2012 Q4 Form 10-Q Financial Statement
#000114420412061186 Filed on November 13, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $5.450M | $4.164M | $3.616M |
YoY Change | 29.45% | 15.15% | 14.8% |
Cost Of Revenue | $3.420M | $2.641M | $2.345M |
YoY Change | 12.13% | 12.59% | 3.32% |
Gross Profit | $2.030M | $1.523M | $1.271M |
YoY Change | 75.0% | 19.89% | 44.4% |
Gross Profit Margin | 37.25% | 36.59% | 35.14% |
Selling, General & Admin | $2.850M | $2.477M | $1.977M |
YoY Change | 77.02% | 25.27% | 50.91% |
% of Gross Profit | 140.39% | 162.56% | 155.57% |
Research & Development | -$50.00K | $173.8K | $83.39K |
YoY Change | -162.5% | 108.47% | 19.12% |
% of Gross Profit | -2.46% | 11.41% | 6.56% |
Depreciation & Amortization | $250.0K | $210.0K | $180.0K |
YoY Change | 4.17% | 16.67% | -41.94% |
% of Gross Profit | 12.32% | 13.78% | 14.16% |
Operating Expenses | $3.530M | $2.553M | $2.132M |
YoY Change | 74.75% | 19.74% | 34.07% |
Operating Profit | -$1.500M | -$1.029M | -$860.9K |
YoY Change | 74.42% | 19.53% | 21.26% |
Interest Expense | -$60.00K | $51.39K | $60.53K |
YoY Change | -33.33% | -15.11% | -135.61% |
% of Operating Profit | |||
Other Income/Expense, Net | -$230.0K | $0.00 | |
YoY Change | |||
Pretax Income | -$1.560M | -$1.092M | -$921.4K |
YoY Change | 64.21% | 18.46% | 4.71% |
Income Tax | $0.00 | $4.737K | -$164.4K |
% Of Pretax Income | |||
Net Earnings | -$1.560M | -$1.096M | -$757.1K |
YoY Change | 64.21% | 44.81% | -13.97% |
Net Earnings / Revenue | -28.62% | -26.33% | -20.94% |
Basic Earnings Per Share | -$0.05 | ||
Diluted Earnings Per Share | -$287.3K | -$0.05 | -$156.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 21.71M | 20.82M shares | |
Diluted Shares Outstanding | 20.82M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.890M | $1.020M | $1.070M |
YoY Change | 162.5% | -4.67% | 67.19% |
Cash & Equivalents | |||
Short-Term Investments | |||
Other Short-Term Assets | $290.0K | $390.0K | $100.0K |
YoY Change | 190.0% | 290.0% | 25.0% |
Inventory | $817.7K | $1.116M | $1.040M |
Prepaid Expenses | |||
Receivables | $2.123M | $1.659M | $1.810M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $5.118M | $4.191M | $4.020M |
YoY Change | 60.33% | 4.27% | 19.29% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.724M | $3.759M | $4.150M |
YoY Change | -7.36% | -9.43% | 56.6% |
Goodwill | $3.323M | $3.323M | |
YoY Change | 0.0% | ||
Intangibles | $1.853M | $1.919M | |
YoY Change | -9.33% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $232.8K | $234.1K | $240.0K |
YoY Change | -4.72% | -2.48% | -27.27% |
Total Long-Term Assets | $9.132M | $9.234M | $9.789M |
YoY Change | -5.17% | -5.67% | 33.91% |
TOTAL ASSETS | |||
Total Short-Term Assets | $5.118M | $4.191M | $4.020M |
Total Long-Term Assets | $9.132M | $9.234M | $9.789M |
Total Assets | $14.25M | $13.43M | $13.81M |
YoY Change | 11.14% | -2.77% | 29.3% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.417M | $1.849M | $1.600M |
YoY Change | -14.97% | 15.57% | -6.98% |
Accrued Expenses | $1.220M | $1.130M | $1.180M |
YoY Change | 7.02% | -4.24% | 9.26% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $540.0K | $990.0K | |
YoY Change | -45.45% | 241.38% | |
Long-Term Debt Due | $913.5K | $333.1K | $550.0K |
YoY Change | 98.32% | -39.44% | 41.03% |
Total Short-Term Liabilities | $3.788M | $3.882M | $4.320M |
YoY Change | -11.34% | -10.15% | 16.76% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.484M | $2.132M | $3.050M |
YoY Change | -47.38% | -30.11% | 9.32% |
Other Long-Term Liabilities | $127.9K | $138.4K | $0.00 |
YoY Change | 15.53% | ||
Total Long-Term Liabilities | $1.612M | $2.270M | $3.050M |
YoY Change | -45.01% | -25.58% | 9.32% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.788M | $3.882M | $4.320M |
Total Long-Term Liabilities | $1.612M | $2.270M | $3.050M |
Total Liabilities | $5.399M | $6.152M | $7.470M |
YoY Change | -25.04% | -17.65% | 13.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$47.46M | -$46.34M | |
YoY Change | 9.92% | ||
Common Stock | $56.31M | $53.63M | |
YoY Change | 15.42% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.724M | $7.151M | $6.340M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $14.25M | $13.43M | $13.81M |
YoY Change | 11.14% | -2.78% | 29.31% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.560M | -$1.096M | -$757.1K |
YoY Change | 64.21% | 44.81% | -13.97% |
Depreciation, Depletion And Amortization | $250.0K | $210.0K | $180.0K |
YoY Change | 4.17% | 16.67% | -41.94% |
Cash From Operating Activities | -$1.080M | -$650.0K | -$130.0K |
YoY Change | 980.0% | 400.0% | -86.02% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$150.0K | $0.00 | -$490.0K |
YoY Change | 87.5% | -100.0% | 276.92% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | -$150.0K | $0.00 | -$490.0K |
YoY Change | 114.29% | -100.0% | 276.92% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.090M | 160.0K | 180.0K |
YoY Change | -1329.41% | -11.11% | -84.48% |
NET CHANGE | |||
Cash From Operating Activities | -1.080M | -650.0K | -130.0K |
Cash From Investing Activities | -150.0K | 0.000 | -490.0K |
Cash From Financing Activities | 2.090M | 160.0K | 180.0K |
Net Change In Cash | 860.0K | -490.0K | -440.0K |
YoY Change | -352.94% | 11.36% | -540.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.080M | -$650.0K | -$130.0K |
Capital Expenditures | -$150.0K | $0.00 | -$490.0K |
Free Cash Flow | -$930.0K | -$650.0K | $360.0K |
YoY Change | 4550.0% | -280.56% | -145.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000771999 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21705967 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DOCUMENT SECURITY SYSTEMS INC | ||
dei |
Trading Symbol
TradingSymbol
|
DSS | ||
dss |
Class Of Warrant Or Right Fair Value
ClassOfWarrantOrRightFairValue
|
386000 | USD | |
CY2012Q3 | dss |
Employee Service Share Based Compensation Nonvested Awards Amount Excluded From Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsAmountExcludedFromTotalCompensationCostNotYetRecognized
|
932000 | USD |
dss |
Percentage Litigation Settlement Gross
PercentageLitigationSettlementGross
|
0.3333 | ||
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-757052 | USD |
dss |
Property And Plant Acquired With Debt
PropertyAndPlantAcquiredWithDebt
|
1350000 | USD | |
dss |
Proceeds From Issuance Of Common Stock Net Of Expenses
ProceedsFromIssuanceOfCommonStockNetOfExpenses
|
3310287 | USD | |
dss |
Proceeds From Issuance Of Common Stock Net Of Expenses
ProceedsFromIssuanceOfCommonStockNetOfExpenses
|
-206851 | USD | |
dss |
Property And Plant Acquired With Debt
PropertyAndPlantAcquiredWithDebt
|
USD | ||
dss |
Share Based Compensation Expense Per Share
ShareBasedCompensationExpensePerShare
|
0.03 | ||
dss |
Share Based Compensation Expense Per Share
ShareBasedCompensationExpensePerShare
|
0.02 | ||
dss |
Stock Based Compensation Expense Fair Value Of Options
StockBasedCompensationExpenseFairValueOfOptions
|
470000 | USD | |
dss |
Stock Issued During Period Of Stock And Warrants For Services Or Claims
StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims
|
248000 | USD | |
dss |
Stock Issued During Period Of Stock And Warrants For Services Or Claims
StockIssuedDuringPeriodOfStockAndWarrantsForServicesOrClaims
|
USD | ||
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1849192 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1666963 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1659145 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1595750 | USD |
CY2012Q3 | us-gaap |
Accrued Professional Fees Current And Noncurrent
AccruedProfessionalFeesCurrentAndNoncurrent
|
461000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-138359 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-110688 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
53212067 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
48395241 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
76000 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
76000 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
248758 | USD | |
CY2012Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
11058 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
USD | ||
CY2011Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
228078 | USD | |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
76026 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
205416 | USD | |
CY2012Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
25026 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
88172 | USD |
CY2012Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
USD | |
CY2011Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
71376 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4319020 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3271853 | ||
CY2012Q3 | us-gaap |
Assets
Assets
|
13425863 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
12822466 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
13809000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
4191476 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3192270 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
11133 | USD |
CY2012Q3 | us-gaap |
Cash
Cash
|
1022924 | USD |
CY2011Q4 | us-gaap |
Cash
Cash
|
717679 | USD |
CY2010Q4 | us-gaap |
Cash
Cash
|
4086574 | USD |
CY2011Q3 | us-gaap |
Cash
Cash
|
1070510 | USD |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
305245 | USD | |
us-gaap |
Cash Period Increase Decrease
CashPeriodIncreaseDecrease
|
-3016064 | USD | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.02 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.02 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20872316 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19513132 | |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20872316 | |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19513132 | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
417445 | USD |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
390262 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3192652 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1101429 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2263673 | USD | |
CY2011Q3 | us-gaap |
Cost Of Other Manufactured Products
CostOfOtherManufacturedProducts
|
453932 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7557681 | USD | |
CY2012Q3 | us-gaap |
Cost Of Other Manufactured Products
CostOfOtherManufacturedProducts
|
433271 | USD |
us-gaap |
Cost Of Other Manufactured Products
CostOfOtherManufacturedProducts
|
1231079 | USD | |
CY2012Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2640637 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
6163707 | USD | |
CY2011Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2345398 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
1568132 | USD | |
CY2012Q3 | us-gaap |
Cost Of Services
CostOfServices
|
428912 | USD |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <div> <div><!--StartFragment--> <p style="TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </p> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <strong><em>Concentration of Credit Risk -</em></strong> <font style="COLOR: black">The Company maintains its cash in bank deposit accounts, which at times may exceed federally insured limits. The Company believes it is not exposed to any significant credit risk as a result of any non-performance by the financial institutions. During the nine months ended September 30, 2012 and 2011, one customer accounted for 26% and 15%, respectively, of the Company's consolidated revenue. As of September 30, 2012 and 2011, this customer accounted for 22% and 20%, respectively, of the Company's trade accounts receivable balance. The risk with respect to trade receivables is mitigated by credit evaluations we perform on our customers, the short duration of our payment terms for the significant majority of our customer contracts and by the diversification of our customer base.</font></p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </p> <!--EndFragment--></div> </div> | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4470834 | USD | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1639735 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
2762941 | USD | |
CY2011Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1124973 | USD |
us-gaap |
Cost Of Other Manufactured Products
CostOfOtherManufacturedProducts
|
1262984 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
2082810 | USD | |
CY2011Q3 | us-gaap |
Cost Of Services
CostOfServices
|
698715 | USD |
us-gaap |
Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
|
255731 | USD | |
CY2012Q3 | us-gaap |
Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
|
138719 | USD |
us-gaap |
Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
|
86877 | USD | |
CY2011Q3 | us-gaap |
Cost Of Services Licenses And Services
CostOfServicesLicensesAndServices
|
67778 | USD |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
580000 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
USD | ||
us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
216000 | USD | |
us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
USD | ||
CY2012Q3 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
1082000 | USD |
CY2011Q4 | us-gaap |
Debt Instrument Fair Value
DebtInstrumentFairValue
|
663000 | USD |
CY2012Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
55000 | USD |
CY2011Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
88000 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-110208 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
USD | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-169131 | USD | |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
122938 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
108727 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
598010 | USD | |
CY2012Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
208000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
534292 | USD | |
CY2011Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
183000 | USD |
CY2012Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
USD | |
CY2011Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
150000 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | ||
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.12 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | |
CY2012Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
1342000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1433311 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1205233 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
295000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
163000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
176000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
210000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
295000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3352014 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3248445 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
3322799 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
3322799 | USD |
us-gaap |
Gross Profit
GrossProfit
|
4108651 | USD | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
1523486 | USD |
us-gaap |
Gross Profit
GrossProfit
|
3013220 | USD | |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
1270761 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3150770 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1091513 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2422271 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-921446 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14211 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4737 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-154920 | USD | |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-164394 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
182229 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-300291 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
63395 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-491497 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
2924 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
67820 | USD | |
us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
|
27671 | USD | |
us-gaap |
Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
|
3678 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
332108 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
442421 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
181330 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-462027 | USD | |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1918703 | USD |
CY2011Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
2043212 | USD |
us-gaap |
Interest Expense
InterestExpense
|
176992 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
51387 | USD |
us-gaap |
Interest Expense
InterestExpense
|
169711 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
60531 | USD |
us-gaap |
Interest Paid
InterestPaid
|
174000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
333000 | USD | |
CY2012Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
138359 | USD |
CY2011Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
110688 | USD |
CY2012Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
464552 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
421965 | USD |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
1115550 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
783442 | USD |
CY2012Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
504265 | USD |
CY2011Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
287808 | USD |
CY2012Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
146733 | USD |
CY2011Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
73669 | USD |
CY2012Q3 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2015-09-30 | |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13425863 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12822466 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3881599 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4272098 | USD |
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
1340192 | USD | |
CY2012Q3 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
508941 | USD |
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
951669 | USD | |
CY2011Q3 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
451254 | USD |
us-gaap |
Line Of Credit Assumed1
LineOfCreditAssumed1
|
USD | ||
us-gaap |
Line Of Credit Assumed1
LineOfCreditAssumed1
|
650000 | USD | |
CY2012Q3 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
542956 | USD |
CY2011Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
763736 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
333083 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
460598 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2131573 | USD |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2819783 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2596172 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-536844 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-212500 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2725020 | USD | |
CY2012Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
133000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1029068 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2613482 | USD | |
CY2012Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
169000 | USD |
CY2012Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
157000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2078427 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2017193 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3164981 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1096250 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2267351 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-757052 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
6833671 | USD | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2552554 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
5626702 | USD | |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2131676 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-860915 | USD |
CY2012Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
39000 | USD |
CY2012Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1131342 | USD |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1142629 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
234057 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
244356 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-27671 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-5179 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
3678 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
USD | |
CY2012Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
138359 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
110688 | USD |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
USD | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
3506000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
USD | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
-61995 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
103569 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
26313 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
108931 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
497709 | USD | |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
393857 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
95399 | USD |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --> <div> <div><!--StartFragment--> <p style="TEXT-ALIGN: justify; TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <strong><em>Reclassifications</em></strong> - Certain prior year amounts have been reclassified to conform to the current year presentation.</p> <p style="TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> </p> <!--EndFragment--></div> </div> | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-220780 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-11883 | USD | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3758828 | USD |
CY2012Q3 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
774297 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4019829 | USD |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
74279 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
72927 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
269056 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
245183 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
150000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
USD | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
544966 | USD | |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
173833 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
208498 | USD | |
CY2011Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
83387 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-46339759 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-43174778 | USD |
us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
2253667 | USD | |
us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
2087196 | USD | |
CY2011Q3 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
757489 | USD |
us-gaap |
Revenues
Revenues
|
11666332 | USD | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
4164123 | USD |
us-gaap |
Revenues
Revenues
|
9176927 | USD | |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
3616159 | USD |
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
502000 | USD | |
CY2012Q3 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
145000 | USD |
us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
633000 | USD | |
CY2011Q3 | us-gaap |
Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
|
244000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
5858176 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2188331 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3795599 | USD | |
CY2011Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1575948 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2214297 | USD | |
CY2012Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
692554 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2342463 | USD | |
CY2011Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
831468 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6060627 | USD | |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2302695 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5212788 | USD | |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1976913 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
631466 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
319106 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
40000 | ||
CY2012Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
280000 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
2.55 | ||
CY2012Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
4.26 | |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7151394 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5500037 | USD |
us-gaap |
Stock Issued1
StockIssued1
|
USD | ||
us-gaap |
Stock Issued1
StockIssued1
|
274000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
40000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
USD | ||
CY2012Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
360922 | USD | |
CY2011Q3 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20536448 | ||
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20822351 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19435930 | ||
CY2011Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
19474173 |