|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.352M
253.6%
YoY
|
$2.362M
-168.6%
YoY
|
-$3.443M
-71.1%
YoY
|
-$11.91M
53.87%
YoY
|
-$7.742M
-137.51%
YoY
|
| Depreciation, Depletion And Amortization |
$18.70M
13.61%
YoY
|
$16.46M
11.74%
YoY
|
$14.73M
12.18%
YoY
|
$13.13M
17.86%
YoY
|
$11.14M
10.24%
YoY
|
| Cash From Operating Activities |
$52.61M
1.62%
YoY
|
$51.77M
37.12%
YoY
|
$37.75M
-1169.46%
YoY
|
-$3.530M
-112.31%
YoY
|
$28.67M
51.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.29M
632.31%
YoY
|
$2.498M
109.04%
YoY
|
$1.195M
57.65%
YoY
|
$758.0K
71.88%
YoY
|
$441.0K
1.61%
YoY
|
| Acquisitions |
$549.0K
-94.51%
YoY
|
$10.00M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.049M
-59.51%
YoY
|
-$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$22.34M
-19.47%
YoY
|
-$27.74M
105.88%
YoY
|
-$13.48M
52.69%
YoY
|
-$8.826M
19.72%
YoY
|
-$7.372M
-5.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$232.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.16M
24.64%
YoY
|
-$35.43M
146.22%
YoY
|
-$14.39M
-26.39%
YoY
|
-$19.55M
-109.42%
YoY
|
$207.6M
-3436.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$52.61M
1.62%
YoY
|
$51.77M
37.12%
YoY
|
$37.75M
-1169.46%
YoY
|
-$3.530M
-112.31%
YoY
|
$28.67M
51.87%
YoY
|
| Cash From Investing Activities |
-$22.34M
-19.47%
YoY
|
-$27.74M
105.88%
YoY
|
-$13.48M
52.69%
YoY
|
-$8.826M
19.72%
YoY
|
-$7.372M
-5.98%
YoY
|
| Cash From Financing Activities |
-$44.16M
24.64%
YoY
|
-$35.43M
146.22%
YoY
|
-$14.39M
-26.39%
YoY
|
-$19.55M
-109.42%
YoY
|
$207.6M
-3436.95%
YoY
|
| Net Change In Cash |
-$13.90M
21.8%
YoY
|
-$11.41M
-215.43%
YoY
|
$9.885M
-130.98%
YoY
|
-$31.91M
-113.94%
YoY
|
$228.9M
4653.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.61M
1.62%
YoY
|
$51.77M
37.12%
YoY
|
$37.75M
-1169.46%
YoY
|
-$3.530M
-112.31%
YoY
|
$28.67M
51.87%
YoY
|
| Capital Expenditures |
$18.29M
632.31%
YoY
|
$2.498M
109.04%
YoY
|
$1.195M
57.65%
YoY
|
$758.0K
71.88%
YoY
|
$441.0K
1.61%
YoY
|
| Free Cash Flow |
$34.31M
-30.35%
YoY
|
$49.27M
34.77%
YoY
|
$36.56M
-952.54%
YoY
|
-$4.288M
-115.19%
YoY
|
$28.22M
53.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$455.0K
-61.76%
YoY
|
$8.256M
372.58%
YoY
|
$996.0K
-33.91%
YoY
|
$290.0K
427.27%
YoY
|
-$1.190M
25.66%
YoY
|
$1.747M
178.63%
YoY
|
$1.507M
-386.5%
YoY
|
$55.00K
-105.17%
YoY
|
-$947.0K
-61.81%
YoY
|
$627.0K
-128.58%
YoY
|
-$526.0K
-83.17%
YoY
|
-$1.063M
-68.74%
YoY
|
-$2.480M
-22.31%
YoY
|
-$2.194M
-241.0%
YoY
|
-$3.126M
23.22%
YoY
|
-$3.401M
-6.95%
YoY
|
-$3.192M
2.84%
YoY
|
$1.556M
-87.9%
YoY
|
-$2.537M
-133.93%
YoY
|
-$3.655M
12083.33%
YoY
|
| Depreciation, Depletion And Amortization |
$5.473M
26.57%
YoY
|
$5.012M
21.95%
YoY
|
$4.628M
15.18%
YoY
|
$4.380M
5.62%
YoY
|
$4.324M
4.29%
YoY
|
$4.110M
2.75%
YoY
|
$4.018M
9.24%
YoY
|
$4.147M
20.66%
YoY
|
$4.146M
21.51%
YoY
|
$4.000M
18.17%
YoY
|
$3.678M
19.07%
YoY
|
$3.437M
6.54%
YoY
|
$3.412M
8.18%
YoY
|
$3.385M
8.6%
YoY
|
$3.089M
15.91%
YoY
|
$3.226M
39.23%
YoY
|
$3.154M
29.95%
YoY
|
$3.117M
26.91%
YoY
|
$2.665M
21.52%
YoY
|
$2.317M
3.76%
YoY
|
| Cash From Operating Activities |
$2.925M
-165.7%
YoY
|
$33.08M
100.57%
YoY
|
$3.049M
-82.14%
YoY
|
$20.93M
45.69%
YoY
|
-$4.452M
-216.0%
YoY
|
$16.49M
-29.07%
YoY
|
$17.07M
368.93%
YoY
|
$14.37M
25.82%
YoY
|
$3.838M
-779.29%
YoY
|
$23.25M
137.62%
YoY
|
$3.640M
-175.91%
YoY
|
$11.42M
-156.85%
YoY
|
-$565.0K
-104.88%
YoY
|
$9.784M
-789.01%
YoY
|
-$4.795M
-173.61%
YoY
|
-$20.09M
-328.08%
YoY
|
$11.57M
-21.63%
YoY
|
-$1.420M
-130.24%
YoY
|
$6.514M
-54.06%
YoY
|
$8.808M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$313.0K
152.42%
YoY
|
$4.904M
13.44%
YoY
|
$4.867M
4.37%
YoY
|
$4.799M
2.19%
YoY
|
$124.0K
-76.6%
YoY
|
$4.323M
13.29%
YoY
|
$4.663M
45.72%
YoY
|
$4.696M
23.94%
YoY
|
$530.0K
82.13%
YoY
|
$3.816M
58.93%
YoY
|
$3.200M
-253.33%
YoY
|
$3.789M
-269.15%
YoY
|
$291.0K
-21.98%
YoY
|
$2.401M
-270.4%
YoY
|
-$2.087M
7.19%
YoY
|
-$2.240M
14.52%
YoY
|
$373.0K
123.35%
YoY
|
-$1.409M
2101.56%
YoY
|
-$1.947M
426.22%
YoY
|
-$1.956M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$315.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
-$3.729M
N/A
|
-$315.0K
N/A
|
-$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.930M
-2.67%
YoY
|
-$4.904M
-65.76%
YoY
|
-$4.872M
4.48%
YoY
|
-$8.528M
81.6%
YoY
|
-$4.038M
-0.59%
YoY
|
-$14.32M
275.34%
YoY
|
-$4.663M
45.72%
YoY
|
-$4.696M
23.94%
YoY
|
-$4.062M
51.96%
YoY
|
-$3.816M
58.93%
YoY
|
-$3.200M
53.33%
YoY
|
-$3.789M
69.15%
YoY
|
-$2.673M
27.41%
YoY
|
-$2.401M
70.4%
YoY
|
-$2.087M
7.19%
YoY
|
-$2.240M
14.52%
YoY
|
-$2.098M
1.84%
YoY
|
-$1.409M
-29.94%
YoY
|
-$1.947M
-66.6%
YoY
|
-$1.956M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.459M
-80.34%
YoY
|
$1.693M
-114.41%
YoY
|
-$9.707M
29.12%
YoY
|
-$13.47M
124.99%
YoY
|
-$22.68M
122.86%
YoY
|
-$11.75M
96.46%
YoY
|
-$7.518M
461.04%
YoY
|
-$5.986M
9.39%
YoY
|
-$10.18M
538.86%
YoY
|
-$5.982M
1159.37%
YoY
|
-$1.340M
91.16%
YoY
|
-$5.472M
-70.19%
YoY
|
-$1.593M
9856.25%
YoY
|
-$475.0K
-63.49%
YoY
|
-$701.0K
-95.07%
YoY
|
-$18.36M
1474.53%
YoY
|
-$16.00K
-100.01%
YoY
|
-$1.301M
-80.29%
YoY
|
-$14.23M
-3844.21%
YoY
|
-$1.166M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.925M
-165.7%
YoY
|
$33.08M
100.57%
YoY
|
$3.049M
-82.14%
YoY
|
$20.93M
45.69%
YoY
|
-$4.452M
-216.0%
YoY
|
$16.49M
-29.07%
YoY
|
$17.07M
368.93%
YoY
|
$14.37M
25.82%
YoY
|
$3.838M
-779.29%
YoY
|
$23.25M
137.62%
YoY
|
$3.640M
-175.91%
YoY
|
$11.42M
-156.85%
YoY
|
-$565.0K
-104.88%
YoY
|
$9.784M
-789.01%
YoY
|
-$4.795M
-173.61%
YoY
|
-$20.09M
-328.08%
YoY
|
$11.57M
-21.63%
YoY
|
-$1.420M
-130.24%
YoY
|
$6.514M
-54.06%
YoY
|
$8.808M
N/A
|
| Cash From Investing Activities |
-$3.930M
-2.67%
YoY
|
-$4.904M
-65.76%
YoY
|
-$4.872M
4.48%
YoY
|
-$8.528M
81.6%
YoY
|
-$4.038M
-0.59%
YoY
|
-$14.32M
275.34%
YoY
|
-$4.663M
45.72%
YoY
|
-$4.696M
23.94%
YoY
|
-$4.062M
51.96%
YoY
|
-$3.816M
58.93%
YoY
|
-$3.200M
53.33%
YoY
|
-$3.789M
69.15%
YoY
|
-$2.673M
27.41%
YoY
|
-$2.401M
70.4%
YoY
|
-$2.087M
7.19%
YoY
|
-$2.240M
14.52%
YoY
|
-$2.098M
1.84%
YoY
|
-$1.409M
-29.94%
YoY
|
-$1.947M
-66.6%
YoY
|
-$1.956M
N/A
|
| Cash From Financing Activities |
-$4.459M
-80.34%
YoY
|
$1.693M
-114.41%
YoY
|
-$9.707M
29.12%
YoY
|
-$13.47M
124.99%
YoY
|
-$22.68M
122.86%
YoY
|
-$11.75M
96.46%
YoY
|
-$7.518M
461.04%
YoY
|
-$5.986M
9.39%
YoY
|
-$10.18M
538.86%
YoY
|
-$5.982M
1159.37%
YoY
|
-$1.340M
91.16%
YoY
|
-$5.472M
-70.19%
YoY
|
-$1.593M
9856.25%
YoY
|
-$475.0K
-63.49%
YoY
|
-$701.0K
-95.07%
YoY
|
-$18.36M
1474.53%
YoY
|
-$16.00K
-100.01%
YoY
|
-$1.301M
-80.29%
YoY
|
-$14.23M
-3844.21%
YoY
|
-$1.166M
N/A
|
| Net Change In Cash |
-$5.464M
-82.47%
YoY
|
$29.87M
-411.61%
YoY
|
-$11.53M
-335.88%
YoY
|
-$1.062M
-128.8%
YoY
|
-$31.17M
199.68%
YoY
|
-$9.584M
-171.25%
YoY
|
$4.888M
-643.11%
YoY
|
$3.687M
70.77%
YoY
|
-$10.40M
115.3%
YoY
|
$13.45M
94.72%
YoY
|
-$900.0K
-88.13%
YoY
|
$2.159M
-105.31%
YoY
|
-$4.831M
-151.09%
YoY
|
$6.908M
-267.26%
YoY
|
-$7.583M
-21.51%
YoY
|
-$40.69M
-815.58%
YoY
|
$9.456M
-96.01%
YoY
|
-$4.130M
5.46%
YoY
|
-$9.661M
-210.66%
YoY
|
$5.686M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.925M
-165.7%
YoY
|
$33.08M
100.57%
YoY
|
$3.049M
-82.14%
YoY
|
$20.93M
45.69%
YoY
|
-$4.452M
-216.0%
YoY
|
$16.49M
-29.07%
YoY
|
$17.07M
368.93%
YoY
|
$14.37M
25.82%
YoY
|
$3.838M
-779.29%
YoY
|
$23.25M
137.62%
YoY
|
$3.640M
-175.91%
YoY
|
$11.42M
-156.85%
YoY
|
-$565.0K
-104.88%
YoY
|
$9.784M
-789.01%
YoY
|
-$4.795M
-173.61%
YoY
|
-$20.09M
-328.08%
YoY
|
$11.57M
-21.63%
YoY
|
-$1.420M
-130.24%
YoY
|
$6.514M
-54.06%
YoY
|
$8.808M
N/A
|
| Capital Expenditures |
$313.0K
152.42%
YoY
|
$4.904M
13.44%
YoY
|
$4.867M
4.37%
YoY
|
$4.799M
2.19%
YoY
|
$124.0K
-76.6%
YoY
|
$4.323M
13.29%
YoY
|
$4.663M
45.72%
YoY
|
$4.696M
23.94%
YoY
|
$530.0K
82.13%
YoY
|
$3.816M
58.93%
YoY
|
$3.200M
-253.33%
YoY
|
$3.789M
-269.15%
YoY
|
$291.0K
-21.98%
YoY
|
$2.401M
-270.4%
YoY
|
-$2.087M
7.19%
YoY
|
-$2.240M
14.52%
YoY
|
$373.0K
123.35%
YoY
|
-$1.409M
2101.56%
YoY
|
-$1.947M
426.22%
YoY
|
-$1.956M
N/A
|
| Free Cash Flow |
$2.612M
-157.08%
YoY
|
$28.17M
131.53%
YoY
|
-$1.818M
-114.65%
YoY
|
$16.14M
66.8%
YoY
|
-$4.576M
-238.33%
YoY
|
$12.17M
-37.38%
YoY
|
$12.41M
2719.55%
YoY
|
$9.673M
26.76%
YoY
|
$3.308M
-486.45%
YoY
|
$19.43M
163.21%
YoY
|
$440.0K
-116.25%
YoY
|
$7.631M
-142.75%
YoY
|
-$856.0K
-107.64%
YoY
|
$7.383M
-67218.18%
YoY
|
-$2.708M
-132.01%
YoY
|
-$17.85M
-265.82%
YoY
|
$11.20M
-23.29%
YoY
|
-$11.00K
-100.23%
YoY
|
$8.461M
-41.85%
YoY
|
$10.76M
N/A
|
Loading...