|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$637.9K
-670.77%
YoY
|
$111.8K
-66.65%
YoY
|
$335.1K
124.79%
YoY
|
$149.1K
-61.03%
YoY
|
$382.5K
125.79%
YoY
|
| Depreciation, Depletion And Amortization |
$819.6K
79.56%
YoY
|
$456.5K
100.66%
YoY
|
$227.5K
76.39%
YoY
|
$129.0K
43.26%
YoY
|
$90.02K
-35.7%
YoY
|
| Cash From Operating Activities |
$65.16K
-84.82%
YoY
|
$429.2K
-39.18%
YoY
|
$705.6K
129.7%
YoY
|
$307.2K
-41.92%
YoY
|
$528.9K
94.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.13K
256.97%
YoY
|
$8.161K
-98.61%
YoY
|
$585.5K
79.42%
YoY
|
$326.3K
628.95%
YoY
|
$44.77K
-30.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$810.0K
-318.92%
YoY
|
| Cash From Investing Activities |
-$335.2K
-30.81%
YoY
|
-$484.4K
-32.35%
YoY
|
-$716.0K
3.35%
YoY
|
-$692.8K
-217.26%
YoY
|
$590.9K
-236.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$470.3K
2125.08%
YoY
|
$21.14K
-88.22%
YoY
|
$179.4K
-31.11%
YoY
|
$260.4K
-51.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$470.3K
2125.08%
YoY
|
-$21.14K
-88.92%
YoY
|
-$190.7K
-26.78%
YoY
|
-$260.4K
-51.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$65.16K
-84.82%
YoY
|
$429.2K
-39.18%
YoY
|
$705.6K
129.7%
YoY
|
$307.2K
-41.92%
YoY
|
$528.9K
94.3%
YoY
|
| Cash From Investing Activities |
-$335.2K
-30.81%
YoY
|
-$484.4K
-32.35%
YoY
|
-$716.0K
3.35%
YoY
|
-$692.8K
-217.26%
YoY
|
$590.9K
-236.19%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$470.3K
2125.08%
YoY
|
-$21.14K
-88.92%
YoY
|
-$190.7K
-26.78%
YoY
|
-$260.4K
-51.16%
YoY
|
| Net Change In Cash |
-$363.7K
-30.22%
YoY
|
-$521.2K
459.46%
YoY
|
-$93.16K
-85.81%
YoY
|
-$656.7K
-172.06%
YoY
|
$911.3K
-235.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.16K
-84.82%
YoY
|
$429.2K
-39.18%
YoY
|
$705.6K
129.7%
YoY
|
$307.2K
-41.92%
YoY
|
$528.9K
94.3%
YoY
|
| Capital Expenditures |
$29.13K
256.97%
YoY
|
$8.161K
-98.61%
YoY
|
$585.5K
79.42%
YoY
|
$326.3K
628.95%
YoY
|
$44.77K
-30.12%
YoY
|
| Free Cash Flow |
$36.02K
-91.44%
YoY
|
$421.0K
250.49%
YoY
|
$120.1K
-727.62%
YoY
|
-$19.14K
-103.95%
YoY
|
$484.2K
132.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$566.3K
87.46%
YoY
|
$83.65K
-29.19%
YoY
|
N/A
|
-$72.29K
-153.76%
YoY
|
-$302.1K
132.36%
YoY
|
$118.1K
-52.65%
YoY
|
N/A
|
$134.5K
25.62%
YoY
|
-$130.0K
10089.03%
YoY
|
$249.5K
-3.39%
YoY
|
N/A
|
$107.1K
-3402.04%
YoY
|
-$1.276K
-99.37%
YoY
|
$258.3K
55.96%
YoY
|
$190.0K
111.11%
YoY
|
-$3.242K
-104.66%
YoY
|
-$202.6K
587.61%
YoY
|
$165.6K
-33.95%
YoY
|
$90.00K
-43.75%
YoY
|
| Depreciation, Depletion And Amortization |
$163.6K
-10.89%
YoY
|
$169.4K
3.39%
YoY
|
N/A
|
$186.8K
119.81%
YoY
|
$183.6K
121.02%
YoY
|
$163.8K
111.44%
YoY
|
N/A
|
$84.96K
147.59%
YoY
|
$83.08K
176.94%
YoY
|
$77.47K
128.52%
YoY
|
N/A
|
$34.32K
4.46%
YoY
|
$30.00K
50.0%
YoY
|
$33.90K
100.54%
YoY
|
$50.00K
66.67%
YoY
|
$32.85K
9.5%
YoY
|
$20.00K
-33.33%
YoY
|
$16.91K
-15.48%
YoY
|
$30.00K
-25.0%
YoY
|
| Cash From Operating Activities |
N/A
|
$298.6K
37.21%
YoY
|
N/A
|
N/A
|
N/A
|
$217.6K
15.28%
YoY
|
N/A
|
N/A
|
N/A
|
$188.8K
-58.92%
YoY
|
N/A
|
$110.0K
-137.93%
YoY
|
-$60.00K
-150.0%
YoY
|
$459.5K
-973.21%
YoY
|
$530.0K
488.89%
YoY
|
-$290.0K
-680.0%
YoY
|
$120.0K
-340.0%
YoY
|
-$52.63K
-111.92%
YoY
|
$90.00K
-82.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$325.00
-92.5%
YoY
|
N/A
|
N/A
|
N/A
|
$4.333K
-81.43%
YoY
|
N/A
|
N/A
|
N/A
|
$23.34K
N/A
|
N/A
|
$250.0K
19.05%
YoY
|
$210.0K
133.33%
YoY
|
$0.00
-100.0%
YoY
|
$310.0K
181.82%
YoY
|
$210.0K
133.33%
YoY
|
$90.00K
N/A
|
$7.997K
54.14%
YoY
|
$110.0K
1000.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-97.3%
YoY
|
| Cash From Investing Activities |
N/A
|
-$30.13K
-68.93%
YoY
|
N/A
|
N/A
|
N/A
|
-$96.98K
-45.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$177.4K
-28.56%
YoY
|
N/A
|
-$250.0K
19.05%
YoY
|
-$210.0K
133.33%
YoY
|
-$248.3K
209.28%
YoY
|
-$310.0K
181.82%
YoY
|
-$210.0K
133.33%
YoY
|
-$90.00K
-400.0%
YoY
|
-$80.29K
-110.58%
YoY
|
-$110.0K
-129.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$170.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$44.17K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$170.8K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$150.0K
200.0%
YoY
|
-$44.17K
N/A
|
-$40.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$298.6K
37.21%
YoY
|
N/A
|
N/A
|
N/A
|
$217.6K
15.28%
YoY
|
N/A
|
N/A
|
N/A
|
$188.8K
-58.92%
YoY
|
N/A
|
$110.0K
-137.93%
YoY
|
-$60.00K
-150.0%
YoY
|
$459.5K
-973.21%
YoY
|
$530.0K
488.89%
YoY
|
-$290.0K
-680.0%
YoY
|
$120.0K
-340.0%
YoY
|
-$52.63K
-111.92%
YoY
|
$90.00K
-82.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$30.13K
-68.93%
YoY
|
N/A
|
N/A
|
N/A
|
-$96.98K
-45.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$177.4K
-28.56%
YoY
|
N/A
|
-$250.0K
19.05%
YoY
|
-$210.0K
133.33%
YoY
|
-$248.3K
209.28%
YoY
|
-$310.0K
181.82%
YoY
|
-$210.0K
133.33%
YoY
|
-$90.00K
-400.0%
YoY
|
-$80.29K
-110.58%
YoY
|
-$110.0K
-129.73%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$170.8K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$150.0K
200.0%
YoY
|
-$44.17K
N/A
|
-$40.00K
N/A
|
| Net Change In Cash |
N/A
|
$244.6K
441.43%
YoY
|
N/A
|
N/A
|
N/A
|
$45.18K
-126.51%
YoY
|
N/A
|
N/A
|
N/A
|
-$170.4K
-213.39%
YoY
|
N/A
|
-$140.0K
-72.0%
YoY
|
-$270.0K
125.0%
YoY
|
$150.3K
-169.5%
YoY
|
$220.0K
-466.67%
YoY
|
-$500.0K
138.1%
YoY
|
-$120.0K
71.43%
YoY
|
-$216.2K
-118.02%
YoY
|
-$60.00K
-106.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$298.6K
37.21%
YoY
|
N/A
|
N/A
|
N/A
|
$217.6K
15.28%
YoY
|
N/A
|
N/A
|
N/A
|
$188.8K
-58.92%
YoY
|
N/A
|
$110.0K
-137.93%
YoY
|
-$60.00K
-150.0%
YoY
|
$459.5K
-973.21%
YoY
|
$530.0K
488.89%
YoY
|
-$290.0K
-680.0%
YoY
|
$120.0K
-340.0%
YoY
|
-$52.63K
-111.92%
YoY
|
$90.00K
-82.0%
YoY
|
| Capital Expenditures |
N/A
|
$325.00
-92.5%
YoY
|
N/A
|
N/A
|
N/A
|
$4.333K
-81.43%
YoY
|
N/A
|
N/A
|
N/A
|
$23.34K
N/A
|
N/A
|
$250.0K
19.05%
YoY
|
$210.0K
133.33%
YoY
|
$0.00
-100.0%
YoY
|
$310.0K
181.82%
YoY
|
$210.0K
133.33%
YoY
|
$90.00K
N/A
|
$7.997K
54.14%
YoY
|
$110.0K
1000.0%
YoY
|
| Free Cash Flow |
N/A
|
$298.3K
39.85%
YoY
|
N/A
|
N/A
|
N/A
|
$213.3K
28.93%
YoY
|
N/A
|
N/A
|
N/A
|
$165.4K
-64.0%
YoY
|
N/A
|
-$140.0K
-72.0%
YoY
|
-$270.0K
-1000.0%
YoY
|
$459.5K
-858.02%
YoY
|
$220.0K
-1200.0%
YoY
|
-$500.0K
1150.0%
YoY
|
$30.00K
-160.0%
YoY
|
-$60.62K
-113.89%
YoY
|
-$20.00K
-104.08%
YoY
|
Loading...