
74682000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
159700000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
200249000 USD
CY2020Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
54993000 USD
CY2019Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
63454000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
142584000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
169897000 USD
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2170000 USD
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3856000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6654000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10458000 USD
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7916000 USD
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12755000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24102000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
37981000 USD
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6853000 USD
CY2019Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5723000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
20329000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15769000 USD
CY2020Q3 us-gaap Pre Opening Costs
PreOpeningCosts
227000 USD
CY2019Q3 us-gaap Pre Opening Costs
PreOpeningCosts
4350000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
1049000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
7229000 USD
CY2020Q3 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-302000 USD
CY2019Q3 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-1872000 USD
ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
2031000 USD
ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-6077000 USD
CY2020Q3 us-gaap Costs And Expenses
CostsAndExpenses
72461000 USD
CY2019Q3 us-gaap Costs And Expenses
CostsAndExpenses
92010000 USD
us-gaap Costs And Expenses
CostsAndExpenses
192687000 USD
us-gaap Costs And Expenses
CostsAndExpenses
247411000 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5996000 USD
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-17328000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-32987000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-47162000 USD
CY2020Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
135000 USD
CY2019Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
191000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
400000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
799000 USD
CY2020Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2896000 USD
CY2019Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2061000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-8232000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-6008000 USD
CY2020Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-157000 USD
CY2019Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
7341000 USD
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-24212000 USD
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
12955000 USD
CY2020Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-2918000 USD
CY2019Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
5471000 USD
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-32044000 USD
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
7746000 USD
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8914000 USD
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11857000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-65031000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-39416000 USD
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
498000 USD
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
162000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1269000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
162000 USD
CY2020Q3 us-gaap Profit Loss
ProfitLoss
-9412000 USD
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-12019000 USD
us-gaap Profit Loss
ProfitLoss
-66300000 USD
us-gaap Profit Loss
ProfitLoss
-39578000 USD
CY2020Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2019Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4185000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4185000 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10807000 USD
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-13414000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-70485000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-43763000 USD
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.65
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67212532 shares
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67040692 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67131827 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67032519 shares
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67212532 shares
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67040692 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67131827 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67032519 shares
CY2020Q3 us-gaap Profit Loss
ProfitLoss
-9412000 USD
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-12019000 USD
us-gaap Profit Loss
ProfitLoss
-66300000 USD
us-gaap Profit Loss
ProfitLoss
-39578000 USD
CY2020Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-67000 USD
CY2019Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-229000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-322000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-229000 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-67000 USD
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-229000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-322000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-229000 USD
CY2020Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-9479000 USD
CY2019Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-12248000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-66622000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-39807000 USD
CY2020Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-9479000 USD
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12248000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-66622000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-39807000 USD
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
65575000 USD
CY2020Q1 us-gaap Dividends
Dividends
465000 USD
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
201000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-17362000 USD
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-38000 USD
CY2020Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-17400000 USD
CY2020Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
47911000 USD
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
500000 USD
CY2020Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2020Q2 us-gaap Profit Loss
ProfitLoss
-39526000 USD
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-217000 USD
CY2020Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-39743000 USD
CY2020Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8668000 USD
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
436000 USD
CY2020Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2020Q3 us-gaap Profit Loss
ProfitLoss
-9412000 USD
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-67000 USD
CY2020Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-9479000 USD
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-375000 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
134667000 USD
CY2019Q1 us-gaap Dividends
Dividends
1395000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1222000 USD
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-14600000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-14600000 USD
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
110063000 USD
CY2019Q2 us-gaap Dividends
Dividends
1395000 USD
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1384000 USD
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
29000 USD
CY2019Q2 us-gaap Profit Loss
ProfitLoss
-12959000 USD
CY2019Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2019Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-12959000 USD
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
97122000 USD
CY2019Q3 us-gaap Dividends
Dividends
1395000 USD
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
177000 USD
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-12019000 USD
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-229000 USD
CY2019Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-12248000 USD
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
83656000 USD
us-gaap Profit Loss
ProfitLoss
-66300000 USD
us-gaap Profit Loss
ProfitLoss
-39578000 USD
ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
20329000 USD
ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
15769000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
304000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
196000 USD
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
5306000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1137000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
6135000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
5387000 USD
ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
1173000 USD
ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
1080000 USD
ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
9556000 USD
ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
10728000 USD
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
7636000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2783000 USD
ds Gain Loss On Lease Terminations And Impairment Noncash
GainLossOnLeaseTerminationsAndImpairmentNoncash
2681000 USD
ds Gain Loss On Lease Terminations And Impairment Noncash
GainLossOnLeaseTerminationsAndImpairmentNoncash
-6077000 USD
ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
-24020000 USD
ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
1033000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-390000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
11469000 USD
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-3614000 USD
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-1605000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
14452000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2591000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2301000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-29748000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
-74000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
44468000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9607000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
60534000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9681000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16066000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
3849000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
5701000 USD
ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
2241000 USD
ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
1776000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
1395000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
4185000 USD
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
31964000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
82819000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-475000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
15000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3478000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8095000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-15460000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-53909000 USD
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
16504000 USD
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28910000 USD
ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
0 USD
ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
930000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
4030000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
11723000 USD
ds Increase Decreasein Accounts Payableand Accrued Expensed Relatedto Capital Expenditures
IncreaseDecreaseinAccountsPayableandAccruedExpensedRelatedtoCapitalExpenditures
2555000 USD
ds Increase Decreasein Accounts Payableand Accrued Expensed Relatedto Capital Expenditures
IncreaseDecreaseinAccountsPayableandAccruedExpensedRelatedtoCapitalExpenditures
-2141000 USD
us-gaap Use Of Estimates
UseOfEstimates
<span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates – </span><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Our estimates are based on information available to management at the time of preparation of the Consolidated Financial Statements, including the result of historical analysis, our understanding and experience of the Company’s operations, our knowledge of the industry and market-participant data available to us. Actual results have historically been in line with management’s estimates and judgments used in applying each of the accounting policies and management periodically re-evaluates accounting estimates and assumptions. Actual results could differ from these estimates and materially impact our Consolidated Financial Statements. However, the Company does not expect our assessments and assumptions to materially change in the future.</span>
CY2020Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.22
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
24700000 USD
CY2020Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2019Q4 us-gaap Equity Method Investments
EquityMethodInvestments
24000000.0 USD
CY2020Q3 ds Managed Property Receivables
ManagedPropertyReceivables
5244000 USD
CY2019Q4 ds Managed Property Receivables
ManagedPropertyReceivables
5426000 USD
CY2020Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2806000 USD
CY2019Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3608000 USD
CY2020Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
949000 USD
CY2019Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
1374000 USD
CY2020Q3 us-gaap Inventory Net
InventoryNet
2173000 USD
CY2019Q4 us-gaap Inventory Net
InventoryNet
2762000 USD
CY2020Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
3689000 USD
CY2019Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
4351000 USD
CY2020Q3 us-gaap Other Assets Current
OtherAssetsCurrent
14861000 USD
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
17521000 USD
CY2020Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
727000 USD
CY2019Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
317000 USD
CY2020Q3 us-gaap Deposit Assets
DepositAssets
2504000 USD
CY2019Q4 us-gaap Deposit Assets
DepositAssets
2123000 USD
CY2020Q3 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
2379000 USD
CY2019Q4 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
2283000 USD
CY2020Q3 us-gaap Other Assets
OtherAssets
5610000 USD
CY2019Q4 us-gaap Other Assets
OtherAssets
4723000 USD
CY2020Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
20336000 USD
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
16922000 USD
CY2020Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
5863000 USD
CY2019Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
2769000 USD
CY2020Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 USD
CY2019Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
930000 USD
CY2020Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
4253000 USD
CY2019Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
3343000 USD
CY2020Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
30452000 USD
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
23964000 USD
CY2020Q3 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
0 USD
CY2019Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
1776000 USD
CY2020Q3 us-gaap Other Sundry Liabilities
OtherSundryLiabilities
3154000 USD
CY2019Q4 us-gaap Other Sundry Liabilities
OtherSundryLiabilities
1502000 USD
CY2020Q3 us-gaap Other Liabilities
OtherLiabilities
3154000 USD
CY2019Q4 us-gaap Other Liabilities
OtherLiabilities
3278000 USD
CY2020Q3 ds Fee Income Nonoperating
FeeIncomeNonoperating
62000 USD
CY2019Q3 ds Fee Income Nonoperating
FeeIncomeNonoperating
101000 USD
ds Fee Income Nonoperating
FeeIncomeNonoperating
199000 USD
ds Fee Income Nonoperating
FeeIncomeNonoperating
357000 USD
CY2020Q3 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
0 USD
CY2019Q3 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
348000 USD
ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
-24020000 USD
ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
1033000 USD
CY2020Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-9000 USD
CY2019Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
7096000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-63000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
11763000 USD
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-210000 USD
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
12955000 USD
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
24700000 USD
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-204000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-328000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-198000 USD
CY2020Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-157000 USD
CY2019Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
7341000 USD
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-24212000 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
66465000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
159700000 USD
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
74682000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
200249000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
159700000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
142584000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6654000 USD
ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
20987000 USD
ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
3115000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
20329000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
1049000 USD
ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
2031000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
us-gaap Costs And Expenses
CostsAndExpenses
192687000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-32987000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
400000 USD
us-gaap Interest Expense
InterestExpense
8311000 USD
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
79000 USD
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-24212000 USD
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-32044000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1269000 USD
us-gaap Profit Loss
ProfitLoss
-66300000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4185000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-70485000 USD
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
66465000 USD
CY2020Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
54993000 USD
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2170000 USD
CY2020Q3 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
6815000 USD
CY2020Q3 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
1101000 USD
CY2020Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6853000 USD
CY2020Q3 us-gaap Pre Opening Costs
PreOpeningCosts
227000 USD
CY2020Q3 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-302000 USD
CY2020Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
CY2020Q3 us-gaap Costs And Expenses
CostsAndExpenses
72461000 USD
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5996000 USD
CY2020Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
135000 USD
CY2020Q3 us-gaap Interest Expense
InterestExpense
2897000 USD
CY2020Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
1000 USD
CY2020Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-157000 USD
CY2020Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-2918000 USD
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
498000 USD
CY2020Q3 us-gaap Profit Loss
ProfitLoss
-9412000 USD
CY2020Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10807000 USD
CY2020Q3 us-gaap Assets
Assets
449489000 USD
CY2020Q3 us-gaap Liabilities
Liabilities
449864000 USD
CY2020Q3 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2020Q3 ds Equityattributabletocommonstockholders
Equityattributabletocommonstockholders
-61958000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
9505000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
200249000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
169897000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10458000 USD
ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
34039000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
799000 USD
us-gaap Interest Expense
InterestExpense
8241000 USD
ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
3942000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15769000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
7229000 USD
ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-6077000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
us-gaap Costs And Expenses
CostsAndExpenses
247411000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-47162000 USD
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
2233000 USD
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
12955000 USD
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
7746000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
162000 USD
us-gaap Profit Loss
ProfitLoss
-39578000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4185000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-43763000 USD
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
74682000 USD
CY2019Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
63454000 USD
CY2019Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
191000 USD
CY2019Q3 us-gaap Interest Expense
InterestExpense
2790000 USD
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3856000 USD
CY2019Q3 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
10400000 USD
CY2019Q3 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
2355000 USD
CY2019Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5723000 USD
CY2019Q3 us-gaap Pre Opening Costs
PreOpeningCosts
4350000 USD
CY2019Q3 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-1872000 USD
CY2019Q3 us-gaap Costs And Expenses
CostsAndExpenses
92010000 USD
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-17328000 USD
CY2019Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
729000 USD
CY2019Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
7341000 USD
CY2019Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
5471000 USD
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
162000 USD
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-12019000 USD
CY2019Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-13414000 USD
CY2020Q3 us-gaap Severance Costs1
SeveranceCosts1
400000 USD
us-gaap Severance Costs1
SeveranceCosts1
1100000 USD
CY2019Q3 us-gaap Severance Costs1
SeveranceCosts1
500000 USD
us-gaap Severance Costs1
SeveranceCosts1
1600000 USD
CY2020Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
258861000 USD
CY2020Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
83847000 USD
CY2020Q3 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
175014000 USD
CY2019Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
251521000 USD
CY2019Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
71880000 USD
CY2019Q4 us-gaap Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
179641000 USD
ds Lessee Operating Lease Numberof Renewal Options
LesseeOperatingLeaseNumberofRenewalOptions
8 renewal_option
CY2020Q3 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P5Y
CY2020Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1480000 USD
CY2019Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1690000 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
4496000 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
4736000 USD
CY2020Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
217000 USD
CY2019Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
353000 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
803000 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
972000 USD
CY2020Q3 ds Finance Lease Cost
FinanceLeaseCost
1697000 USD
CY2019Q3 ds Finance Lease Cost
FinanceLeaseCost
2043000 USD
ds Finance Lease Cost
FinanceLeaseCost
5299000 USD
ds Finance Lease Cost
FinanceLeaseCost
5708000 USD
CY2020Q3 ds Operating Lease Cost Current
OperatingLeaseCostCurrent
8881000 USD
CY2019Q3 ds Operating Lease Cost Current
OperatingLeaseCostCurrent
9798000 USD
ds Operating Lease Cost Current
OperatingLeaseCostCurrent
27146000 USD
ds Operating Lease Cost Current
OperatingLeaseCostCurrent
28276000 USD
CY2020Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
432000 USD
CY2019Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
420000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
1282000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
1882000 USD
CY2020Q3 us-gaap Variable Lease Cost
VariableLeaseCost
5044000 USD
CY2019Q3 us-gaap Variable Lease Cost
VariableLeaseCost
5544000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
9375000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
12696000 USD
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
14357000 USD
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
15762000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
37803000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
42854000 USD
CY2020Q3 us-gaap Lease Cost
LeaseCost
16054000 USD
CY2019Q3 us-gaap Lease Cost
LeaseCost
17805000 USD
us-gaap Lease Cost
LeaseCost
43102000 USD
us-gaap Lease Cost
LeaseCost
48562000 USD
CY2020Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
198458000 USD
CY2020Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
18807000 USD
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
191928000 USD
CY2020Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
18818000 USD
us-gaap Operating Lease Payments
OperatingLeasePayments
17086000 USD
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
803000 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3849000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
679000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
4030000 USD
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P12Y7M6D
CY2020Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y6M
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.084
CY2020Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.070
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
12047000 USD
CY2020Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
1915000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
30186000 USD
CY2020Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
6903000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
29102000 USD
CY2020Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
5267000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
28941000 USD
CY2020Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
4195000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
22789000 USD
CY2020Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
1993000 USD
CY2020Q3 ds Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
197827000 USD
CY2020Q3 ds Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
934000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
320892000 USD
CY2020Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
21207000 USD
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
128964000 USD
CY2020Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
2389000 USD
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
191928000 USD
CY2020Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
18818000 USD
CY2020Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
39061000 USD
CY2020Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
23732000 USD
CY2020Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15329000 USD
CY2019Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
39562000 USD
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
21997000 USD
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
17565000 USD
CY2020Q3 ds Outstanding Face Floating Rate Securities
OutstandingFaceFloatingRateSecurities
4000000.0 USD
CY2020Q3 us-gaap Debt Securities Available For Sale Unrealized Loss Position Number Of Positions
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions
0 Securities
CY2020Q3 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
4000000 USD
CY2020Q3 ds Re Securities Before Impairment Amort Cost
RESecuritiesBeforeImpairmentAmortCost
3160000 USD
CY2020Q3 us-gaap Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsCreditLossesOnDebtSecuritiesHeld
1521000 USD
CY2020Q3 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
1639000 USD
CY2020Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1388000 USD
CY2020Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
0 USD
CY2020Q3 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
3027000 USD
CY2020Q3 us-gaap Investment Owned Balance Contracts
InvestmentOwnedBalanceContracts
1 security
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0 USD
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6898346 shares
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.26
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
1117118 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
5.44
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
770652 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
4.74
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5010576 shares
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.55
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y5M1D
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3702422 shares
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.56
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y5M8D
CY2020Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
5010576 shares
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.55
ds Sharebased Compensation Arrangementby Sharebased Payment Award Options Award Vesting Period Duration Priorto Expiration
SharebasedCompensationArrangementbySharebasedPaymentAwardOptionsAwardVestingPeriodDurationPriortoExpiration
P1Y
CY2019Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
921992 shares
CY2020Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
1400000 USD
CY2020Q3 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-10807000 USD
CY2019Q3 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-13414000 USD
ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-70485000 USD
ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-43763000 USD
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-10807000 USD
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-13414000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-70485000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-43763000 USD
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67212532 shares
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67040692 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67131827 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67032519 shares
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67212532 shares
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67040692 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67131827 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67032519 shares
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.05
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
500000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1300000 USD
CY2020Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P10Y
us-gaap Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
3700000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
CY2020Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.16
CY2019Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.20
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-1.05
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.65
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.65
CY2020Q3 us-gaap Lessor Operating Lease Lease Not Yet Commenced Assumption And Judgment Value Of Underlying Asset Amount
LessorOperatingLeaseLeaseNotYetCommencedAssumptionAndJudgmentValueOfUnderlyingAssetAmount
12200000 USD
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000 USD
CY2020Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1200000 USD
CY2019Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
1200000 USD
CY2020Q3 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
-201000 USD
CY2019Q3 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
0 USD
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
2924000 USD
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
0 USD
CY2020Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
CY2019Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
275000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
1227000 USD
CY2020Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2019Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
445000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
792000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3580000 USD
CY2020Q3 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-101000 USD
CY2019Q3 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-1152000 USD
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-101000 USD
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-1270000 USD
CY2020Q3 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-302000 USD
CY2019Q3 ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-1872000 USD
ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
2031000 USD
ds Gain Loss On Lease Terminations And Impairment
GainLossOnLeaseTerminationsAndImpairment
-6077000 USD
us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
2900000 USD
ds Number Of Leases Terminated
NumberOfLeasesTerminated
2 lease
CY2019Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
300000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
1200000 USD
CY2019Q3 ds Numberof Real Estate Properties Heldforsale Impaired
NumberofRealEstatePropertiesHeldforsaleImpaired
1 property
ds Numberof Real Estate Properties Heldforsale Impaired
NumberofRealEstatePropertiesHeldforsaleImpaired
3 property
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
800000 USD
ds Numberof Real Estate Properties Heldforuse Impaired
NumberofRealEstatePropertiesHeldforuseImpaired
1 property
CY2019Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
400000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3600000 USD
CY2019Q3 ds Numberof Real Estate Properties Heldforuse Impaired
NumberofRealEstatePropertiesHeldforuseImpaired
1 property
ds Numberof Real Estate Properties Heldforuse Impaired
NumberofRealEstatePropertiesHeldforuseImpaired
2 property
CY2019Q3 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-1200000 USD
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-1300000 USD

Files In Submission

Name View Source Status
0001175483-20-000018-index-headers.html Edgar Link pending
0001175483-20-000018-index.html Edgar Link pending
0001175483-20-000018.txt Edgar Link pending
0001175483-20-000018-xbrl.zip Edgar Link pending
a20200930-exhibit10x4.htm Edgar Link pending
a20200930-exhibit31x1.htm Edgar Link pending
a20200930-exhibit31x2.htm Edgar Link pending
a20200930-exhibit32x1.htm Edgar Link pending
a20200930-exhibit32x2.htm Edgar Link pending
ds-20200930.htm Edgar Link pending
ds-20200930.xsd Edgar Link pending
ds-20200930_cal.xml Edgar Link unprocessable
ds-20200930_def.xml Edgar Link unprocessable
ds-20200930_htm.xml Edgar Link completed
ds-20200930_lab.xml Edgar Link unprocessable
ds-20200930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending