2015 Q2 Form 10-Q Financial Statement

#000114420415031533 Filed on May 15, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2015 Q1 2014 Q1
Revenue $4.196M $3.430M $3.628M
YoY Change -14.07% -5.46% -3.79%
Cost Of Revenue $2.663M $1.986M $2.198M
YoY Change -16.68% -9.64% -5.04%
Gross Profit $1.533M $1.443M $1.429M
YoY Change -9.13% 0.96% -1.79%
Gross Profit Margin 36.53% 42.08% 39.4%
Selling, General & Admin $2.237M $2.608M $3.058M
YoY Change -14.43% -14.71% 26.93%
% of Gross Profit 145.93% 180.71% 213.91%
Research & Development $120.0K $120.0K $110.0K
YoY Change 9.09% 9.09% 86.25%
% of Gross Profit 7.83% 8.31% 7.7%
Depreciation & Amortization $390.0K $380.0K $1.310M
YoY Change -69.77% -70.99% 469.57%
% of Gross Profit 25.44% 26.33% 91.64%
Operating Expenses $5.291M $4.974M $6.586M
YoY Change -25.47% -24.47% 36.01%
Operating Profit -$1.095M -$1.544M -$2.958M
YoY Change -50.59% -47.79% 175.99%
Interest Expense $90.33K $78.38K $74.95K
YoY Change 1.6% 4.58% 70.47%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$1.039M -$1.642M -$3.050M
YoY Change -55.59% -46.17% 170.7%
Income Tax $4.737K $4.737K $4.737K
% Of Pretax Income
Net Earnings -$1.043M -$1.647M -$3.055M
YoY Change -55.48% -46.1% 169.99%
Net Earnings / Revenue -24.86% -48.02% -84.22%
Basic Earnings Per Share -$0.07
Diluted Earnings Per Share -$89.81K -$142.7K -$0.07
COMMON SHARES
Basic Shares Outstanding 46.30M shares 46.27M shares 41.92M shares
Diluted Shares Outstanding 41.92M shares

Balance Sheet

Concept 2015 Q2 2015 Q1 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.010M $1.590M $2.940M
YoY Change -22.31% -45.92% 145.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $740.0K $850.0K $1.270M
YoY Change -26.73% -33.07% 234.21%
Inventory $1.120M $1.072M $1.221M
Prepaid Expenses
Receivables $1.670M $1.446M $1.152M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $4.538M $4.958M $6.585M
YoY Change -9.62% -24.69% 54.69%
LONG-TERM ASSETS
Property, Plant & Equipment $5.295M $4.906M $5.330M
YoY Change 1.33% -7.96% 48.05%
Goodwill $12.05M $12.00M $15.05M
YoY Change -19.94% -20.25% 352.82%
Intangibles $3.445M $3.667M $28.49M
YoY Change -87.91% -87.13% 1510.9%
Long-Term Investments
YoY Change
Other Assets $626.3K $631.6K $12.28M
YoY Change -95.0% -94.86% 5176.42%
Total Long-Term Assets $21.41M $21.25M $61.15M
YoY Change -65.06% -65.25% 585.19%
TOTAL ASSETS
Total Short-Term Assets $4.538M $4.958M $6.585M
Total Long-Term Assets $21.41M $21.25M $61.15M
Total Assets $25.95M $26.21M $67.74M
YoY Change -60.86% -61.31% 413.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.625M $1.348M $1.335M
YoY Change 11.66% 0.96% -7.5%
Accrued Expenses $1.450M $1.630M $1.360M
YoY Change 2.11% 19.85% 7.94%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $1.555M $710.0K $596.7K
YoY Change 198.11% 18.99% -34.34%
Total Short-Term Liabilities $4.633M $3.680M $3.288M
YoY Change 9.18% 11.91% -9.07%
LONG-TERM LIABILITIES
Long-Term Debt $6.792M $7.280M $6.680M
YoY Change 17.69% 8.98% 373.34%
Other Long-Term Liabilities $517.6K $540.0K $346.5K
YoY Change 43.07% 55.84% 218.73%
Total Long-Term Liabilities $7.309M $7.820M $7.027M
YoY Change 19.18% 11.29% 362.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.633M $3.680M $3.288M
Total Long-Term Liabilities $7.309M $7.820M $7.027M
Total Liabilities $11.94M $11.65M $10.32M
YoY Change 15.09% 12.94% 100.83%
SHAREHOLDERS EQUITY
Retained Earnings -$88.71M -$87.67M -$47.92M
YoY Change 76.5% 82.95% -1.38%
Common Stock $102.6M $102.3M $100.3M
YoY Change 2.44% 1.97% 77.23%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $13.85M $14.56M $56.05M
YoY Change
Total Liabilities & Shareholders Equity $25.95M $26.21M $67.74M
YoY Change -60.86% -61.31% 413.87%

Cashflow Statement

Concept 2015 Q2 2015 Q1 2014 Q1
OPERATING ACTIVITIES
Net Income -$1.043M -$1.647M -$3.055M
YoY Change -55.48% -46.1% 169.99%
Depreciation, Depletion And Amortization $390.0K $380.0K $1.310M
YoY Change -69.77% -70.99% 469.57%
Cash From Operating Activities -$400.0K -$528.9K -$488.1K
YoY Change -34.43% 8.37% 40.52%
INVESTING ACTIVITIES
Capital Expenditures -$30.00K $27.79K $134.4K
YoY Change -97.46% -79.32% 666.66%
Acquisitions
YoY Change
Other Investing Activities $50.00K $0.00 -$750.0K
YoY Change -100.0%
Cash From Investing Activities $20.00K -$27.79K -$923.5K
YoY Change -101.69% -96.99% 5169.01%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $195.1K $156.5K
YoY Change 24.67% 87.66%
Cash From Financing Activities -190.0K -$195.1K $2.376M
YoY Change -218.75% -108.21% -828.21%
NET CHANGE
Cash From Operating Activities -400.0K -$528.9K -$488.1K
Cash From Investing Activities 20.00K -$27.79K -$923.5K
Cash From Financing Activities -190.0K -$195.1K $2.376M
Net Change In Cash -570.0K -$751.8K $964.8K
YoY Change -65.03% -177.92% -239.59%
FREE CASH FLOW
Cash From Operating Activities -$400.0K -$528.9K -$488.1K
Capital Expenditures -$30.00K $27.79K $134.4K
Free Cash Flow -$370.0K -$556.7K -$622.5K
YoY Change -164.91% -10.56% 70.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
46302404 shares
CY2015Q1 us-gaap Inventory Net
InventoryNet
1071802 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
869262 USD
CY2015Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
509291 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
425671 USD
CY2015Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
2499 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
2499 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
4958492 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
6094571 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4906012 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5016539 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
631624 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
686912 USD
CY2015Q1 us-gaap Goodwill
Goodwill
12046197 USD
CY2014Q4 us-gaap Goodwill
Goodwill
12046197 USD
CY2015Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3667124 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3908399 USD
CY2015Q1 us-gaap Assets
Assets
26209449 USD
CY2014Q4 us-gaap Assets
Assets
27752618 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1348103 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1037359 USD
CY2015Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1625424 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1997241 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
754745 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3789345 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7439036 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
520180 USD
CY2015Q1 us-gaap Cash
Cash
1591859 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
152995 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
148258 USD
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
46302404 shares
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
926048 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
923448 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
101012659 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-61180 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-86019128 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
15855799 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27752618 USD
CY2015Q1 us-gaap License And Services Revenue
LicenseAndServicesRevenue
409645 USD
CY2015Q1 us-gaap Revenues
Revenues
3429531 USD
CY2014Q1 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
2198262 USD
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
101374209 USD
CY2014Q4 us-gaap Cash
Cash
2343675 USD
CY2015Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-76932 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-87665821 USD
CY2015Q1 us-gaap Stockholders Equity
StockholdersEquity
14557504 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26209449 USD
CY2015Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
337307 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
355793 USD
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1445734 USD
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46302404 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.02
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46172404 shares
CY2015Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
46239404 shares
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
41923987 shares
CY2015Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-19096 USD
CY2015Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
3019886 USD
CY2015Q1 us-gaap Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
1986301 USD
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2608115 USD
CY2015Q1 us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
379593 USD
CY2014Q1 us-gaap Cost Of Goods Sold Depreciation Depletion And Amortization
CostOfGoodsSoldDepreciationDepletionAndAmortization
1313371 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
4974009 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
6585831 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1544478 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2958100 USD
CY2015Q1 us-gaap Interest Expense
InterestExpense
78382 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
74950 USD
CY2015Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
USD
CY2014Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
17367 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1641956 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3050417 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4737 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4737 USD
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
-1646693 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-3055154 USD
CY2015Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-15752 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-9943 USD
CY2015Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1662445 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-3065097 USD
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
379593 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1313371 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
324598 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
547142 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
386366 USD
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
28332 USD
CY2014Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
183462 USD
CY2014Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
750000 USD
CY2015Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
USD
CY2014Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
39126 USD
CY2015Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
20000 USD
CY2014Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
USD
CY2015Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
USD
CY2014Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
17367 USD
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4737 USD
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4737 USD
CY2015Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
29400 USD
CY2014Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-16420 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-651937 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-997619 USD
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
202540 USD
CY2015Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-18486 USD
CY2014Q1 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
310744 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-86460 USD
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-351167 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
326700 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-528941 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-488086 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27791 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
134373 USD
CY2015Q1 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-27791 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-923499 USD
CY2015Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
USD
CY2014Q1 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-158087 USD
CY2015Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
195084 USD
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
156485 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
USD
CY2014Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
2691000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-195084 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2376428 USD
CY2015Q1 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
-751816 USD
CY2014Q1 us-gaap Cash Period Increase Decrease
CashPeriodIncreaseDecrease
964843 USD
CY2013Q4 us-gaap Cash
Cash
1977031 USD
CY2014Q1 us-gaap Cash
Cash
2941874 USD
CY2015Q1 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
-77000 USD
CY2014 us-gaap Increase Decrease In Fair Value Of Interest Rate Fair Value Hedging Instruments1
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments1
-61000 USD
CY2015Q1 invest Derivative Notional Amount
DerivativeNotionalAmount
1064000 USD
CY2015Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3000000 USD
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
11468047 shares
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
19618892 shares
CY2015Q1 dss Proceeds From Restricted Payments Of Costs And Expenses
ProceedsFromRestrictedPaymentsOfCostsAndExpenses
337307 USD
CY2014 dss Proceeds From Restricted Payments Of Costs And Expenses
ProceedsFromRestrictedPaymentsOfCostsAndExpenses
355793 USD
CY2015Q1 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
800000 USD
CY2014Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
123611 USD
CY2015Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
42147 USD
CY2015Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
146826 USD
CY2015Q1 us-gaap Use Of Estimates
UseOfEstimates
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in;"><b><i>Use of Estimates - </i></b>The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates and assumptions. In preparing these financial statements, the Company has evaluated events and transactions for potential recognition or disclosure.</p> </div>
CY2015Q1 dss Share Based Compensation Expense Per Share
ShareBasedCompensationExpensePerShare
0.01
CY2015Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in;"><b><i>Concentration of Credit Risk </i></b><i>-</i> The Company maintains its cash in bank deposit accounts, which at times may exceed federally insured limits.&#160; The Company believes it is not exposed to any significant credit risk as a result of any non-performance by the financial institutions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in;">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in;">During the three months ended March 31, 2015 and 2014, one customer accounted for <font>14</font>% and <font>26</font>%, respectively, of the Company's consolidated revenue and accounted for <font>8</font>% of the Company's trade accounts receivable balance as of March 31, 2015. The risk with respect to trade receivables is mitigated by credit evaluations the Company performs on its customers, the short duration of its payment terms for the significant majority of its customer contracts and by the diversification of its customer base.</p> </div>
CY2015Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in;"><b><i>Reclassifications</i></b> - Certain prior year amounts have been reclassified to conform to the current year presentation.</p> </div>
CY2015Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
882829 USD
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
572695 USD
CY2014Q1 us-gaap Investment Owned Balance Shares
InvestmentOwnedBalanceShares
594530 shares
CY2014Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
172956 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
6706133 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
3039009 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
6706133 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2797734 USD
CY2015Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
241275 USD
CY2014 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1152084 USD
CY2015Q1 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
22285000 USD
CY2015Q1 dss Number Of Debt Instruments Amended
NumberOfDebtInstrumentsAmended
2 item
CY2015Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
100000 shares
CY2015Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
41000 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
30000 shares
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
11000 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
53550 shares
CY2015Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.60
CY2015Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
6000 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.726 pure
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0166 pure
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2014Q1 dss Share Based Compensation Expense Per Share
ShareBasedCompensationExpensePerShare
0.01
CY2015Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1004000 USD
CY2015Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P15M
CY2015Q1 dss Employee Service Share Based Compensation Nonvested Awards Amount Excluded From Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsAmountExcludedFromTotalCompensationCostNotYetRecognized
536000 USD
CY2011Q4 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
10000000 USD
CY2015Q1 us-gaap Interest Paid
InterestPaid
58000 USD
CY2014Q1 us-gaap Interest Paid
InterestPaid
69000 USD
CY2015Q1 us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-16000 USD
CY2014Q1 us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-10000 USD
CY2015Q1 dss Settlement Of Accrued Liabilities With Related Parties With Equity
SettlementOfAccruedLiabilitiesWithRelatedPartiesWithEquity
USD
CY2014Q1 dss Settlement Of Accrued Liabilities With Related Parties With Equity
SettlementOfAccruedLiabilitiesWithRelatedPartiesWithEquity
134000 USD
CY2015Q1 dss Financing Of Building Improvements
FinancingOfBuildingImprovements
USD
CY2014Q1 dss Financing Of Building Improvements
FinancingOfBuildingImprovements
200000 USD
CY2015Q1 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
USD
CY2014Q1 us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
820000 USD
CY2014Q1 us-gaap Assets
Assets
67735000 USD
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-03-31
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
DOCUMENT SECURITY SYSTEMS INC
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000771999
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 dei Document Type
DocumentType
10-Q

Files In Submission

Name View Source Status
0001144204-15-031533-index-headers.html Edgar Link pending
0001144204-15-031533-index.html Edgar Link pending
0001144204-15-031533.txt Edgar Link pending
0001144204-15-031533-xbrl.zip Edgar Link pending
dss-20150331.xml Edgar Link completed
dss-20150331.xsd Edgar Link pending
dss-20150331_cal.xml Edgar Link unprocessable
dss-20150331_def.xml Edgar Link unprocessable
dss-20150331_lab.xml Edgar Link unprocessable
dss-20150331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tlogo.jpg Edgar Link pending
v409956_10q.htm Edgar Link pending
v409956_ex31-1.htm Edgar Link pending
v409956_ex31-2.htm Edgar Link pending
v409956_ex32-1.htm Edgar Link pending
v409956_ex32-2.htm Edgar Link pending