|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$67.61M
-2.53%
YoY
|
$69.37M
-10.3%
YoY
|
$77.34M
-10.05%
YoY
|
$85.98M
32.51%
YoY
|
$64.89M
-0.79%
YoY
|
| Cost Of Revenue |
$53.97M
-2.7%
YoY
|
$55.47M
-14.01%
YoY
|
$64.50M
-10.45%
YoY
|
$72.03M
39.27%
YoY
|
$51.72M
-3.33%
YoY
|
| Gross Profit |
$13.64M
-1.87%
YoY
|
$13.90M
8.29%
YoY
|
$12.84M
-7.98%
YoY
|
$13.95M
5.97%
YoY
|
$13.17M
10.64%
YoY
|
| Selling, General & Admin |
$11.28M
7.42%
YoY
|
$10.50M
-4.24%
YoY
|
$10.97M
-2.67%
YoY
|
$11.27M
9.28%
YoY
|
$10.31M
3.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.519M
-0.26%
YoY
|
$1.523M
-10.88%
YoY
|
$1.709M
-1.56%
YoY
|
$1.736M
-1.08%
YoY
|
$1.755M
-10.91%
YoY
|
| Operating Expenses |
$11.28M
11.48%
YoY
|
$10.12M
-1.06%
YoY
|
$10.23M
-5.46%
YoY
|
$10.82M
3.08%
YoY
|
$10.49M
-0.06%
YoY
|
| Operating Profit |
$3.314M
-12.44%
YoY
|
$3.785M
44.85%
YoY
|
$2.613M
-16.65%
YoY
|
$3.135M
17.33%
YoY
|
$2.672M
90.86%
YoY
|
| Interest Expense |
N/A
N/A
|
N/A
N/A
|
-$1.761M
-162.62%
YoY
|
$2.812M
-28.76%
YoY
|
$3.947M
N/A
|
| Other Income/Expense, Net |
$7.986M
97.97%
YoY
|
$4.034M
179.36%
YoY
|
$1.444M
-32.65%
YoY
|
$2.144M
3.83%
YoY
|
$2.065M
-186.04%
YoY
|
| Pretax Income |
$11.30M
44.52%
YoY
|
$7.819M
237.9%
YoY
|
$2.314M
-71.32%
YoY
|
$8.067M
-7.34%
YoY
|
$8.706M
-1067.33%
YoY
|
| Income Tax |
$162.0K
47.27%
YoY
|
$110.0K
-56.86%
YoY
|
$255.0K
-254.55%
YoY
|
-$165.0K
-134.74%
YoY
|
$475.0K
18.75%
YoY
|
| Net Earnings |
$11.14M
44.48%
YoY
|
$7.709M
274.41%
YoY
|
$2.059M
-74.99%
YoY
|
$8.232M
0.01%
YoY
|
$8.231M
-733.15%
YoY
|
| Basic Earnings Per Share |
$0.70
45.83%
YoY
|
$0.48
269.23%
YoY
|
$0.13
-75.0%
YoY
|
$0.52
0.0%
YoY
|
$0.52
N/A
|
| Diluted Earnings Per Share |
$0.70
45.66%
YoY
|
$0.48
276.11%
YoY
|
$0.13
-100.0%
YoY
|
$510.2K
-0.53%
YoY
|
$512.9K
-727.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.94K shares
0.0%
YoY
|
15.94K shares
-99.9%
YoY
|
15.94M shares
0.04%
YoY
|
15.93M shares
0.09%
YoY
|
15.92M shares
N/A
|
| Diluted Shares Outstanding |
15.95K shares
-0.29%
YoY
|
16.00K shares
-99.9%
YoY
|
16.07M shares
-0.39%
YoY
|
16.14M shares
0.55%
YoY
|
16.05M shares
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 | 2016 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$33.23M
-5.53%
YoY
|
$32.43M
2.52%
YoY
|
$35.18M
-6.77%
YoY
|
$31.64M
-3.83%
YoY
|
$37.73M
-15.1%
YoY
|
$32.90M
-28.79%
YoY
|
$44.44M
11.7%
YoY
|
$46.20M
24.2%
YoY
|
$39.78M
43.67%
YoY
|
$37.20M
34.5%
YoY
|
$27.69M
-26.58%
YoY
|
$27.66M
-13.0%
YoY
|
$37.71M
8.39%
YoY
|
$31.79M
2.83%
YoY
|
$34.80M
16.92%
YoY
|
$30.91M
29.38%
YoY
|
$29.76M
44.26%
YoY
|
$23.89M
184.07%
YoY
|
$20.63M
66.64%
YoY
|
$8.410M
3.44%
YoY
|
| Cost Of Revenue |
$25.44M
-10.14%
YoY
|
$25.66M
2.22%
YoY
|
$28.31M
-6.78%
YoY
|
$25.10M
-7.64%
YoY
|
$30.37M
-18.63%
YoY
|
$27.17M
-29.72%
YoY
|
$37.32M
11.88%
YoY
|
$38.67M
30.52%
YoY
|
$33.36M
50.99%
YoY
|
$29.63M
32.64%
YoY
|
$22.10M
-29.11%
YoY
|
$22.34M
-15.1%
YoY
|
$31.17M
3.88%
YoY
|
$26.31M
-2.64%
YoY
|
$30.01M
25.33%
YoY
|
$27.02M
39.35%
YoY
|
$23.94M
35.33%
YoY
|
$19.39M
171.57%
YoY
|
$17.69M
60.24%
YoY
|
$7.140M
11.56%
YoY
|
| Gross Profit |
$7.788M
13.46%
YoY
|
$6.779M
3.64%
YoY
|
$6.864M
-6.74%
YoY
|
$6.541M
14.25%
YoY
|
$7.360M
3.46%
YoY
|
$5.725M
-23.99%
YoY
|
$7.114M
10.81%
YoY
|
$7.532M
-0.52%
YoY
|
$6.420M
14.75%
YoY
|
$7.571M
42.31%
YoY
|
$5.595M
-14.5%
YoY
|
$5.320M
-2.92%
YoY
|
$6.544M
36.62%
YoY
|
$5.480M
40.87%
YoY
|
$4.790M
-17.7%
YoY
|
$3.890M
-13.56%
YoY
|
$5.820M
97.29%
YoY
|
$4.500M
254.33%
YoY
|
$2.950M
120.15%
YoY
|
$1.270M
-26.16%
YoY
|
| Selling, General & Admin |
$5.432M
0.52%
YoY
|
$5.876M
12.12%
YoY
|
$5.404M
2.74%
YoY
|
$5.241M
0.5%
YoY
|
$5.260M
-8.54%
YoY
|
$5.215M
-11.89%
YoY
|
$5.751M
7.54%
YoY
|
$5.919M
5.89%
YoY
|
$5.348M
13.31%
YoY
|
$5.590M
16.02%
YoY
|
$4.720M
-9.37%
YoY
|
$4.818M
2.6%
YoY
|
$5.208M
9.34%
YoY
|
$4.696M
7.46%
YoY
|
$4.763M
7.52%
YoY
|
$4.370M
0.92%
YoY
|
$4.430M
-2.21%
YoY
|
$4.330M
75.3%
YoY
|
$4.530M
106.85%
YoY
|
$2.470M
19.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$741.0K
-2.88%
YoY
|
$756.0K
0.4%
YoY
|
$763.0K
-0.91%
YoY
|
$753.0K
-11.52%
YoY
|
$770.0K
-10.26%
YoY
|
$851.0K
-0.23%
YoY
|
$858.0K
-2.83%
YoY
|
$853.0K
-0.81%
YoY
|
$883.0K
-1.34%
YoY
|
$860.0K
-10.32%
YoY
|
$895.0K
-11.74%
YoY
|
$959.0K
-5.52%
YoY
|
$1.014M
-7.73%
YoY
|
$1.015M
-6.88%
YoY
|
$1.099M
4.67%
YoY
|
$1.090M
6.86%
YoY
|
$1.050M
-6.25%
YoY
|
$1.020M
82.14%
YoY
|
$1.120M
83.61%
YoY
|
$560.0K
-16.42%
YoY
|
| Operating Expenses |
$5.274M
4.56%
YoY
|
$5.285M
4.49%
YoY
|
$5.044M
-0.32%
YoY
|
$5.058M
3.69%
YoY
|
$5.060M
-0.28%
YoY
|
$4.878M
-18.1%
YoY
|
$5.074M
-3.11%
YoY
|
$5.956M
13.04%
YoY
|
$5.237M
12.96%
YoY
|
$5.269M
4.07%
YoY
|
$4.636M
-13.96%
YoY
|
$5.063M
-2.58%
YoY
|
$5.388M
18.68%
YoY
|
$5.197M
41.61%
YoY
|
$4.540M
7.33%
YoY
|
$3.670M
-23.22%
YoY
|
$4.230M
-11.13%
YoY
|
$4.780M
57.24%
YoY
|
$4.760M
106.06%
YoY
|
$3.040M
43.4%
YoY
|
| Operating Profit |
$2.514M
38.13%
YoY
|
$1.494M
0.74%
YoY
|
$1.820M
-20.87%
YoY
|
$1.483M
75.09%
YoY
|
$2.300M
12.75%
YoY
|
$847.0K
-46.26%
YoY
|
$2.040M
72.44%
YoY
|
$1.576M
-31.54%
YoY
|
$1.183M
23.36%
YoY
|
$2.302M
795.72%
YoY
|
$959.0K
-17.04%
YoY
|
$257.0K
-9.19%
YoY
|
$1.156M
362.4%
YoY
|
$283.0K
28.64%
YoY
|
$250.0K
-84.28%
YoY
|
$220.0K
-178.57%
YoY
|
$1.590M
-187.85%
YoY
|
-$280.0K
-84.18%
YoY
|
-$1.810M
86.6%
YoY
|
-$1.770M
342.5%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$5.172M
11.32%
YoY
|
$3.340M
27.97%
YoY
|
$4.646M
227.18%
YoY
|
$2.610M
50.26%
YoY
|
$1.420M
-161.47%
YoY
|
$1.737M
-14.01%
YoY
|
-$2.310M
-170.26%
YoY
|
$2.020M
-56.47%
YoY
|
$3.288M
308.96%
YoY
|
$4.641M
-279.95%
YoY
|
$804.0K
267.12%
YoY
|
-$2.579M
-283.95%
YoY
|
$219.0K
-91.18%
YoY
|
$1.402M
-38.24%
YoY
|
$2.482M
16.53%
YoY
|
$2.270M
112.15%
YoY
|
$2.130M
-18.7%
YoY
|
$1.070M
75.41%
YoY
|
$2.620M
-294.07%
YoY
|
$610.0K
-23.75%
YoY
|
| Pretax Income |
$7.686M
18.87%
YoY
|
$4.834M
18.1%
YoY
|
$6.466M
73.35%
YoY
|
$4.093M
58.4%
YoY
|
$3.730M
-1481.48%
YoY
|
$2.584M
-28.14%
YoY
|
-$270.0K
-106.04%
YoY
|
$3.596M
-48.21%
YoY
|
$4.471M
153.6%
YoY
|
$6.943M
-399.01%
YoY
|
$1.763M
28.22%
YoY
|
-$2.322M
-237.8%
YoY
|
$1.375M
-49.67%
YoY
|
$1.685M
-32.06%
YoY
|
$2.732M
-26.56%
YoY
|
$2.480M
213.92%
YoY
|
$3.720M
365.0%
YoY
|
$790.0K
-168.1%
YoY
|
$800.0K
-134.48%
YoY
|
-$1.160M
-382.93%
YoY
|
| Income Tax |
$167.0K
-40.57%
YoY
|
-$119.0K
101.69%
YoY
|
$281.0K
65.29%
YoY
|
-$59.00K
68.57%
YoY
|
$170.0K
-41.38%
YoY
|
-$35.00K
-89.64%
YoY
|
$290.0K
67.63%
YoY
|
-$338.0K
-238.52%
YoY
|
$173.0K
-25.11%
YoY
|
$244.0K
-1.21%
YoY
|
$231.0K
83.33%
YoY
|
$247.0K
46.15%
YoY
|
$126.0K
-604.0%
YoY
|
$169.0K
-522.5%
YoY
|
-$25.00K
-150.0%
YoY
|
-$40.00K
-133.33%
YoY
|
$50.00K
-44.44%
YoY
|
$120.0K
-1300.0%
YoY
|
$90.00K
80.0%
YoY
|
-$10.00K
-120.0%
YoY
|
| Net Earnings |
$7.519M
21.57%
YoY
|
$4.953M
19.29%
YoY
|
$6.185M
73.74%
YoY
|
$4.152M
58.53%
YoY
|
$3.560M
-735.71%
YoY
|
$2.619M
-33.43%
YoY
|
-$560.0K
-113.03%
YoY
|
$3.934M
-41.27%
YoY
|
$4.298M
180.55%
YoY
|
$6.699M
-360.76%
YoY
|
$1.532M
22.66%
YoY
|
-$2.569M
-269.46%
YoY
|
$1.249M
-54.7%
YoY
|
$1.516M
-39.84%
YoY
|
$2.757M
-24.88%
YoY
|
$2.520M
276.12%
YoY
|
$3.670M
416.9%
YoY
|
$670.0K
-157.76%
YoY
|
$710.0K
-129.83%
YoY
|
-$1.160M
-11700.0%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.47
20.61%
YoY
|
$0.31
19.26%
YoY
|
$0.39
76.43%
YoY
|
$0.26
60.68%
YoY
|
$0.22
-100.0%
YoY
|
$0.16
-100.0%
YoY
|
-$35.14K
-113.12%
YoY
|
$242.4K
-41.61%
YoY
|
$267.9K
179.11%
YoY
|
$415.2K
-357.22%
YoY
|
$96.00K
22.77%
YoY
|
-$161.4K
-271.88%
YoY
|
$78.19K
-54.69%
YoY
|
$93.91K
58694070.85%
YoY
|
$172.6K
75035621.58%
YoY
|
$0.16
300.0%
YoY
|
$0.23
475.0%
YoY
|
$0.04
-100.0%
YoY
|
$0.04
-100.0%
YoY
|
-$72.23K
-11700.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
15.94M shares
0.0%
YoY
|
N/A
|
15.94M shares
0.0%
YoY
|
N/A
|
15.94M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...