|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.401M
106.64%
YoY
|
$1.661M
21.86%
YoY
|
$678.0K
-49.02%
YoY
|
$1.363M
-45.68%
YoY
|
$1.330M
-47.64%
YoY
|
$2.509M
-50.71%
YoY
|
$2.540M
-64.16%
YoY
|
$5.090M
N/A
|
| Cash & Equivalents |
$1.401M
106.64%
YoY
|
$1.661M
21.86%
YoY
|
$678.0K
-49.02%
YoY
|
$1.363M
-45.68%
YoY
|
$1.330M
-47.64%
YoY
|
$2.509M
-50.71%
YoY
|
$2.540M
-64.16%
YoY
|
$5.090M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$300.0K
109.79%
YoY
|
$72.00K
100.0%
YoY
|
$143.0K
-89.87%
YoY
|
$36.00K
-97.93%
YoY
|
$1.411M
370.33%
YoY
|
$1.740M
N/A
|
$300.0K
N/A
|
| Inventory |
$189.0K
-40.75%
YoY
|
$3.327M
-46.79%
YoY
|
$319.0K
-40.6%
YoY
|
$6.252M
10.65%
YoY
|
$537.0K
-89.77%
YoY
|
$5.650M
488.54%
YoY
|
$5.250M
N/A
|
$960.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$10.69M
38.96%
YoY
|
$27.27M
93.47%
YoY
|
$7.692M
-49.62%
YoY
|
$14.10M
-23.79%
YoY
|
$15.27M
227.62%
YoY
|
$18.50M
91.46%
YoY
|
$4.660M
N/A
|
$9.660M
N/A
|
| Other Receivables |
N/A
|
$714.0K
593.2%
YoY
|
$374.0K
263.11%
YoY
|
$103.0K
-97.37%
YoY
|
$103.0K
-96.9%
YoY
|
$3.912M
6.3%
YoY
|
$3.320M
N/A
|
$3.680M
N/A
|
| Total Short-Term Assets |
$20.83M
70.57%
YoY
|
$33.27M
51.54%
YoY
|
$12.21M
-47.52%
YoY
|
$21.96M
-31.34%
YoY
|
$23.27M
32.94%
YoY
|
$31.98M
62.4%
YoY
|
$17.50M
N/A
|
$19.69M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$524.0K
-9.34%
YoY
|
$569.0K
-14.18%
YoY
|
$578.0K
-8.69%
YoY
|
$663.0K
-12.76%
YoY
|
$633.0K
58.25%
YoY
|
$760.0K
80.95%
YoY
|
$400.0K
N/A
|
$420.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$524.0K
-92.99%
YoY
|
$7.278M
7.79%
YoY
|
$7.478M
13.08%
YoY
|
$6.752M
788.42%
YoY
|
$6.613M
1553.25%
YoY
|
$760.0K
80.95%
YoY
|
$400.0K
N/A
|
$420.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$20.83M
70.57%
YoY
|
$33.27M
51.54%
YoY
|
$12.21M
-47.52%
YoY
|
$21.96M
-31.34%
YoY
|
$23.27M
32.94%
YoY
|
$31.98M
62.4%
YoY
|
$17.50M
N/A
|
$19.69M
N/A
|
| Total Long-Term Assets |
$7.278M
|
$6.752M
|
$760.0K
|
$400.0K
|
$420.0K
|
|||
| Total Assets |
$21.35M
8.45%
YoY
|
$40.55M
41.25%
YoY
|
$19.69M
-34.11%
YoY
|
$28.71M
-12.31%
YoY
|
$29.88M
66.92%
YoY
|
$32.74M
62.79%
YoY
|
$17.90M
N/A
|
$20.11M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$11.72M
28.32%
YoY
|
$26.31M
99.31%
YoY
|
$9.134M
-36.23%
YoY
|
$13.20M
-30.41%
YoY
|
$14.32M
180.84%
YoY
|
$18.97M
55.22%
YoY
|
$5.100M
N/A
|
$12.22M
N/A
|
| Accrued Expenses |
$2.907M
30.01%
YoY
|
$1.099M
334.39%
YoY
|
$2.236M
-41.92%
YoY
|
$253.0K
-51.72%
YoY
|
$3.850M
702.08%
YoY
|
$524.0K
16.44%
YoY
|
$480.0K
N/A
|
$450.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$3.834M
1484.3%
YoY
|
$248.0K
5.08%
YoY
|
$242.0K
23.47%
YoY
|
$236.0K
47.5%
YoY
|
$196.0K
30.67%
YoY
|
$160.0K
N/A
|
$150.0K
N/A
|
| Total Short-Term Liabilities |
$17.65M
50.96%
YoY
|
$32.58M
93.95%
YoY
|
$11.69M
-38.98%
YoY
|
$16.80M
-30.43%
YoY
|
$19.16M
68.64%
YoY
|
$24.15M
48.68%
YoY
|
$11.36M
N/A
|
$16.24M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$1.211M
303.67%
YoY
|
$1.271M
199.76%
YoY
|
$300.0K
-46.81%
YoY
|
$424.0K
-20.0%
YoY
|
$564.0K
-9.03%
YoY
|
$530.0K
N/A
|
$620.0K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
-66.07%
YoY
|
$38.00K
N/A
|
$56.00K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.148M
-9.68%
YoY
|
$1.211M
279.62%
YoY
|
$1.271M
175.11%
YoY
|
$319.0K
-48.55%
YoY
|
$462.0K
-12.83%
YoY
|
$620.0K
0.0%
YoY
|
$530.0K
N/A
|
$620.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$17.65M
50.96%
YoY
|
$32.58M
93.95%
YoY
|
$11.69M
-38.98%
YoY
|
$16.80M
-30.43%
YoY
|
$19.16M
68.64%
YoY
|
$24.15M
48.68%
YoY
|
$11.36M
N/A
|
$16.24M
N/A
|
| Total Long-Term Liabilities |
$1.148M
-9.68%
YoY
|
$1.211M
279.62%
YoY
|
$1.271M
175.11%
YoY
|
$319.0K
-48.55%
YoY
|
$462.0K
-12.83%
YoY
|
$620.0K
0.0%
YoY
|
$530.0K
N/A
|
$620.0K
N/A
|
| Total Liabilities |
$18.80M
45.01%
YoY
|
$33.79M
97.41%
YoY
|
$12.96M
-33.94%
YoY
|
$17.12M
-30.89%
YoY
|
$19.62M
65.01%
YoY
|
$24.77M
46.98%
YoY
|
$11.89M
N/A
|
$16.85M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$2.583M
-205.34%
YoY
|
N/A
|
$2.452M
-59.0%
YoY
|
N/A
|
$5.981M
22.19%
YoY
|
N/A
|
$4.895M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.556M
-62.0%
YoY
|
$6.761M
-41.68%
YoY
|
$6.727M
-34.42%
YoY
|
$11.59M
45.43%
YoY
|
$10.26M
70.68%
YoY
|
$7.971M
144.51%
YoY
|
$6.010M
190.06%
YoY
|
$3.260M
N/A
|
| Total Liabilities & Shareholders Equity |
$21.35M
8.45%
YoY
|
$40.55M
41.25%
YoY
|
$19.69M
-34.11%
YoY
|
$28.71M
-12.31%
YoY
|
$29.88M
66.92%
YoY
|
$32.74M
62.79%
YoY
|
$17.90M
N/A
|
$20.11M
N/A
|
Loading...