Financial Snapshot

Revenue
$1.563B
TTM
Gross Margin
81.31%
TTM
Net Earnings
$163.3M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
141.58%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$2.144B
Q3 2024
Cash
Q3 2024
P/E
109.0
Nov 29, 2024 EST
Free Cash Flow
$436.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Revenue $1.431B $1.159B $929.4M $703.5M $545.8M $431.0M $398.0M $406.4M
YoY Change 23.48% 24.65% 32.12% 28.89% 26.65% 8.27% -2.06%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Revenue $1.431B $1.159B $929.4M $703.5M $545.8M $431.0M $398.0M $406.4M
Cost Of Revenue $266.5M $222.9M $172.9M $127.7M $128.9M $106.8M $96.53M $102.2M
Gross Profit $1.164B $935.6M $756.6M $575.8M $416.9M $324.2M $301.5M $304.2M
Gross Profit Margin 81.37% 80.76% 81.4% 81.85% 76.38% 75.22% 75.75% 74.85%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Selling, General & Admin $700.3M $594.5M $488.7M $337.7M $428.2M $270.7M $209.5M $176.4M
YoY Change 17.79% 21.64% 44.72% -21.13% 58.19% 29.22% 18.74%
% of Gross Profit 60.16% 63.54% 64.6% 58.65% 102.71% 83.5% 69.47% 57.99%
Research & Development $304.7M $218.3M $156.3M $111.4M $119.3M $76.80M $58.30M $52.90M
YoY Change 39.55% 39.66% 40.32% -6.59% 55.31% 31.73% 10.21%
% of Gross Profit 26.18% 23.34% 20.66% 19.35% 28.61% 23.69% 19.34% 17.39%
Depreciation & Amortization $54.94M $54.61M $10.60M $9.000M $7.900M $7.300M $8.800M $85.00M
YoY Change 0.6% 415.2% 17.78% 13.92% 8.22% -17.05% -89.65%
% of Gross Profit 4.72% 5.84% 1.4% 1.56% 1.9% 2.25% 2.92% 27.94%
Operating Expenses $1.027B $839.1M $675.3M $483.9M $588.8M $396.9M $323.3M $281.1M
YoY Change 22.42% 24.27% 39.54% -17.82% 48.36% 22.77% 15.0%
Operating Profit $136.8M $96.49M $81.31M $91.90M -$171.9M -$72.71M -$21.76M $23.10M
YoY Change 41.77% 18.67% -11.52% -153.45% 136.48% 234.15% -194.19%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Interest Expense $37.28M -$3.409M -$10.19M -$14.20M -$45.40M -$67.20M -$30.00M -$28.90M
YoY Change -1193.69% -66.55% -28.23% -68.72% -32.44% 124.0% 3.81%
% of Operating Profit 27.25% -3.53% -12.54% -15.45% -125.11%
Other Income/Expense, Net -$10.77M $565.0K $544.0K $162.0K -$1.197M $2.641M $5.204M
YoY Change -2006.02% 3.86% 235.8% -113.53% -145.32% -49.25%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Pretax Income $154.9M $89.97M $71.66M $77.85M -$218.5M -$163.4M -$64.39M -$16.40M
YoY Change 72.19% 25.55% -7.96% -135.63% 33.75% 153.74% 292.63%
Income Tax $283.0K -$17.99M $19.21M $2.139M $195.3M -$23.72M -$61.00M -$17.20M
% Of Pretax Income 0.18% -20.0% 26.8% 2.75%
Net Earnings $154.6M $108.0M $52.45M $75.71M -$413.8M -$116.2M $9.222M $800.0K
YoY Change 43.23% 105.83% -30.72% -118.3% 256.14% -1359.97% 1052.75%
Net Earnings / Revenue 10.81% 9.32% 5.64% 10.76% -75.82% -26.96% 2.32% 0.2%
Basic Earnings Per Share $0.53 $0.38 $0.18 $0.27 -$1.56
Diluted Earnings Per Share $0.52 $0.37 $0.18 $0.26 -$1.56 -$401.5K $31.79K $2.764K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Cash & Short-Term Investments $836.9M $555.3M $463.0M $325.0M $213.2M $51.30M $77.60M $57.90M
YoY Change 50.69% 19.95% 42.45% 52.44% 315.59% -33.89% 34.02%
Cash & Equivalents $779.0M $555.3M $463.0M $325.0M $213.2M $51.30M $77.60M $57.90M
Short-Term Investments $57.89M
Other Short-Term Assets $165.7M $120.3M $94.07M $71.40M $52.20M $42.40M $28.50M $24.60M
YoY Change 37.71% 27.91% 31.75% 36.78% 23.11% 48.77% 15.85%
Inventory
Prepaid Expenses
Receivables $602.7M $442.5M $350.7M $242.1M $157.1M $115.4M $136.5M $114.6M
Other Receivables $0.00 $0.00 $40.72M $41.90M $65.30M $4.100M $1.800M $5.200M
Total Short-Term Assets $1.605B $1.118B $948.4M $680.3M $487.8M $213.2M $244.4M $202.3M
YoY Change 43.56% 17.9% 39.41% 39.46% 128.8% -12.77% 20.81%
Property, Plant & Equipment $114.7M $121.7M $104.1M $79.90M $31.50M $17.90M $18.50M $15.50M
YoY Change -5.7% 16.84% 30.31% 153.65% 75.98% -3.24% 19.35%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $46.35M
YoY Change
Other Assets $256.9M $180.1M $101.2M $75.40M $55.30M $51.00M $35.00M $26.20M
YoY Change 42.66% 78.04% 34.16% 36.35% 8.43% 45.71% 33.59%
Total Long-Term Assets $1.804B $1.647B $1.593B $1.576B $1.559B $1.598B $1.655B $1.691B
YoY Change 9.55% 3.41% 1.08% 1.08% -2.45% -3.41% -2.15%
Total Assets $3.410B $2.765B $2.541B $2.256B $2.047B $1.811B $1.899B $1.893B
YoY Change
Accounts Payable $21.41M $21.95M $22.72M $9.600M $11.10M $6.600M $3.200M $3.800M
YoY Change -2.47% -3.35% 136.61% -13.51% 68.18% 106.25% -15.79%
Accrued Expenses $249.2M $204.0M $117.5M $96.90M $59.60M $61.10M $57.60M $42.10M
YoY Change 22.13% 73.63% 21.27% 62.58% -2.45% 6.08% 36.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $9.500M $0.00
YoY Change
Total Short-Term Liabilities $1.259B $1.037B $865.6M $647.9M $490.2M $950.9M $2.003B $1.985B
YoY Change 21.36% 19.81% 33.6% 32.17% -48.45% -52.53% 0.89%
Long-Term Debt $0.00 $0.00 $273.9M $391.9M $510.0M $1.012B $0.00 $0.00
YoY Change -100.0% -30.11% -23.16% -49.59%
Other Long-Term Liabilities $134.7M $123.2M $97.26M $101.8M $81.00M $191.3M $84.50M $18.80M
YoY Change 9.39% 26.62% -4.46% 25.68% -57.66% 126.39% 349.47%
Total Long-Term Liabilities $134.7M $123.2M $371.2M $493.7M $591.0M $1.203B $84.50M $18.80M
YoY Change 9.39% -66.82% -24.82% -16.46% -50.88% 1323.79% 349.47%
Total Liabilities $1.394B $1.160B $1.237B $1.143B $1.081B $2.202B $2.168B $2.158B
YoY Change 20.15% -6.18% 8.25% 5.68% -50.89% 1.56% 0.46%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017
Basic Shares Outstanding 294.1M shares 287.7M shares 284.2M shares 280.5M shares 264.9M shares
Diluted Shares Outstanding 299.3M shares 291.6M shares 290.9M shares 286.5M shares 264.9M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $17.79 Billion

About Dynatrace, Inc.

Dynatrace, Inc. engages in the business of developing software intelligence platforms which are purpose-built for the enterprise cloud. The company is headquartered in Waltham, Massachusetts and currently employs 4,700 full-time employees. The company went IPO on 2019-08-01. Its platform combines broad and deep observability and continuous runtime application security with Davis hypermodal artificial intelligence to provide answers and intelligent automation from data at an enormous scale. The Dynatrace platform's solutions include infrastructure observability, application observability, security protection, security analytics, digital experience, business analytics, automations and custom solutions. Its infrastructure observability solution provides complete visibility into a customer's information technology infrastructure layer across public and private clouds and hybrid, multicloud environments. Its automations solution leverages observability and security data to drive workflow automations created with a visual workflow creator or automation-as-code. The company provides custom solutions that can be developed for different use cases with enterprise-grade extensibility and customizations.

Industry: Services-Prepackaged Software Peers: Zendesk, Inc. BENTLEY SYSTEMS INC Black Knight, Inc. Dayforce, Inc. DOCUSIGN, INC. FAIR ISAAC CORP MANHATTAN ASSOCIATES INC Salesforce, Inc. Unity Software Inc.