2019 Q3 Form 10-Q Financial Statement

#000117548319000023 Filed on November 12, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2018 Q3 2018 Q2
Revenue $74.68M $87.42M $91.00M
YoY Change -14.57% 7.01% 11.85%
Cost Of Revenue $3.856M $5.180M $6.193M
YoY Change -25.56% -9.46% 3.06%
Gross Profit $70.83M $82.24M $84.81M
YoY Change -13.88% 8.25% 12.55%
Gross Profit Margin 94.84% 94.07% 93.19%
Selling, General & Admin $16.60M $10.40M $10.50M
YoY Change 59.62% 141.86% 228.13%
% of Gross Profit 23.44% 12.65% 12.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.723M $4.495M $4.315M
YoY Change 27.32% -27.35% -27.75%
% of Gross Profit 8.08% 5.47% 5.09%
Operating Expenses $92.01M $94.62M $87.98M
YoY Change -2.76% 10.01% 0.99%
Operating Profit -$17.33M -$7.200M $3.028M
YoY Change 140.67% 66.63% -152.63%
Interest Expense $2.790M $4.647M $4.731M
YoY Change -39.96% -4.09% -192.2%
% of Operating Profit 156.24%
Other Income/Expense, Net -$204.0K -$684.0K -$5.000M
YoY Change -70.18% 434.38% 2708.99%
Pretax Income -$11.86M -$14.08M -$4.803M
YoY Change -15.76% 2888.32% 14.47%
Income Tax $162.0K $0.00 $0.00
% Of Pretax Income
Net Earnings -$12.02M -$14.08M -$4.803M
YoY Change -14.61% 2901.07% 2.06%
Net Earnings / Revenue -16.09% -16.1% -5.28%
Basic Earnings Per Share -$0.20 -$0.23 -$0.09
Diluted Earnings Per Share -$0.20 -$0.23 -$0.09
COMMON SHARES
Basic Shares Outstanding 67.04M shares 66.99M shares 66.98M shares
Diluted Shares Outstanding 67.04M shares 66.99M shares 66.98M shares

Balance Sheet

Concept 2019 Q3 2018 Q3 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $27.73M $102.6M $128.1M
YoY Change -72.97% -44.43% 8.55%
Cash & Equivalents $24.82M $99.39M $125.7M
Short-Term Investments $2.914M $3.202M $2.425M
Other Short-Term Assets $18.62M $26.26M $25.17M
YoY Change -29.1% 16.49% 151.71%
Inventory $2.930M $4.446M $4.986M
Prepaid Expenses $2.948M $3.777M $4.280M
Receivables $5.243M $9.209M $9.877M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $82.58M $300.8M $332.3M
YoY Change -72.55% 36.55% 132.34%
LONG-TERM ASSETS
Property, Plant & Equipment $185.7M $101.6M $93.59M
YoY Change 82.84% -55.06% -57.26%
Goodwill
YoY Change
Intangibles $18.21M $50.12M $53.72M
YoY Change -63.67% -15.49% -12.43%
Long-Term Investments $23.60M $22.27M $21.90M
YoY Change 6.0% 8.08% 9.5%
Other Assets $4.601M $10.95M $9.041M
YoY Change -57.98% 29.85% -77.97%
Total Long-Term Assets $453.3M $185.9M $179.0M
YoY Change 143.81% -41.12% -74.62%
TOTAL ASSETS
Total Short-Term Assets $82.58M $300.8M $332.3M
Total Long-Term Assets $453.3M $185.9M $179.0M
Total Assets $535.9M $486.8M $511.3M
YoY Change 10.1% -9.21% -39.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $38.00M $0.00 $0.00
YoY Change -100.0% -100.0%
Accrued Expenses $19.00M $4.000M $3.000M
YoY Change 375.0% 100.0% -25.0%
Deferred Revenue $7.627M $6.880M
YoY Change 10.86%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $6.000M $106.0M $5.000M
YoY Change -94.34% 2550.0%
Total Short-Term Liabilities $91.37M $182.4M $94.05M
YoY Change -49.91% 131.78% -73.21%
LONG-TERM LIABILITIES
Long-Term Debt $66.00M $63.00M $163.0M
YoY Change 4.76% -61.59% -2.4%
Other Long-Term Liabilities $3.694M $5.247M $5.480M
YoY Change -29.6% -8.33% -95.82%
Total Long-Term Liabilities $3.694M $5.247M $5.480M
YoY Change -29.6% -8.33% -98.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $91.37M $182.4M $94.05M
Total Long-Term Liabilities $3.694M $5.247M $5.480M
Total Liabilities $452.3M $347.8M $358.4M
YoY Change 30.03% 2.35% -44.79%
SHAREHOLDERS EQUITY
Retained Earnings -$3.159B -$3.100B -$3.085B
YoY Change 1.89% 1.97% 1.53%
Common Stock $670.0K $670.0K $670.0K
YoY Change 0.0% 0.15% 0.15%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $84.00M $139.0M $153.0M
YoY Change
Total Liabilities & Shareholders Equity $535.9M $486.8M $511.3M
YoY Change 10.1% -9.21% -39.74%

Cashflow Statement

Concept 2019 Q3 2018 Q3 2018 Q2
OPERATING ACTIVITIES
Net Income -$12.02M -$14.08M -$4.803M
YoY Change -14.61% 2901.07% 2.06%
Depreciation, Depletion And Amortization $5.723M $4.495M $4.315M
YoY Change 27.32% -27.35% -27.75%
Cash From Operating Activities -$5.500M -$10.20M $3.600M
YoY Change -46.08% 191.43% -311.76%
INVESTING ACTIVITIES
Capital Expenditures -$17.90M
YoY Change
Acquisitions
YoY Change
Other Investing Activities $11.80M -$13.70M -$12.50M
YoY Change -186.13% -103.62% 525.0%
Cash From Investing Activities -$6.200M -$13.70M -$12.50M
YoY Change -54.74% -103.62% 525.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.700M -1.800M -1.800M
YoY Change 105.56% -99.42% -75.0%
NET CHANGE
Cash From Operating Activities -5.500M -10.20M 3.600M
Cash From Investing Activities -6.200M -13.70M -12.50M
Cash From Financing Activities -3.700M -1.800M -1.800M
Net Change In Cash -15.40M -25.70M -10.70M
YoY Change -40.08% -139.48% -1.83%
FREE CASH FLOW
Cash From Operating Activities -$5.500M -$10.20M $3.600M
Capital Expenditures -$17.90M
Free Cash Flow $12.40M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Registrant Name
EntityRegistrantName
DRIVE SHACK INC.
dei Entity Shell Company
EntityShellCompany
false
dei Entity Central Index Key
EntityCentralIndexKey
0001175483
dei Entity Small Business
EntitySmallBusiness
false
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
67056036 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
19570000 USD
ds Amortizationof Prepaid Golf Member Dues
AmortizationofPrepaidGolfMemberDues
10728000 USD
ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
1127000 USD
ds Amortizationof Revenueon Golf Membership Deposit Liabilities
AmortizationofRevenueonGolfMembershipDepositLiabilities
1080000 USD
CY2018Q3 ds Asset Impairment And Credit Loss
AssetImpairmentAndCreditLoss
4172000 USD
ds Asset Impairment And Credit Loss
AssetImpairmentAndCreditLoss
5645000 USD
CY2019Q3 ds Asset Impairment And Credit Loss
AssetImpairmentAndCreditLoss
1872000 USD
ds Asset Impairment And Credit Loss
AssetImpairmentAndCreditLoss
6077000 USD
ds Fee Income Nonoperating
FeeIncomeNonoperating
443000 USD
CY2018Q3 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
769000 USD
ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
2867000 USD
CY2019Q3 ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
2355000 USD
CY2018Q3 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-15470000 USD
ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-39360000 USD
CY2019Q3 ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-13414000 USD
ds Income Loss From Continuing Operations After Preferred Dividends And Noncontrolling Interests
IncomeLossFromContinuingOperationsAfterPreferredDividendsAndNoncontrollingInterests
-43763000 USD
CY2019Q3 ds Fee Income Nonoperating
FeeIncomeNonoperating
101000 USD
ds Fee Income Nonoperating
FeeIncomeNonoperating
357000 USD
ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
1123000 USD
ds Income Loss From Equity Method Investments1
IncomeLossFromEquityMethodInvestments1
1033000 USD
CY2018Q3 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
357000 USD
ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
1123000 USD
CY2019Q3 ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
348000 USD
ds Income Loss From Equity Method Investments2
IncomeLossFromEquityMethodInvestments2
1033000 USD
ds Increase Decreasein Accounts Payableand Accrued Expensed Relatedto Capital Expenditures
IncreaseDecreaseinAccountsPayableandAccruedExpensedRelatedtoCapitalExpenditures
-945000 USD
ds Increase Decreasein Accounts Payableand Accrued Expensed Relatedto Capital Expenditures
IncreaseDecreaseinAccountsPayableandAccruedExpensedRelatedtoCapitalExpenditures
-2141000 USD
ds Lessee Operating Lease Numberof Renewal Options
LesseeOperatingLeaseNumberofRenewalOptions
8 renewal_option
CY2019Q3 ds Numberof Real Estate Properties Heldforsale Impaired
NumberofRealEstatePropertiesHeldforsaleImpaired
1 property
ds Business Combination Acquisition Related Costs1
BusinessCombinationAcquisitionRelatedCosts1
3942000 USD
CY2018Q4 ds Deposit Liability Noncurrent
DepositLiabilityNoncurrent
90684000 USD
CY2019Q3 ds Deposit Liability Noncurrent
DepositLiabilityNoncurrent
93988000 USD
ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
14358000 USD
ds Depreciation Depletion And Amortization Including Discontinued Operations
DepreciationDepletionAndAmortizationIncludingDiscontinuedOperations
15769000 USD
CY2019Q3 ds Equityattributabletocommonstockholders
Equityattributabletocommonstockholders
22073000 USD
CY2018Q3 ds Fee Income Nonoperating
FeeIncomeNonoperating
142000 USD
CY2019Q3 ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
0 USD
ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
0 USD
CY2018Q3 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
9380000 USD
ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
26744000 USD
CY2019Q3 ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
10400000 USD
ds General And Administrative Expense1
GeneralAndAdministrativeExpense1
34039000 USD
ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
2544000 USD
ds Golf Membership Deposits Received
GolfMembershipDepositsReceived
1776000 USD
CY2019Q3 ds Finance Lease Cost
FinanceLeaseCost
2043000 USD
ds Finance Lease Cost
FinanceLeaseCost
5708000 USD
CY2018Q3 ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
-48000 USD
ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
283000 USD
CY2019Q3 ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
0 USD
ds Gain Loss Non Hedge Derivatives
GainLossNonHedgeDerivatives
0 USD
CY2018Q3 ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-173000 USD
ds Gain Lossonleasemodificationsandterminations
GainLossonleasemodificationsandterminations
-969000 USD
ds Numberof Real Estate Properties Heldforsale Impaired
NumberofRealEstatePropertiesHeldforsaleImpaired
3 property
CY2019Q3 ds Numberof Real Estate Properties Heldforuse Impaired
NumberofRealEstatePropertiesHeldforuseImpaired
1 property
ds Numberof Real Estate Properties Heldforuse Impaired
NumberofRealEstatePropertiesHeldforuseImpaired
2 property
CY2019Q3 ds Operating Lease Cost Current
OperatingLeaseCostCurrent
9798000 USD
ds Operating Lease Cost Current
OperatingLeaseCostCurrent
28276000 USD
ds Operating Rightof Use Assetsand Liabilities
OperatingRightofUseAssetsandLiabilities
0 USD
ds Operating Rightof Use Assetsand Liabilities
OperatingRightofUseAssetsandLiabilities
206876000 USD
CY2019Q3 ds Outstanding Face Floating Rate Securities
OutstandingFaceFloatingRateSecurities
4000000 USD
ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
930000 USD
ds Preferred Stock Dividends Payable Amount
PreferredStockDividendsPayableAmount
930000 USD
CY2019Q3 ds Re Securities Before Impairment Amort Cost
RESecuritiesBeforeImpairmentAmortCost
2786000 USD
CY2018Q4 ds Real Estate Liabilities Associatedwith Assets Heldfor Sale
RealEstateLiabilitiesAssociatedwithAssetsHeldforSale
2947000 USD
CY2019Q3 ds Real Estate Liabilities Associatedwith Assets Heldfor Sale
RealEstateLiabilitiesAssociatedwithAssetsHeldforSale
21000 USD
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
45284000 USD
CY2019Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
38032000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7518000 USD
CY2018Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
2885000 USD
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5243000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
-891000 USD
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
196000 USD
CY2018Q4 us-gaap Assets
Assets
401947000 USD
CY2019Q3 us-gaap Assets
Assets
535906000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
189399000 USD
CY2019Q3 us-gaap Assets Current
AssetsCurrent
82584000 USD
CY2019Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
1649000 USD
CY2019Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
0 USD
CY2019Q3 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
1265000 USD
CY2018Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
2953000 USD
CY2019Q3 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
2914000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
4035000 USD
CY2019Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
2914000 USD
CY2018Q4 us-gaap Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
1617000 USD
CY2019Q3 us-gaap Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
0 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
60112000 USD
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
69495000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1878000 USD
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1649000 USD
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3175843000 USD
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3178655000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
278000 USD
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
530000 USD
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
549000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1222000 USD
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1384000 USD
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
177000 USD
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
11723000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
79235000 USD
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24816000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
173688000 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
104577000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
82819000 USD
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
28910000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-69111000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-53909000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67027104 shares
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67050556 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67027104 shares
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67050556 shares
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
670000 USD
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
670000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13337000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-34374000 USD
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12248000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-39807000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-16264000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4773000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-13337000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-34374000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-14600000 USD
CY2019Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-12959000 USD
CY2019Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-12248000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-39807000 USD
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
18793000 USD
CY2019Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
7627000 USD
CY2018Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
6016000 USD
CY2019Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
6170000 USD
CY2018Q4 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
8861000 USD
CY2019Q3 us-gaap Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
10766000 USD
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5180000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15413000 USD
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3856000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10458000 USD
CY2018Q1 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
4809000 USD
CY2019Q1 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
-9831000 USD
CY2019Q3 us-gaap Debt Securities Available For Sale Unrealized Loss Position Number Of Positions
DebtSecuritiesAvailableForSaleUnrealizedLossPositionNumberOfPositions
0 security
CY2018Q4 us-gaap Deposit Assets
DepositAssets
2140000 USD
CY2019Q3 us-gaap Deposit Assets
DepositAssets
2120000 USD
CY2018Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
14188000 USD
CY2019Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
5783000 USD
CY2018Q4 us-gaap Deposits
Deposits
91000 USD
CY2019Q3 us-gaap Deposits
Deposits
298000 USD
CY2018Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
2494000 USD
CY2019Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
2476000 USD
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4495000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14358000 USD
CY2019Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5723000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15769000 USD
CY2018Q3 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
0 USD
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
0 USD
CY2019Q3 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-1200000 USD
CY2019Q3 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-1152000 USD
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-1300000 USD
us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
-1270000 USD
CY2018Q1 us-gaap Dividends
Dividends
1395000 USD
CY2018Q2 us-gaap Dividends
Dividends
1395000 USD
CY2018Q3 us-gaap Dividends
Dividends
1395000 USD
CY2019Q1 us-gaap Dividends
Dividends
1395000 USD
CY2019Q2 us-gaap Dividends
Dividends
1395000 USD
CY2019Q3 us-gaap Dividends
Dividends
1395000 USD
CY2018Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
930000 USD
CY2019Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
930000 USD
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.23
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.20
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.65
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.23
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.59
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.65
CY2019Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.22
CY2018Q4 us-gaap Equity Method Investments
EquityMethodInvestments
22600000 USD
CY2018Q4 us-gaap Equity Method Investments
EquityMethodInvestments
22613000 USD
CY2019Q3 us-gaap Equity Method Investments
EquityMethodInvestments
23648000 USD
CY2019Q3 us-gaap Equity Method Investments
EquityMethodInvestments
23600000 USD
CY2018Q3 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
75000 USD
us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-66000 USD
CY2019Q3 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-126000 USD
us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
-148000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0 USD
CY2019Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
353000 USD
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
972000 USD
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
668000 USD
CY2019Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
20419000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
23370000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
1047000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
3073000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
4137000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
5785000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
7275000 USD
CY2019Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
2053000 USD
CY2019Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
2951000 USD
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
5702000 USD
CY2019Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
21420000 USD
CY2019Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1690000 USD
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
4736000 USD
CY2019Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.072
CY2019Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y7M1D
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
40268000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
21262000 USD
CY2018Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2769000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1921000 USD
CY2019Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
7096000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
11763000 USD
CY2018Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
-48000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
283000 USD
CY2019Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
0 USD
CY2016Q4 us-gaap Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
800000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
-4900000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-66000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-148000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10149000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29611000 USD
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12755000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
37981000 USD
CY2018Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 USD
CY2019Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
400000 USD
CY2019Q3 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
445000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3580000 USD
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3600000 USD
CY2018Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
4172000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
5498000 USD
CY2019Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
275000 USD
CY2019Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
300000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
1227000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
1200000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14075000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-35175000 USD
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11857000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-39416000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.23
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.59
CY2019Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.20
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.65
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
162000 USD
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
162000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1064000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2591000 USD
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-1436000 USD
us-gaap Increase Decrease In Accounts Receivable And Other Operating Assets
IncreaseDecreaseInAccountsReceivableAndOtherOperatingAssets
-1605000 USD
CY2018Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
88656000 USD
CY2019Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
39470000 USD
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
48388000 USD
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
18208000 USD
CY2018Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
467000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
1382000 USD
CY2019Q3 us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
191000 USD
us-gaap Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
799000 USD
CY2018Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
357000 USD
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
870000 USD
CY2019Q3 us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
729000 USD
us-gaap Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
2233000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
4647000 USD
us-gaap Interest Expense
InterestExpense
13810000 USD
CY2019Q3 us-gaap Interest Expense
InterestExpense
2790000 USD
us-gaap Interest Expense
InterestExpense
8241000 USD
CY2018Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4290000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-12940000 USD
CY2019Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2061000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-6008000 USD
CY2018Q4 us-gaap Inventory Net
InventoryNet
2855000 USD
CY2019Q3 us-gaap Inventory Net
InventoryNet
2930000 USD
CY2019Q3 us-gaap Investment Owned Balance Contracts
InvestmentOwnedBalanceContracts
1 security
CY2019Q3 us-gaap Investment Owned Balance Principal Amount
InvestmentOwnedBalancePrincipalAmount
4000000 USD
CY2018Q4 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51200000 USD
CY2019Q3 us-gaap Junior Subordinated Long Term Notes
JuniorSubordinatedLongTermNotes
51194000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1600000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
700000 USD
CY2019Q3 us-gaap Lease Cost
LeaseCost
17805000 USD
us-gaap Lease Cost
LeaseCost
48562000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
365388000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
229981000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
30962000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
31133000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
32514000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
33151000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
7647000 USD
CY2019Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
157639000 USD
CY2019Q3 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P5Y
CY2019Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P20Y
CY2019Q3 us-gaap Lessor Operating Lease Lease Not Yet Commenced Assumption And Judgment Value Of Underlying Asset Amount
LessorOperatingLeaseLeaseNotYetCommencedAssumptionAndJudgmentValueOfUnderlyingAssetAmount
85700000 USD
CY2018Q4 us-gaap Liabilities
Liabilities
267280000 USD
CY2019Q3 us-gaap Liabilities
Liabilities
452250000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
401947000 USD
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
535906000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
103659000 USD
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
91365000 USD
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
220197000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2019Q3 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
1865000 USD
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
10489000 USD
CY2019Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
14397000 USD
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5489000 USD
CY2019Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
6222000 USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
283000 USD
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5385000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8095000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-41609000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16066000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-22117000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-29748000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-15470000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-39360000 USD
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-13414000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-43763000 USD
CY2018Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-6875000 USD
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
-18715000 USD
CY2019Q3 us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
5471000 USD
us-gaap Nonoperating Gains Losses
NonoperatingGainsLosses
7746000 USD
CY2019Q3 us-gaap Number Of Real Estate Properties
NumberOfRealEstateProperties
62 property
CY2019Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
10 state
CY2018Q4 us-gaap Off Market Lease Unfavorable
OffMarketLeaseUnfavorable
2759000 USD
CY2018Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
70330000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
194751000 USD
CY2019Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
63454000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
169897000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
94619000 USD
us-gaap Operating Expenses
OperatingExpenses
261543000 USD
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
92010000 USD
us-gaap Operating Expenses
OperatingExpenses
247411000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-7200000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-16460000 USD
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-17328000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-47162000 USD
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
15762000 USD
us-gaap Operating Lease Cost
OperatingLeaseCost
42854000 USD
CY2018Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
500000 USD
CY2019Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
200000 USD
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
207749000 USD
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0 USD
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
16307000 USD
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
191442000 USD
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.088
us-gaap Operating Lease Payments
OperatingLeasePayments
22531000 USD
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P12Y7M1D
CY2018Q4 us-gaap Other Assets
OtherAssets
8684000 USD
CY2019Q3 us-gaap Other Assets
OtherAssets
4601000 USD
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
20505000 USD
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
18615000 USD
CY2018Q4 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
6267000 USD
CY2019Q3 us-gaap Other Assets Miscellaneous
OtherAssetsMiscellaneous
2285000 USD
CY2018Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
12505000 USD
CY2019Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
10261000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8684000 USD
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4601000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
33000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
30000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
738000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
801000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-229000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-229000 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
738000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
801000 USD
CY2019Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-229000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-229000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
8217000 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
10693000 USD
CY2018Q4 us-gaap Other Liabilities
OtherLiabilities
5232000 USD
CY2019Q3 us-gaap Other Liabilities
OtherLiabilities
3694000 USD
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
22285000 USD
CY2019Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
28697000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5232000 USD
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3694000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-2075000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
11617000 USD
CY2018Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-3052000 USD
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-7157000 USD
CY2019Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
7341000 USD
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
12955000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-684000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5767000 USD
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-78000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-50000 USD
CY2018Q4 us-gaap Other Sundry Liabilities
OtherSundryLiabilities
765000 USD
CY2019Q3 us-gaap Other Sundry Liabilities
OtherSundryLiabilities
1531000 USD
CY2018Q4 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
4282000 USD
CY2019Q3 us-gaap Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
2763000 USD
CY2019Q3 us-gaap Other Than Temporary Impairment Credit Losses Recognized In Earnings Credit Losses On Debt Securities Held
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsCreditLossesOnDebtSecuritiesHeld
1521000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
4185000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
4185000 USD
CY2019Q2 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
1400000 USD
CY2019Q3 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
1400000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
5701000 USD
CY2018Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
277000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3186000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
44468000 USD
CY2019Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
196000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-32000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
15000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-16297000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
-4803000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
7000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
44788000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
60534000 USD
CY2018Q3 us-gaap Pre Opening Costs
PreOpeningCosts
245000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
2048000 USD
CY2019Q3 us-gaap Pre Opening Costs
PreOpeningCosts
4350000 USD
us-gaap Pre Opening Costs
PreOpeningCosts
7229000 USD
CY2018Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4185000 USD
CY2019Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1395000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4185000 USD
CY2018Q4 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2019Q3 us-gaap Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
25.00
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
61583000 USD
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2651000 USD
CY2019Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2948000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
-14075000 USD
us-gaap Profit Loss
ProfitLoss
-35175000 USD
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-14600000 USD
CY2019Q2 us-gaap Profit Loss
ProfitLoss
-12959000 USD
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-12019000 USD
us-gaap Profit Loss
ProfitLoss
-39578000 USD
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
69371000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
192717000 USD
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
255232000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
132605000 USD
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
185737000 USD
CY2018Q3 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
0 USD
us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
147000 USD
CY2019Q3 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
0 USD
us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
0 USD
CY2018Q4 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
75862000 USD
CY2019Q3 us-gaap Real Estate Heldforsale
RealEstateHeldforsale
27833000 USD
us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
3712000 USD
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
9132583 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.72
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.79
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
4.66
CY2018Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
3326000 USD
CY2019Q3 us-gaap Restricted Cash Current
RestrictedCashCurrent
3163000 USD
CY2018Q4 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
258000 USD
CY2019Q3 us-gaap Restricted Cash Noncurrent
RestrictedCashNoncurrent
931000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3105307000 USD
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3158901000 USD
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
87419000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
245083000 USD
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
74682000 USD
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
200249000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
11723000 USD
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
10813000 USD
CY2018Q3 us-gaap Severance Costs1
SeveranceCosts1
0 USD
us-gaap Severance Costs1
SeveranceCosts1
100000 USD
CY2019Q3 us-gaap Severance Costs1
SeveranceCosts1
500000 USD
us-gaap Severance Costs1
SeveranceCosts1
1600000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1409000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2783000 USD
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.3680
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0234
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Expected Dividend
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageExpectedDividend
0.0000 USD
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3627578 shares
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.59
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
695652 shares
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
8436931 shares
CY2019Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
9132583 shares
CY2019Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y5M25D
CY2019Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
921992 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y0M8D
CY2019Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
1280000 USD
CY2019Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
420000 USD
us-gaap Short Term Lease Cost
ShortTermLeaseCost
1882000 USD
CY2018Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
310000 USD
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
29000 USD
CY2019Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
171051000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
158479000 USD
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
152841000 USD
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
138968000 USD
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
134667000 USD
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
110063000 USD
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
100000 USD
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
97122000 USD
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
83656000 USD
CY2018Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
700000 USD
CY2019Q3 us-gaap Variable Lease Cost
VariableLeaseCost
5544000 USD
us-gaap Variable Lease Cost
VariableLeaseCost
12696000 USD
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66992322 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
66982233 shares
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67040692 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67032519 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66992322 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
66982233 shares
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67040692 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
67032519 shares
us-gaap Revenue Recognition Services Refundable Fees For Services
RevenueRecognitionServicesRefundableFeesForServices
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Membership Deposit Liabilities - </font><font style="font-family:inherit;font-size:10pt;">Private country club members in our Traditional Golf business generally pay an advance initiation fee deposit upon their acceptance as a member to the respective country club. Initiation fee deposits are refundable </font><font style="font-family:inherit;font-size:10pt;">30 years</font><font style="font-family:inherit;font-size:10pt;"> after the date of acceptance as a member. The difference between the initiation fee deposit paid by the member and the present value of the refund obligation is deferred and recognized into Golf operations revenue in the Consolidated Statements of Operations on a straight-line basis over the expected life of an active membership, which is estimated to be </font><font style="font-family:inherit;font-size:10pt;">seven years</font><font style="font-family:inherit;font-size:10pt;">. The present value of the refund obligation is recorded as a membership deposit liability in the Consolidated Balance Sheets and accretes over a 30-year nonrefundable term using the effective interest method. This accretion is recorded as interest expense in the Consolidated Statements of Operations.</font></div><div style="line-height:120%;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;"><br clear="none"/></font></div></div>

Files In Submission

Name View Source Status
0001175483-19-000023-index-headers.html Edgar Link pending
0001175483-19-000023-index.html Edgar Link pending
0001175483-19-000023.txt Edgar Link pending
0001175483-19-000023-xbrl.zip Edgar Link pending
agccoursesandholes93019v2a02.jpg Edgar Link pending
ds-20190930.xml Edgar Link completed
ds-20190930.xsd Edgar Link pending
ds-20190930_cal.xml Edgar Link unprocessable
ds-20190930_def.xml Edgar Link unprocessable
ds-20190930_lab.xml Edgar Link unprocessable
ds-20190930_pre.xml Edgar Link unprocessable
ds-2019930x10q.htm Edgar Link pending
ds-2019930xexhibit31x1.htm Edgar Link pending
ds-2019930xexhibit31x2.htm Edgar Link pending
ds-2019930xexhibit32x1.htm Edgar Link pending
ds-2019930xexhibit32x2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending