|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Provision for doubtful accounts | |||||
| Loss on disposal of assets | |||||
| Gain on extinguishment of debt | |||||
| Noncash lease expense | |||||
| Deferred taxes | |||||
| TRA remeasurement expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Accrued compensation | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Capitalized software development costs | |||||
| Cash paid for acquisitions | |||||
| Cash paid for investments | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of common stock, net of underwriting discounts | |||||
| Repurchase of stock related to tax withholdings on vested equity awards | |||||
| Repurchase of stock related to the stock repurchase program | |||||
| Payment of member tax distributions | |||||
| Proceeds from the exercise of stock options | |||||
| Payment of offering costs | |||||
| Repayment of revolving credit facility | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Supplemental disclosure of noncash investing and financing activities: | |||||
| Stock-based compensation included in capitalized software development costs | |||||
| Operating lease assets obtained in exchange for operating lease liabilities including adjustments | |||||
| Capitalized assets financed by accounts payable and accrued liabilities | |||||
| Noncash gain on extinguishment of debt related to Paycheck Protection Program loan | |||||
| Accrued member tax distributions | |||||
Loading...