|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$11.14M
44.48%
YoY
|
$7.709M
274.41%
YoY
|
$2.059M
-74.99%
YoY
|
$8.232M
0.01%
YoY
|
$8.231M
-733.15%
YoY
|
| Depreciation, Depletion And Amortization |
$1.519M
-0.26%
YoY
|
$1.523M
-10.88%
YoY
|
$1.709M
-1.56%
YoY
|
$1.736M
-1.08%
YoY
|
$1.755M
-10.91%
YoY
|
| Cash From Operating Activities |
$13.53M
2.47%
YoY
|
$13.21M
1.62%
YoY
|
$13.00M
-7202.73%
YoY
|
-$183.0K
-105.55%
YoY
|
$3.296M
-74.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$332.0K
-12.86%
YoY
|
$381.0K
-51.89%
YoY
|
$792.0K
-152.66%
YoY
|
-$1.504M
172.96%
YoY
|
-$551.0K
8.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$38.00K
-99.76%
YoY
|
-$16.05M
4868.73%
YoY
|
-$323.0K
-83.25%
YoY
|
-$1.928M
-11.23%
YoY
|
-$2.172M
1.02%
YoY
|
| Cash From Investing Activities |
$2.037M
-112.4%
YoY
|
-$16.43M
1373.54%
YoY
|
-$1.115M
-67.51%
YoY
|
-$3.432M
26.04%
YoY
|
-$2.723M
2.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.188M
0.0%
YoY
|
$3.188M
0.0%
YoY
|
$3.188M
0.06%
YoY
|
$3.186M
11.24%
YoY
|
$2.864M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$43.00K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.188M
0.0%
YoY
|
-$3.188M
0.0%
YoY
|
-$3.188M
1.43%
YoY
|
-$3.143M
9.74%
YoY
|
-$2.864M
23.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.53M
2.47%
YoY
|
$13.21M
1.62%
YoY
|
$13.00M
-7202.73%
YoY
|
-$183.0K
-105.55%
YoY
|
$3.296M
-74.88%
YoY
|
| Cash From Investing Activities |
$2.037M
-112.4%
YoY
|
-$16.43M
1373.54%
YoY
|
-$1.115M
-67.51%
YoY
|
-$3.432M
26.04%
YoY
|
-$2.723M
2.37%
YoY
|
| Cash From Financing Activities |
-$3.188M
0.0%
YoY
|
-$3.188M
0.0%
YoY
|
-$3.188M
1.43%
YoY
|
-$3.143M
9.74%
YoY
|
-$2.864M
23.45%
YoY
|
| Net Change In Cash |
$12.38M
-293.18%
YoY
|
-$6.410M
-173.72%
YoY
|
$8.695M
-228.66%
YoY
|
-$6.758M
194.98%
YoY
|
-$2.291M
-128.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.53M
2.47%
YoY
|
$13.21M
1.62%
YoY
|
$13.00M
-7202.73%
YoY
|
-$183.0K
-105.55%
YoY
|
$3.296M
-74.88%
YoY
|
| Capital Expenditures |
$332.0K
-12.86%
YoY
|
$381.0K
-51.89%
YoY
|
$792.0K
-152.66%
YoY
|
-$1.504M
172.96%
YoY
|
-$551.0K
8.04%
YoY
|
| Free Cash Flow |
$13.20M
2.92%
YoY
|
$12.83M
5.09%
YoY
|
$12.21M
824.0%
YoY
|
$1.321M
-65.66%
YoY
|
$3.847M
-71.78%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.519M
21.57%
YoY
|
$4.953M
19.29%
YoY
|
$6.185M
73.74%
YoY
|
$4.152M
58.53%
YoY
|
$3.560M
-735.71%
YoY
|
$2.619M
-33.43%
YoY
|
-$560.0K
-113.03%
YoY
|
$3.934M
-41.27%
YoY
|
$4.298M
180.55%
YoY
|
$6.699M
-360.76%
YoY
|
$1.532M
22.66%
YoY
|
-$2.569M
-269.46%
YoY
|
$1.249M
-54.7%
YoY
|
$1.516M
-39.84%
YoY
|
$2.757M
-24.88%
YoY
|
$2.520M
276.12%
YoY
|
$3.670M
416.9%
YoY
|
$670.0K
-157.76%
YoY
|
$710.0K
-129.83%
YoY
|
-$1.160M
-11700.0%
YoY
|
| Depreciation, Depletion And Amortization |
$741.0K
-2.88%
YoY
|
$756.0K
0.4%
YoY
|
$763.0K
-0.91%
YoY
|
$753.0K
-11.52%
YoY
|
$770.0K
-10.26%
YoY
|
$851.0K
-0.23%
YoY
|
$858.0K
-2.83%
YoY
|
$853.0K
-0.81%
YoY
|
$883.0K
-1.34%
YoY
|
$860.0K
-10.32%
YoY
|
$895.0K
-11.74%
YoY
|
$959.0K
-5.52%
YoY
|
$1.014M
-7.73%
YoY
|
$1.015M
-6.88%
YoY
|
$1.099M
4.67%
YoY
|
$1.090M
6.86%
YoY
|
$1.050M
-6.25%
YoY
|
$1.020M
82.14%
YoY
|
$1.120M
83.61%
YoY
|
$560.0K
-16.42%
YoY
|
| Cash From Operating Activities |
$2.235M
-39.76%
YoY
|
$9.823M
19.1%
YoY
|
$3.710M
-25.2%
YoY
|
$8.248M
-8.61%
YoY
|
$4.960M
24.84%
YoY
|
$9.025M
-1541.69%
YoY
|
$3.973M
796.84%
YoY
|
-$626.0K
71.98%
YoY
|
$443.0K
-87.9%
YoY
|
-$364.0K
-103.46%
YoY
|
$3.660M
40.82%
YoY
|
$10.52M
279.72%
YoY
|
$2.599M
-529.59%
YoY
|
$2.771M
-22.16%
YoY
|
-$605.0K
-128.27%
YoY
|
$3.560M
-278.0%
YoY
|
$2.140M
132.61%
YoY
|
-$2.000M
-197.56%
YoY
|
$920.0K
196.77%
YoY
|
$2.050M
-761.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$326.0K
152.71%
YoY
|
$202.0K
-16.18%
YoY
|
$129.0K
-7.86%
YoY
|
$241.0K
-49.16%
YoY
|
$140.0K
-144.03%
YoY
|
$474.0K
-169.5%
YoY
|
-$318.0K
-61.31%
YoY
|
-$682.0K
46.35%
YoY
|
-$822.0K
867.06%
YoY
|
-$466.0K
96.62%
YoY
|
-$85.00K
-68.52%
YoY
|
-$237.0K
-63.48%
YoY
|
-$270.0K
17.9%
YoY
|
-$649.0K
-157.43%
YoY
|
-$229.0K
-139.48%
YoY
|
$1.130M
-35.43%
YoY
|
$580.0K
45.0%
YoY
|
$1.750M
-773.08%
YoY
|
$400.0K
-463.64%
YoY
|
-$260.0K
30.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.066M
17.84%
YoY
|
$6.668M
-182.95%
YoY
|
-$4.299M
-46.33%
YoY
|
-$8.039M
2049.47%
YoY
|
-$8.010M
-15805.88%
YoY
|
-$374.0K
-63.04%
YoY
|
$51.00K
-105.57%
YoY
|
-$1.012M
-133.22%
YoY
|
-$916.0K
-82.45%
YoY
|
$3.046M
705.82%
YoY
|
-$5.218M
106.49%
YoY
|
$378.0K
-116.58%
YoY
|
-$2.527M
-243.66%
YoY
|
-$2.280M
-319.23%
YoY
|
$1.759M
-44.86%
YoY
|
$1.040M
-64.75%
YoY
|
$3.190M
-395.37%
YoY
|
$2.950M
-2781.82%
YoY
|
-$1.080M
-930.77%
YoY
|
-$110.0K
-106.67%
YoY
|
| Cash From Investing Activities |
-$5.392M
21.77%
YoY
|
$6.466M
-178.09%
YoY
|
-$4.428M
-45.67%
YoY
|
-$8.280M
876.42%
YoY
|
-$8.150M
2952.43%
YoY
|
-$848.0K
-49.94%
YoY
|
-$267.0K
-84.64%
YoY
|
-$1.694M
-165.66%
YoY
|
-$1.738M
-67.23%
YoY
|
$2.580M
1729.79%
YoY
|
-$5.303M
89.6%
YoY
|
$141.0K
-104.81%
YoY
|
-$2.797M
-282.81%
YoY
|
-$2.929M
3561.25%
YoY
|
$1.530M
-41.38%
YoY
|
-$80.00K
-106.67%
YoY
|
$2.610M
-276.35%
YoY
|
$1.200M
-424.32%
YoY
|
-$1.480M
-5033.33%
YoY
|
-$370.0K
-125.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$43.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$64.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$310.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.594M
0.0%
YoY
|
-$1.594M
-0.25%
YoY
|
-$1.594M
0.25%
YoY
|
-$1.598M
0.25%
YoY
|
-$1.590M
-0.25%
YoY
|
-$1.594M
0.0%
YoY
|
-$1.594M
2.91%
YoY
|
-$1.594M
11.31%
YoY
|
-$1.549M
8.17%
YoY
|
-$1.432M
12.58%
YoY
|
-$1.432M
36.38%
YoY
|
-$1.272M
33.47%
YoY
|
-$1.050M
65.35%
YoY
|
-$953.0K
N/A
|
-$635.0K
-42.79%
YoY
|
$0.00
-100.0%
YoY
|
-$1.110M
-0.89%
YoY
|
-$1.440M
N/A
|
-$1.120M
100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.235M
-39.76%
YoY
|
$9.823M
19.1%
YoY
|
$3.710M
-25.2%
YoY
|
$8.248M
-8.61%
YoY
|
$4.960M
24.84%
YoY
|
$9.025M
-1541.69%
YoY
|
$3.973M
796.84%
YoY
|
-$626.0K
71.98%
YoY
|
$443.0K
-87.9%
YoY
|
-$364.0K
-103.46%
YoY
|
$3.660M
40.82%
YoY
|
$10.52M
279.72%
YoY
|
$2.599M
-529.59%
YoY
|
$2.771M
-22.16%
YoY
|
-$605.0K
-128.27%
YoY
|
$3.560M
-278.0%
YoY
|
$2.140M
132.61%
YoY
|
-$2.000M
-197.56%
YoY
|
$920.0K
196.77%
YoY
|
$2.050M
-761.29%
YoY
|
| Cash From Investing Activities |
-$5.392M
21.77%
YoY
|
$6.466M
-178.09%
YoY
|
-$4.428M
-45.67%
YoY
|
-$8.280M
876.42%
YoY
|
-$8.150M
2952.43%
YoY
|
-$848.0K
-49.94%
YoY
|
-$267.0K
-84.64%
YoY
|
-$1.694M
-165.66%
YoY
|
-$1.738M
-67.23%
YoY
|
$2.580M
1729.79%
YoY
|
-$5.303M
89.6%
YoY
|
$141.0K
-104.81%
YoY
|
-$2.797M
-282.81%
YoY
|
-$2.929M
3561.25%
YoY
|
$1.530M
-41.38%
YoY
|
-$80.00K
-106.67%
YoY
|
$2.610M
-276.35%
YoY
|
$1.200M
-424.32%
YoY
|
-$1.480M
-5033.33%
YoY
|
-$370.0K
-125.52%
YoY
|
| Cash From Financing Activities |
-$1.594M
0.0%
YoY
|
-$1.594M
-0.25%
YoY
|
-$1.594M
0.25%
YoY
|
-$1.598M
0.25%
YoY
|
-$1.590M
-0.25%
YoY
|
-$1.594M
0.0%
YoY
|
-$1.594M
2.91%
YoY
|
-$1.594M
11.31%
YoY
|
-$1.549M
8.17%
YoY
|
-$1.432M
12.58%
YoY
|
-$1.432M
36.38%
YoY
|
-$1.272M
33.47%
YoY
|
-$1.050M
65.35%
YoY
|
-$953.0K
N/A
|
-$635.0K
-42.79%
YoY
|
$0.00
-100.0%
YoY
|
-$1.110M
-0.89%
YoY
|
-$1.440M
N/A
|
-$1.120M
100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$4.751M
105.49%
YoY
|
$14.70M
-1001.53%
YoY
|
-$2.312M
-51.63%
YoY
|
-$1.630M
-124.76%
YoY
|
-$4.780M
-326.33%
YoY
|
$6.583M
-268.19%
YoY
|
$2.112M
-174.26%
YoY
|
-$3.914M
-599.23%
YoY
|
-$2.844M
-7.51%
YoY
|
$784.0K
-91.65%
YoY
|
-$3.075M
146.39%
YoY
|
$9.391M
-945.27%
YoY
|
-$1.248M
-530.34%
YoY
|
-$1.111M
-131.93%
YoY
|
$290.0K
-92.03%
YoY
|
$3.480M
-255.36%
YoY
|
$3.640M
-316.67%
YoY
|
-$2.240M
-233.33%
YoY
|
-$1.680M
663.64%
YoY
|
$1.680M
-863.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.235M
-39.76%
YoY
|
$9.823M
19.1%
YoY
|
$3.710M
-25.2%
YoY
|
$8.248M
-8.61%
YoY
|
$4.960M
24.84%
YoY
|
$9.025M
-1541.69%
YoY
|
$3.973M
796.84%
YoY
|
-$626.0K
71.98%
YoY
|
$443.0K
-87.9%
YoY
|
-$364.0K
-103.46%
YoY
|
$3.660M
40.82%
YoY
|
$10.52M
279.72%
YoY
|
$2.599M
-529.59%
YoY
|
$2.771M
-22.16%
YoY
|
-$605.0K
-128.27%
YoY
|
$3.560M
-278.0%
YoY
|
$2.140M
132.61%
YoY
|
-$2.000M
-197.56%
YoY
|
$920.0K
196.77%
YoY
|
$2.050M
-761.29%
YoY
|
| Capital Expenditures |
$326.0K
152.71%
YoY
|
$202.0K
-16.18%
YoY
|
$129.0K
-7.86%
YoY
|
$241.0K
-49.16%
YoY
|
$140.0K
-144.03%
YoY
|
$474.0K
-169.5%
YoY
|
-$318.0K
-61.31%
YoY
|
-$682.0K
46.35%
YoY
|
-$822.0K
867.06%
YoY
|
-$466.0K
96.62%
YoY
|
-$85.00K
-68.52%
YoY
|
-$237.0K
-63.48%
YoY
|
-$270.0K
17.9%
YoY
|
-$649.0K
-157.43%
YoY
|
-$229.0K
-139.48%
YoY
|
$1.130M
-35.43%
YoY
|
$580.0K
45.0%
YoY
|
$1.750M
-773.08%
YoY
|
$400.0K
-463.64%
YoY
|
-$260.0K
30.0%
YoY
|
| Free Cash Flow |
$1.909M
-46.69%
YoY
|
$9.621M
20.16%
YoY
|
$3.581M
-25.71%
YoY
|
$8.007M
-6.36%
YoY
|
$4.820M
12.33%
YoY
|
$8.551M
15169.64%
YoY
|
$4.291M
239.21%
YoY
|
$56.00K
-45.1%
YoY
|
$1.265M
-66.22%
YoY
|
$102.0K
-99.05%
YoY
|
$3.745M
30.53%
YoY
|
$10.76M
214.59%
YoY
|
$2.869M
-863.03%
YoY
|
$3.420M
40.74%
YoY
|
-$376.0K
-124.1%
YoY
|
$2.430M
-164.8%
YoY
|
$1.560M
200.0%
YoY
|
-$3.750M
-262.34%
YoY
|
$520.0K
23.81%
YoY
|
$2.310M
-2200.0%
YoY
|
Loading...