2019 Q2 Form 10-Q Financial Statement

#000177338319000006 Filed on September 05, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2018 Q2
Revenue $122.6M $98.22M
YoY Change 24.77% 8.65%
Cost Of Revenue $29.54M $24.69M
YoY Change 19.65% 3.31%
Gross Profit $93.01M $73.53M
YoY Change 26.49% 10.57%
Gross Profit Margin 75.89% 74.86%
Selling, General & Admin $90.10M $62.39M
YoY Change 44.41% 29.44%
% of Gross Profit 96.87% 84.85%
Research & Development $25.66M $17.90M
YoY Change 43.38% 34.56%
% of Gross Profit 27.59% 24.34%
Depreciation & Amortization $2.034M $1.943M
YoY Change 4.68% -84.58%
% of Gross Profit 2.19% 2.64%
Operating Expenses $126.0M $92.75M
YoY Change 35.87% 25.16%
Operating Profit -$33.01M -$19.22M
YoY Change 71.77% 152.83%
Interest Expense -$19.20M
YoY Change
% of Operating Profit
Other Income/Expense, Net $94.00K $2.863M
YoY Change -96.72% -137.18%
Pretax Income -$52.10M -$27.04M
YoY Change 92.68% 68.99%
Income Tax -$2.943M -$3.483M
% Of Pretax Income
Net Earnings -$49.16M -$23.56M
YoY Change 108.67% 130.94%
Net Earnings / Revenue -40.11% -23.98%
Basic Earnings Per Share -$0.21
Diluted Earnings Per Share -$0.21 -$81.55K
COMMON SHARES
Basic Shares Outstanding 237.7M shares
Diluted Shares Outstanding 237.7M shares

Balance Sheet

Concept 2019 Q2 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $57.50M
YoY Change
Cash & Equivalents $57.45M $51.61M
Short-Term Investments
Other Short-Term Assets $3.949M
YoY Change
Inventory
Prepaid Expenses $13.12M
Receivables $82.38M
Other Receivables $4.000M
Total Short-Term Assets $190.3M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $20.28M
YoY Change
Goodwill $1.270B
YoY Change
Intangibles $244.4M
YoY Change
Long-Term Investments
YoY Change
Other Assets $8.765M
YoY Change
Total Long-Term Assets $1.585B
YoY Change
TOTAL ASSETS
Total Short-Term Assets $190.3M
Total Long-Term Assets $1.585B
Total Assets $1.776B
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.702M
YoY Change
Accrued Expenses $51.75M
YoY Change
Deferred Revenue $282.0M
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $938.6M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $1.003B
YoY Change
Other Long-Term Liabilities $233.1M
YoY Change
Total Long-Term Liabilities $1.003B
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $938.6M
Total Long-Term Liabilities $1.003B
Total Liabilities $2.213B
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$225.2M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$437.6M -$295.8M
YoY Change
Total Liabilities & Shareholders Equity $1.776B
YoY Change

Cashflow Statement

Concept 2019 Q2 2018 Q2
OPERATING ACTIVITIES
Net Income -$49.16M -$23.56M
YoY Change 108.67% 130.94%
Depreciation, Depletion And Amortization $2.034M $1.943M
YoY Change 4.68% -84.58%
Cash From Operating Activities $34.17M $58.56M
YoY Change -41.65%
INVESTING ACTIVITIES
Capital Expenditures $4.151M $1.559M
YoY Change 166.26%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$4.484M -$2.133M
YoY Change 110.22%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $19.00M $0.00
YoY Change
Cash From Financing Activities -$23.75M -$80.50M
YoY Change -70.5%
NET CHANGE
Cash From Operating Activities $34.17M $58.56M
Cash From Investing Activities -$4.484M -$2.133M
Cash From Financing Activities -$23.75M -$80.50M
Net Change In Cash $6.139M -$25.97M
YoY Change -123.64%
FREE CASH FLOW
Cash From Operating Activities $34.17M $58.56M
Capital Expenditures $4.151M $1.559M
Free Cash Flow $30.02M $57.00M
YoY Change -47.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q2 dei Amendment Flag
AmendmentFlag
false
CY2019Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2019Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2019Q2 dei Entity Central Index Key
EntityCentralIndexKey
0001773383
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3400000 USD
CY2019Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3300000 USD
CY2019Q1 us-gaap Common Unit Authorized
CommonUnitAuthorized
100 shares
CY2019Q2 us-gaap Common Unit Authorized
CommonUnitAuthorized
100 shares
CY2019Q1 us-gaap Common Unit Issued
CommonUnitIssued
100 shares
CY2019Q2 us-gaap Common Unit Issued
CommonUnitIssued
100 shares
CY2019Q1 us-gaap Common Unit Outstanding
CommonUnitOutstanding
100 shares
CY2019Q2 dei Document Type
DocumentType
10-Q
CY2019Q2 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2019Q2 dei Document Period End Date
DocumentPeriodEndDate
2019-06-30
CY2019Q2 dei Document Transition Report
DocumentTransitionReport
false
CY2019Q2 dei Entity File Number
EntityFileNumber
001-39010
CY2019Q2 dei Entity Registrant Name
EntityRegistrantName
Dynatrace, Inc.
CY2019Q2 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2019Q2 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-2386428
CY2019Q2 dei Entity Address Address Line1
EntityAddressAddressLine1
1601 Trapelo Road, Suite 116
CY2019Q2 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
02451
CY2019Q2 dei Entity Address City Or Town
EntityAddressCityOrTown
Waltham
CY2019Q2 dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
CY2019Q2 dei City Area Code
CityAreaCode
617
CY2019Q2 dei Local Phone Number
LocalPhoneNumber
530-1000
CY2019Q2 dei Security12b Title
Security12bTitle
Common stock, par value $0.001 per share
CY2019Q2 dei Entity Small Business
EntitySmallBusiness
false
CY2019Q2 dei Trading Symbol
TradingSymbol
DT
CY2019Q2 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2019Q2 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2019Q2 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2019Q2 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2019Q2 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2019Q2 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2019Q2 dei Entity Shell Company
EntityShellCompany
false
CY2019Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
280456811 shares
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
57453000 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51314000 USD
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
82380000 USD
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
115431000 USD
CY2019Q2 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
29367000 USD
CY2019Q1 us-gaap Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
27705000 USD
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
21055000 USD
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18768000 USD
CY2019Q2 us-gaap Assets Current
AssetsCurrent
190255000 USD
CY2019Q1 us-gaap Assets Current
AssetsCurrent
213218000 USD
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20282000 USD
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17925000 USD
CY2019Q2 us-gaap Goodwill
Goodwill
1270485000 USD
CY2019Q1 us-gaap Goodwill
Goodwill
1270120000 USD
CY2019Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
244398000 USD
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
259123000 USD
CY2019Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
10781000 USD
CY2019Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
10678000 USD
CY2019Q2 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
30617000 USD
CY2019Q1 us-gaap Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
31545000 USD
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8765000 USD
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8757000 USD
CY2019Q2 us-gaap Assets
Assets
1775583000 USD
CY2019Q1 us-gaap Assets
Assets
1811366000 USD
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
4702000 USD
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
6559000 USD
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
51748000 USD
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
64920000 USD
CY2019Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
9500000 USD
CY2019Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
281977000 USD
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
272772000 USD
CY2019Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
600203000 USD
CY2019Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
597150000 USD
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
938630000 USD
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
950901000 USD
CY2019Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
93596000 USD
CY2019Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
92973000 USD
CY2019Q2 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
139473000 USD
CY2019Q1 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
98359000 USD
CY2019Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
38721000 USD
CY2019Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
47598000 USD
CY2019Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1002792000 USD
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1011793000 USD
CY2019Q2 us-gaap Liabilities
Liabilities
2213212000 USD
CY2019Q1 us-gaap Liabilities
Liabilities
2201624000 USD
CY2019Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q2 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
0 USD
CY2019Q1 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
0 USD
CY2019Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
-184599000 USD
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
-184546000 USD
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-225157000 USD
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-176002000 USD
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27873000 USD
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-29710000 USD
CY2019Q2 us-gaap Members Equity
MembersEquity
-437629000 USD
CY2019Q1 us-gaap Members Equity
MembersEquity
-390258000 USD
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1775583000 USD
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1811366000 USD
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
122550000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
98221000 USD
CY2019Q2 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
4557000 USD
CY2018Q2 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
4664000 USD
CY2019Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
29543000 USD
CY2018Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
24691000 USD
CY2019Q2 us-gaap Gross Profit
GrossProfit
93007000 USD
CY2018Q2 us-gaap Gross Profit
GrossProfit
73530000 USD
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
25659000 USD
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
17896000 USD
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31882000 USD
CY2018Q2 dt Amortization Of Other Intangible Assets
AmortizationOfOtherIntangibleAssets
12049000 USD
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19881000 USD
CY2019Q2 dt Amortization Of Other Intangible Assets
AmortizationOfOtherIntangibleAssets
10142000 USD
CY2019Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
58215000 USD
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
42509000 USD
CY2019Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
115000 USD
CY2018Q2 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
410000 USD
CY2019Q2 us-gaap Operating Expenses
OperatingExpenses
126013000 USD
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
92745000 USD
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-33006000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-19215000 USD
CY2019Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
19186000 USD
CY2018Q2 us-gaap Interest And Debt Expense
InterestAndDebtExpense
10687000 USD
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
94000 USD
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2863000 USD
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-52098000 USD
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-27039000 USD
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2943000 USD
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3483000 USD
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-49155000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-23556000 USD
CY2019Q2 us-gaap Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
-0.21
CY2018Q2 us-gaap Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
-0.10
CY2019Q2 us-gaap Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
237693127 shares
CY2018Q2 us-gaap Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
233970804 shares
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-49155000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-23556000 USD
CY2019Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1837000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2009000 USD
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1837000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2009000 USD
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-47318000 USD
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-25565000 USD
CY2019Q1 us-gaap Members Equity
MembersEquity
-390258000 USD
CY2019Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1837000 USD
CY2019Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
53000 USD
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-49155000 USD
CY2019Q2 us-gaap Members Equity
MembersEquity
-437629000 USD
CY2018Q1 us-gaap Members Equity
MembersEquity
-268690000 USD
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2009000 USD
CY2018Q2 dt Paymentss Of Distributions To Parent
PaymentssOfDistributionsToParent
-1389000 USD
CY2018Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
111000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-23556000 USD
CY2018Q2 us-gaap Members Equity
MembersEquity
-295755000 USD
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-49155000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-23556000 USD
CY2019Q2 us-gaap Depreciation
Depreciation
2034000 USD
CY2018Q2 us-gaap Depreciation
Depreciation
1943000 USD
CY2019Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15081000 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18343000 USD
CY2019Q2 us-gaap Share Based Compensation
ShareBasedCompensation
41425000 USD
CY2018Q2 us-gaap Share Based Compensation
ShareBasedCompensation
13198000 USD
CY2019Q2 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-8877000 USD
CY2018Q2 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-4353000 USD
CY2019Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-510000 USD
CY2018Q2 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
0 USD
CY2019Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-34116000 USD
CY2018Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-47935000 USD
CY2019Q2 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
720000 USD
CY2018Q2 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
187000 USD
CY2019Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1117000 USD
CY2018Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3278000 USD
CY2019Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-8365000 USD
CY2018Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1496000 USD
CY2019Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
9235000 USD
CY2018Q2 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
10011000 USD
CY2019Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
34167000 USD
CY2018Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
58560000 USD
CY2019Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4151000 USD
CY2018Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1559000 USD
CY2019Q2 us-gaap Payments For Software
PaymentsForSoftware
333000 USD
CY2018Q2 us-gaap Payments For Software
PaymentsForSoftware
574000 USD
CY2019Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4484000 USD
CY2018Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2133000 USD
CY2019Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
19000000 USD
CY2018Q2 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2019Q2 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
CY2018Q2 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
80386000 USD
CY2019Q2 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
53000 USD
CY2018Q2 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
111000 USD
CY2019Q2 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
4694000 USD
CY2019Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2052000 USD
CY2018Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-1904000 USD
CY2019Q2 dt Noncash Related Party Transaction Amountsof Transaction
NoncashRelatedPartyTransactionAmountsofTransaction
0 USD
CY2018Q2 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0 USD
CY2019Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-23747000 USD
CY2018Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-80497000 USD
CY2019Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
203000 USD
CY2018Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1899000 USD
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
6139000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-25969000 USD
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
51314000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
77581000 USD
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
57453000 USD
CY2018Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
51612000 USD
CY2019Q2 us-gaap Interest Paid Net
InterestPaidNet
15738000 USD
CY2018Q2 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2019Q1 us-gaap Goodwill
Goodwill
1270120000 USD
CY2019Q2 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2019Q2 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
365000 USD
CY2019Q2 us-gaap Goodwill
Goodwill
1270485000 USD
CY2018Q2 dt Noncash Related Party Transaction Amountsof Transaction
NoncashRelatedPartyTransactionAmountsofTransaction
-2927000 USD
CY2019Q2 us-gaap Nature Of Operations
NatureOfOperations
<div style="line-height:120%;text-align:justify;font-size:10pt;"><span style="font-family:inherit;font-size:10pt;font-weight:bold;">Description of the Business </span></div><div style="line-height:120%;padding-top:13px;text-align:justify;font-size:10pt;"><span style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Business</span></div><div style="line-height:120%;padding-top:13px;text-align:justify;font-size:10pt;"><span style="font-family:inherit;font-size:10pt;">Dynatrace, Inc. (“Dynatrace”, or the “Company”) offers a software intelligence platform, purpose-built for the enterprise cloud. As enterprises embrace the cloud as the means for digital transformation, the Company’s all-in-one intelligence platform addresses the growing complexity that technology and digital business teams face. The Company’s platform does so by utilizing artificial intelligence and advanced automation to provide answers, not just data, about the performance of applications, the underlying hybrid cloud infrastructure, and the experience of its customers’ users. The Company designed its software intelligence platform to allow its customers to modernize and automate IT operations, develop and release higher quality software faster, and deliver superior user experiences. </span></div><div style="line-height:120%;padding-top:13px;text-align:justify;font-size:10pt;"><span style="font-family:inherit;font-size:10pt;">Thoma Bravo (“TB”), a private equity investment firm, completed its acquisition of Compuware Corporation on December 15, 2014. Following the acquisition, Compuware Corporation was restructured following which Compuware Parent, LLC became the owner of Dynatrace Holding Corporation (“DHC”), under which the Compuware and Dynatrace businesses were separated, establishing Dynatrace as a standalone business. Following the corporate reorganization described below, Dynatrace became wholly owned by Dynatrace, Inc. (formerly Dynatrace Holdings LLC).</span></div><div style="line-height:120%;padding-top:13px;text-align:justify;font-size:10pt;"><span style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Fiscal year</span></div><div style="line-height:120%;padding-top:13px;text-align:justify;font-size:10pt;"><span style="font-family:inherit;font-size:10pt;">The Company’s fiscal year ends on March 31. References to Fiscal </span><span style="font-family:inherit;font-size:10pt;">2020</span><span style="font-family:inherit;font-size:10pt;">, for example, refer to the fiscal year ended </span><span style="font-family:inherit;font-size:10pt;">March 31, 2020</span><span style="font-family:inherit;font-size:10pt;">.</span></div>
CY2019Q2 us-gaap Fiscal Period
FiscalPeriod
<div style="line-height:120%;padding-top:13px;text-align:justify;font-size:10pt;"><span style="font-family:inherit;font-size:10pt;">The Company’s fiscal year ends on March 31. References to Fiscal </span><span style="font-family:inherit;font-size:10pt;">2020</span><span style="font-family:inherit;font-size:10pt;">, for example, refer to the fiscal year ended </span><span style="font-family:inherit;font-size:10pt;">March 31, 2020</span><span style="font-family:inherit;font-size:10pt;">.</span></div>
CY2019Q2 us-gaap Capitalized Contract Cost Amortization Period
CapitalizedContractCostAmortizationPeriod
P3Y
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
122550000 USD
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
98221000 USD
CY2019Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
101100000 USD
CY2018Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
74300000 USD
CY2019Q2 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
613900000 USD
CY2019Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
13120000 USD
CY2019Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
13334000 USD
CY2019Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3986000 USD
CY2019Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4078000 USD
CY2019Q2 us-gaap Other Assets Current
OtherAssetsCurrent
3949000 USD
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
1356000 USD
CY2019Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
21055000 USD
CY2019Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18768000 USD
CY2019Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
595531000 USD
CY2019Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
595166000 USD
CY2019Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
351133000 USD
CY2019Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
336043000 USD
CY2019Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
244398000 USD
CY2019Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
259123000 USD
CY2019Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15100000 USD
CY2018Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
18300000 USD
CY2019Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.06
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.13
CY2018 us-gaap Tax Cuts And Jobs Act Of2017 Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit
-50000000.0 USD
CY2019Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
25798000 USD
CY2019Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
35192000 USD
CY2019Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5036000 USD
CY2019Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
6274000 USD
CY2019Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1455000 USD
CY2019Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1488000 USD
CY2019Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
3086000 USD
CY2019Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
3440000 USD
CY2019Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
0 USD
CY2019Q1 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
4832000 USD
CY2019Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
6493000 USD
CY2019Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
3811000 USD
CY2019Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9880000 USD
CY2019Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9883000 USD
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
51748000 USD
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
64920000 USD
CY2019Q2 dt Accrued Employee Benefits Noncurrent
AccruedEmployeeBenefitsNoncurrent
132979000 USD
CY2019Q1 dt Accrued Employee Benefits Noncurrent
AccruedEmployeeBenefitsNoncurrent
92047000 USD
CY2019Q2 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
6494000 USD
CY2019Q1 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
6312000 USD
CY2019Q2 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
139473000 USD
CY2019Q1 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
98359000 USD
CY2019Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
3300000 USD
CY2018Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2700000 USD
CY2019Q2 us-gaap Common Unit Outstanding
CommonUnitOutstanding
100 shares
CY2019Q2 dt Share Based Compensation Arrangement By Share Based Payment Award Number Of Award Types
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAwardTypes
2 award_type
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
41425000 USD
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13198000 USD
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
7.71
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.45
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Expected Dividend
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageExpectedDividend
0 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Expected Dividend
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageExpectedDividend
0 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.45
CY2018Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P1Y6M
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0245
CY2019Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
25000000.0 USD
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
133000000.0 USD
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Total Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
35100000 USD
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-49155000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-23556000 USD
CY2019Q2 us-gaap Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
237693127 shares
CY2018Q2 us-gaap Weighted Average Number Of Limited Partnership And General Partnership Unit Outstanding Basic And Diluted
WeightedAverageNumberOfLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasicAndDiluted
233970804 shares
CY2019Q2 us-gaap Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
-0.21
CY2018Q2 us-gaap Net Income Loss Per Outstanding Limited Partnership And General Partnership Unit Basic And Diluted
NetIncomeLossPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasicAndDiluted
-0.10
CY2019Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4998449 shares
CY2018Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8403787 shares
CY2019Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
597200000 USD
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20282000 USD
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17925000 USD

Files In Submission

Name View Source Status
0001773383-19-000006-index-headers.html Edgar Link pending
0001773383-19-000006-index.html Edgar Link pending
0001773383-19-000006.txt Edgar Link pending
0001773383-19-000006-xbrl.zip Edgar Link pending
dt-20190630.xsd Edgar Link pending
dt-20190630_cal.xml Edgar Link unprocessable
dt-20190630_def.xml Edgar Link unprocessable
dt-20190630_lab.xml Edgar Link unprocessable
dt-20190630_pre.xml Edgar Link unprocessable
exh311.htm Edgar Link pending
exh312.htm Edgar Link pending
exh321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
quarterlyfsfy20q1.htm Edgar Link pending
quarterlyfsfy20q1_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending