|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$42.47M
4003.09%
YoY
|
$38.92M
731.47%
YoY
|
$44.08M
39864.14%
YoY
|
$60.43K
-84.84%
YoY
|
$1.035M
358.71%
YoY
|
$4.681M
1705.79%
YoY
|
$110.3K
-24.58%
YoY
|
$398.5K
1.36%
YoY
|
$225.7K
-57.29%
YoY
|
$259.2K
-77.56%
YoY
|
$146.2K
-86.7%
YoY
|
$393.1K
-39.87%
YoY
|
$528.3K
62.42%
YoY
|
$1.155M
172.2%
YoY
|
$1.100M
350.89%
YoY
|
$653.9K
14.66%
YoY
|
$325.3K
N/A
|
$424.5K
318.93%
YoY
|
$243.9K
N/A
|
| Cash & Equivalents |
$42.47M
4003.09%
YoY
|
$38.92M
731.46%
YoY
|
$44.08M
39883.72%
YoY
|
$60.43K
-84.83%
YoY
|
$1.035M
358.71%
YoY
|
$4.681M
1705.8%
YoY
|
$110.2K
-24.61%
YoY
|
$398.5K
1.35%
YoY
|
$225.7K
-57.29%
YoY
|
$259.2K
-77.56%
YoY
|
$146.2K
-86.7%
YoY
|
$393.1K
-39.87%
YoY
|
$528.3K
62.42%
YoY
|
$1.155M
172.2%
YoY
|
$1.100M
350.89%
YoY
|
$653.9K
14.66%
YoY
|
$325.3K
N/A
|
$424.4K
318.93%
YoY
|
$243.9K
N/A
|
| Short-Term Investments |
$5.365M
N/A
|
$4.430M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$715.4K
181.43%
YoY
|
$468.8K
231.78%
YoY
|
$600.6K
1052.78%
YoY
|
$150.7K
105.31%
YoY
|
$254.2K
95.63%
YoY
|
$141.3K
2135.76%
YoY
|
$52.10K
526.96%
YoY
|
$73.40K
37.09%
YoY
|
$129.9K
4380.69%
YoY
|
$6.320K
117.93%
YoY
|
$8.310K
-93.29%
YoY
|
$53.54K
N/A
|
$2.900K
N/A
|
$2.900K
N/A
|
$123.8K
-34.14%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$188.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$715.4K
181.4%
YoY
|
$468.8K
231.79%
YoY
|
$600.6K
1053.34%
YoY
|
$150.7K
105.29%
YoY
|
$254.2K
95.66%
YoY
|
$141.3K
2135.41%
YoY
|
$52.07K
526.39%
YoY
|
$73.41K
37.12%
YoY
|
$129.9K
4376.06%
YoY
|
$6.321K
117.74%
YoY
|
$8.313K
-93.29%
YoY
|
$53.54K
N/A
|
$2.903K
N/A
|
$2.903K
N/A
|
$123.8K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
$100.00
N/A
|
$300.00
N/A
|
$17.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$11.18M
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$59.74M
4531.8%
YoY
|
$43.82M
805.49%
YoY
|
$44.83M
27520.26%
YoY
|
$211.2K
-57.49%
YoY
|
$1.290M
262.66%
YoY
|
$4.839M
1722.44%
YoY
|
$162.3K
5.02%
YoY
|
$496.9K
11.23%
YoY
|
$355.6K
-33.06%
YoY
|
$265.5K
-77.07%
YoY
|
$154.6K
-87.37%
YoY
|
$446.7K
-31.69%
YoY
|
$531.2K
63.32%
YoY
|
$1.158M
172.88%
YoY
|
$1.224M
183.27%
YoY
|
$653.9K
-6.75%
YoY
|
$325.3K
N/A
|
$424.4K
N/A
|
$432.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$15.28M
111659.24%
YoY
|
$18.54M
126349.2%
YoY
|
$13.83K
135.88%
YoY
|
$15.08K
183.73%
YoY
|
$13.68K
114.24%
YoY
|
$14.66K
108.24%
YoY
|
$5.861K
-11.02%
YoY
|
$5.315K
-16.51%
YoY
|
$6.383K
217.09%
YoY
|
$7.040K
175.75%
YoY
|
$6.587K
112.96%
YoY
|
$6.366K
75.23%
YoY
|
$2.013K
-51.73%
YoY
|
$2.553K
-45.83%
YoY
|
$3.093K
-41.09%
YoY
|
$3.633K
-39.15%
YoY
|
$4.170K
N/A
|
$4.713K
N/A
|
$5.250K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$621.7K
N/A
|
$621.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.09K
N/A
|
| Total Long-Term Assets |
$19.68M
940.9%
YoY
|
$23.02M
8644.6%
YoY
|
$6.828M
2534.48%
YoY
|
$2.393M
913.35%
YoY
|
$1.890M
877.82%
YoY
|
$263.3K
75.93%
YoY
|
$259.2K
157.78%
YoY
|
$236.2K
224.84%
YoY
|
$193.3K
268.69%
YoY
|
$149.7K
5761.89%
YoY
|
$100.5K
3150.44%
YoY
|
$72.70K
1901.1%
YoY
|
$52.43K
1157.41%
YoY
|
$2.553K
-45.83%
YoY
|
$3.093K
-87.84%
YoY
|
$3.633K
-54.98%
YoY
|
$4.170K
N/A
|
$4.713K
N/A
|
$25.44K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$59.74M
4531.8%
YoY
|
$43.82M
805.49%
YoY
|
$44.83M
27520.26%
YoY
|
$211.2K
-57.49%
YoY
|
$1.290M
262.66%
YoY
|
$4.839M
1722.44%
YoY
|
$162.3K
5.02%
YoY
|
$496.9K
11.23%
YoY
|
$355.6K
-33.06%
YoY
|
$265.5K
-77.07%
YoY
|
$154.6K
-87.37%
YoY
|
$446.7K
-31.69%
YoY
|
$531.2K
63.32%
YoY
|
$1.158M
172.88%
YoY
|
$1.224M
183.27%
YoY
|
$653.9K
-6.75%
YoY
|
$325.3K
N/A
|
$424.4K
N/A
|
$432.0K
N/A
|
| Total Long-Term Assets |
$19.68M
|
$23.02M
|
$6.828M
|
$2.393M
|
$1.890M
|
$263.3K
|
$259.2K
|
$236.2K
|
$193.3K
|
$149.7K
|
$100.5K
|
$72.70K
|
$52.43K
|
$2.553K
|
$3.093K
|
$3.633K
|
$4.170K
|
$4.713K
|
$25.44K
|
| Total Assets |
$79.41M
2397.23%
YoY
|
$66.84M
1209.99%
YoY
|
$51.66M
12156.84%
YoY
|
$2.604M
255.29%
YoY
|
$3.180M
479.3%
YoY
|
$5.102M
1128.96%
YoY
|
$421.5K
65.23%
YoY
|
$733.0K
41.13%
YoY
|
$548.9K
-5.95%
YoY
|
$415.2K
-64.23%
YoY
|
$255.1K
-79.21%
YoY
|
$519.4K
-21.01%
YoY
|
$583.7K
77.16%
YoY
|
$1.161M
170.48%
YoY
|
$1.227M
168.19%
YoY
|
$657.5K
-7.3%
YoY
|
$329.5K
N/A
|
$429.2K
N/A
|
$457.4K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$259.8K
-20.84%
YoY
|
$594.7K
154.91%
YoY
|
$301.6K
222.57%
YoY
|
$281.3K
147.19%
YoY
|
$328.2K
378.36%
YoY
|
$233.3K
254.24%
YoY
|
$93.50K
-26.55%
YoY
|
$113.8K
77.4%
YoY
|
$68.61K
-1.32%
YoY
|
$65.86K
-27.91%
YoY
|
$127.3K
294.58%
YoY
|
$64.15K
62.53%
YoY
|
$69.53K
97.64%
YoY
|
$91.36K
N/A
|
$32.26K
N/A
|
$39.47K
N/A
|
$35.18K
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
$81.20K
N/A
|
$500.0K
N/A
|
$55.60K
N/A
|
$102.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$39.47K
328.09%
YoY
|
N/A
|
$34.31K
N/A
|
$53.35K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$500.0K
257.14%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$140.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$215.3K
0.14%
YoY
|
$215.3K
N/A
|
$215.0K
N/A
|
$215.0K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$259.8K
-32.29%
YoY
|
$594.7K
77.4%
YoY
|
$882.7K
278.0%
YoY
|
$781.3K
586.44%
YoY
|
$383.7K
459.3%
YoY
|
$335.2K
408.96%
YoY
|
$233.5K
83.45%
YoY
|
$113.8K
-84.81%
YoY
|
$68.61K
-1.32%
YoY
|
$65.86K
-27.91%
YoY
|
$127.3K
294.62%
YoY
|
$749.2K
194.07%
YoY
|
$69.53K
-72.24%
YoY
|
$91.36K
-63.36%
YoY
|
$32.26K
-87.98%
YoY
|
$254.8K
13.63%
YoY
|
$250.5K
N/A
|
$249.3K
N/A
|
$268.4K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$259.8K
-32.29%
YoY
|
$594.7K
77.4%
YoY
|
$882.7K
278.0%
YoY
|
$781.3K
586.44%
YoY
|
$383.7K
459.3%
YoY
|
$335.2K
408.96%
YoY
|
$233.5K
83.45%
YoY
|
$113.8K
-84.81%
YoY
|
$68.61K
-1.32%
YoY
|
$65.86K
-27.91%
YoY
|
$127.3K
294.62%
YoY
|
$749.2K
194.07%
YoY
|
$69.53K
-72.24%
YoY
|
$91.36K
-63.36%
YoY
|
$32.26K
-87.98%
YoY
|
$254.8K
13.63%
YoY
|
$250.5K
N/A
|
$249.3K
N/A
|
$268.4K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$259.8K
-32.3%
YoY
|
$594.7K
77.41%
YoY
|
$882.7K
278.0%
YoY
|
$781.3K
586.44%
YoY
|
$383.7K
459.3%
YoY
|
$335.2K
408.96%
YoY
|
$233.5K
83.45%
YoY
|
$113.8K
-84.81%
YoY
|
$68.61K
-1.32%
YoY
|
$65.86K
-27.91%
YoY
|
$127.3K
294.62%
YoY
|
$749.2K
194.07%
YoY
|
$69.53K
-72.24%
YoY
|
$91.36K
-63.36%
YoY
|
$32.26K
-87.98%
YoY
|
$254.8K
13.63%
YoY
|
$250.5K
N/A
|
$249.3K
N/A
|
$268.4K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$14.65M
23.7%
YoY
|
-$8.503M
-12.27%
YoY
|
-$23.49M
233.79%
YoY
|
-$13.04M
98.38%
YoY
|
-$11.85M
96.71%
YoY
|
-$9.692M
70.27%
YoY
|
-$7.038M
32.37%
YoY
|
-$6.573M
56.38%
YoY
|
-$6.023M
114.52%
YoY
|
-$5.692M
173.03%
YoY
|
-$5.317M
221.2%
YoY
|
-$4.203M
208.51%
YoY
|
-$2.807M
N/A
|
-$2.085M
141.58%
YoY
|
-$1.655M
N/A
|
-$1.362M
N/A
|
N/A
|
-$862.9K
N/A
|
N/A
|
| Common Stock |
$34.89K
267.99%
YoY
|
$30.38K
223.1%
YoY
|
$16.54K
113.42%
YoY
|
$9.678K
25.01%
YoY
|
$9.480K
22.8%
YoY
|
$9.401K
22.79%
YoY
|
$7.750K
3.21%
YoY
|
$7.742K
6.23%
YoY
|
$7.720K
8.34%
YoY
|
$7.656K
7.71%
YoY
|
$7.509K
5.67%
YoY
|
$7.288K
15.39%
YoY
|
$7.126K
N/A
|
$7.108K
17.72%
YoY
|
$7.106K
N/A
|
$6.316K
N/A
|
N/A
|
$6.038K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$79.15M
2730.65%
YoY
|
$66.25M
1289.63%
YoY
|
$50.78M
26914.5%
YoY
|
$1.823M
194.42%
YoY
|
$2.796M
482.16%
YoY
|
$4.767M
1264.7%
YoY
|
$188.0K
47.08%
YoY
|
$619.2K
-369.42%
YoY
|
$480.3K
-6.58%
YoY
|
$349.3K
-67.34%
YoY
|
$127.8K
-89.3%
YoY
|
-$229.8K
-157.07%
YoY
|
$514.1K
551.03%
YoY
|
$1.069M
494.65%
YoY
|
$1.194M
531.78%
YoY
|
$402.7K
-16.97%
YoY
|
$78.97K
-77.85%
YoY
|
$179.8K
-3262.39%
YoY
|
$189.1K
N/A
|
| Total Liabilities & Shareholders Equity |
$79.41M
2397.23%
YoY
|
$66.84M
1209.99%
YoY
|
$51.66M
12156.84%
YoY
|
$2.604M
255.29%
YoY
|
$3.180M
479.3%
YoY
|
$5.102M
1128.96%
YoY
|
$421.5K
65.23%
YoY
|
$733.0K
41.13%
YoY
|
$548.9K
-5.95%
YoY
|
$415.2K
-64.23%
YoY
|
$255.1K
-79.21%
YoY
|
$519.4K
-21.01%
YoY
|
$583.7K
77.16%
YoY
|
$1.161M
170.48%
YoY
|
$1.227M
168.19%
YoY
|
$657.5K
-7.3%
YoY
|
$329.5K
N/A
|
$429.2K
N/A
|
$457.4K
N/A
|
Loading...