Financial Snapshot

Revenue
$12.42B
TTM
Gross Margin
Net Earnings
$1.529B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
82.76%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$17.75B
Q3 2024
Book Value
$32.06B
Q3 2024
Cash
Q3 2024
P/E
16.56
Nov 29, 2024 EST
Free Cash Flow
-$937.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $12.75B $19.23B $14.96B $11.42B $12.17B $14.21B $12.61B $10.63B $10.34B $12.30B $9.661B $8.791B $8.858B $8.525B $8.014B $9.329B $8.475B $8.157B $8.094B $7.069B $7.005B $6.729B $5.787B $4.638B $4.728B $4.221B $3.764B $3.645B $3.636B $3.519B $3.555B $3.558B $3.592B $3.576B $3.406B $3.102B $2.857B $2.869B $2.788B $2.498B $2.310B
YoY Change -33.72% 28.5% 31.0% -6.12% -14.38% 12.73% 18.6% 2.83% -15.97% 27.33% 9.9% -0.76% 3.91% 6.38% -14.1% 10.08% 3.9% 0.78% 14.5% 0.91% 4.1% 16.28% 24.77% -1.9% 12.01% 12.14% 3.26% 0.25% 3.32% -1.01% -0.08% -0.95% 0.45% 4.99% 9.8% 8.58% -0.42% 2.91% 11.61% 8.14%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $12.75B $19.23B $14.96B $11.42B $12.17B $14.21B $12.61B $10.63B $10.34B $12.30B $9.661B $8.791B $8.858B $8.525B $8.014B $9.329B $8.475B $8.157B $8.094B $7.069B $7.005B $6.729B $5.787B $4.638B $4.728B $4.221B $3.764B $3.645B $3.636B $3.519B $3.555B $3.558B $3.592B $3.576B $3.406B $3.102B $2.857B $2.869B $2.788B $2.498B $2.310B
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.606B $1.468B $1.377B $1.292B $1.169B $1.124B $1.030B $976.0M $852.0M $1.145B $1.094B $1.018B $995.0M $1.027B $1.020B $899.0M $926.0M $1.014B $872.0M $744.0M $691.0M $759.0M $795.0M $758.0M $735.0M $661.0M $660.0M $625.0M $588.0M $476.4M $432.5M $423.4M $412.3M $406.3M $371.7M $332.6M $237.3M $232.2M $219.0M $190.0M $172.0M
YoY Change 9.4% 6.61% 6.58% 10.52% 4.0% 9.13% 5.53% 14.55% -25.59% 4.66% 7.47% 2.31% -3.12% 0.69% 13.46% -2.92% -8.68% 16.28% 17.2% 7.67% -8.96% -4.53% 4.88% 3.13% 11.2% 0.15% 5.6% 6.29% 23.43% 10.15% 2.15% 2.69% 1.48% 9.31% 11.76% 40.16% 2.2% 6.03% 15.26% 10.47%
% of Gross Profit
Operating Expenses $10.49B $17.49B $13.44B $10.16B $10.94B $12.50B $10.95B $9.135B $8.992B $10.73B $8.511B $7.515B $7.436B $7.075B $6.785B $8.205B $7.733B $7.023B $7.219B $6.413B $6.315B $5.735B $4.854B $3.783B $3.827B $3.284B $2.763B $2.664B $2.579B $2.529B $2.414B $2.302B $2.377B $2.470B $2.526B $2.284B $1.965B $2.060B $2.049B $1.828B $1.682B
YoY Change -40.03% 30.14% 32.3% -7.18% -12.44% 14.11% 19.89% 1.59% -16.18% 26.05% 13.25% 1.06% 5.1% 4.27% -17.31% 6.1% 10.11% -2.72% 12.57% 1.55% 10.11% 18.15% 28.31% -1.15% 16.53% 18.86% 3.72% 3.3% 1.98% 4.76% 4.87% -3.16% -3.77% -2.22% 10.6% 16.23% -4.61% 0.54% 12.09% 8.68%
Operating Profit $2.243B $1.748B $1.495B $1.555B $1.430B $1.594B $1.711B $1.486B $1.239B $1.590B $1.203B $1.279B $1.421B $1.470B $1.249B
YoY Change 28.32% 16.92% -3.86% 8.74% -10.29% -6.84% 15.14% 19.94% -22.08% 32.17% -5.94% -9.99% -3.33% 17.69%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $791.0M $675.0M $630.0M $601.0M $568.0M $559.0M $536.0M $472.0M $450.0M $429.0M $436.0M $440.0M $488.0M $543.0M $545.0M -$484.0M -$508.0M -$499.0M -$496.0M -$461.0M -$508.0M -$540.0M -$460.0M -$327.0M -$340.0M -$319.0M -$297.0M -$288.0M -$294.0M -$294.0M -$338.0M -$396.0M -$444.0M -$479.0M -$466.0M -$473.0M -$311.0M -$314.0M -$286.0M -$269.0M -$213.0M
YoY Change 17.19% 7.14% 4.83% 5.81% 1.61% 4.29% 13.56% 4.89% 4.9% -1.61% -0.91% -9.84% -10.13% -0.37% -212.6% -4.72% 1.8% 0.6% 7.59% -9.25% -5.93% 17.39% 40.67% -3.82% 6.58% 7.41% 3.13% -2.04% 0.0% -13.02% -14.65% -10.81% -7.31% 2.79% -1.48% 52.09% -0.96% 9.79% 6.32% 26.29%
% of Operating Profit 35.27% 38.62% 42.14% 38.65% 39.72% 35.07% 31.33% 31.76% 36.32% 26.98% 36.24% 34.4% 34.34% 36.94% 43.63%
Other Income/Expense, Net -$677.0M -$636.0M -$839.0M -$473.0M -$417.0M -$378.0M -$424.0M -$381.0M -$289.0M -$315.0M -$281.0M -$319.0M -$430.0M -$508.0M -$467.0M $40.00M $58.00M -$32.00M $13.00M $14.00M $28.00M $11.00M -$15.00M -$26.00M -$18.00M -$15.00M -$18.00M $2.000M -$4.000M -$6.000M $16.00M $31.00M $68.00M $102.0M $142.0M -$490.0M $134.0M $109.0M $110.0M $132.0M $95.00M
YoY Change 6.45% -24.2% 77.38% 13.43% 10.32% -10.85% 11.29% 31.83% -8.25% 12.1% -11.91% -25.81% -15.35% 8.78% -1267.5% -31.03% -281.25% -346.15% -7.14% -50.0% 154.55% -173.33% -42.31% 44.44% 20.0% -16.67% -1000.0% -150.0% -33.33% -137.5% -48.39% -54.41% -33.33% -28.17% -128.98% -465.67% 22.94% -0.91% -16.67% 38.95%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $1.566B $1.112B $656.0M $1.082B $1.013B $1.216B $1.287B $1.105B $950.0M $1.275B $922.0M $960.0M $991.0M $962.0M $782.0M $819.0M $1.155B $536.0M $415.0M $428.0M $287.0M $465.0M $190.0M $477.0M $543.0M $603.0M $686.0M $546.0M $717.0M $691.0M $819.0M $891.0M $839.0M $730.0M $556.0M -$145.0M $714.0M $604.0M $562.0M $533.0M $510.0M
YoY Change 40.83% 69.51% -39.37% 6.81% -16.69% -5.52% 16.47% 16.32% -25.49% 38.29% -3.96% -3.13% 3.01% 23.02% -4.52% -29.09% 115.49% 29.16% -3.04% 49.13% -38.28% 144.74% -60.17% -12.15% -9.95% -12.1% 25.64% -23.85% 3.76% -15.63% -8.08% 6.2% 14.93% 31.29% -483.45% -120.31% 18.21% 7.47% 5.44% 4.51%
Income Tax $169.0M $29.00M -$130.0M $37.00M $71.00M $98.00M $175.0M $271.0M $230.0M $364.0M $254.0M $286.0M $268.0M $315.0M $247.0M $288.0M $364.0M $146.0M $106.0M $176.0M -$116.0M -$84.00M -$119.0M $9.000M $60.00M $154.0M $257.0M $221.0M $283.0M $271.0M $297.0M $303.0M $271.0M $216.0M $130.0M $90.00M $159.0M $127.0M $125.0M $131.0M $146.0M
% Of Pretax Income 10.79% 2.61% -19.82% 3.42% 7.01% 8.06% 13.6% 24.52% 24.21% 28.55% 27.55% 29.79% 27.04% 32.74% 31.59% 35.16% 31.52% 27.24% 25.54% 41.12% -40.42% -18.06% -62.63% 1.89% 11.05% 25.54% 37.46% 40.48% 39.47% 39.22% 36.26% 34.01% 32.3% 29.59% 23.38% 22.27% 21.03% 22.24% 24.58% 28.63%
Net Earnings $1.397B $1.083B $907.0M $1.368B $1.169B $1.120B $1.134B $868.0M $727.0M $905.0M $661.0M $610.0M $711.0M $630.0M $532.0M $546.0M $971.0M $433.0M $537.0M $431.0M $521.0M $632.0M $332.0M $468.0M $483.0M $449.0M $429.0M $325.0M $434.0M $420.0M $522.0M $588.0M $568.0M $514.0M $426.0M -$379.0M $555.0M $477.0M $438.0M $402.0M $365.0M
YoY Change 28.99% 19.4% -33.7% 17.02% 4.38% -1.23% 30.65% 19.39% -19.67% 36.91% 8.36% -14.21% 12.86% 18.42% -2.56% -43.77% 124.25% -19.37% 24.59% -17.27% -17.56% 90.36% -29.06% -3.11% 7.57% 4.66% 32.0% -25.12% 3.33% -19.54% -11.22% 3.52% 10.51% 20.66% -212.4% -168.29% 16.35% 8.9% 8.96% 10.14%
Net Earnings / Revenue 10.96% 5.63% 6.06% 11.98% 9.61% 7.88% 9.0% 8.17% 7.03% 7.36% 6.84% 6.94% 8.03% 7.39% 6.64% 5.85% 11.46% 5.31% 6.63% 6.1% 7.44% 9.39% 5.74% 10.09% 10.22% 10.64% 11.4% 8.92% 11.94% 11.94% 14.68% 16.53% 15.81% 14.37% 12.51% -12.22% 19.43% 16.63% 15.71% 16.09% 15.8%
Basic Earnings Per Share $6.77 $5.53 $4.68 $7.09 $6.32 $6.18 $6.32 $4.84 $4.05 $5.11 $3.76 $3.56 $4.19 $3.75 $3.24
Diluted Earnings Per Share $6.76 $5.52 $4.67 $7.08 $6.31 $6.17 $6.32 $4.83 $4.05 $5.10 $3.76 $3.55 $4.18 $3.74 $3.24 $3.350M $5.678M $2.433M $3.051M $2.491M $3.101M $3.830M $2.156M $3.273M $3.331M $3.097M $2.959M $2.241M $2.993M $2.877M $3.551M $4.000M $3.864M $3.497M $2.898M -$2.578M $3.776M $3.245M $3.063M $2.978M $3.042M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $26.00M $33.00M $28.00M $514.0M $93.00M $71.00M $66.00M $92.00M $37.00M $48.00M $52.00M $65.00M $68.00M $65.00M $52.00M $86.00M $123.0M $147.0M $88.00M $56.00M $54.00M $133.0M $268.0M $64.00M $33.00M $130.0M $45.00M $53.00M $65.00M $8.000M $11.00M $9.000M $7.000M $146.0M $16.00M $4.000M $139.0M $3.000M $15.00M $12.00M $52.00M
YoY Change -21.21% 17.86% -94.55% 452.69% 30.99% 7.58% -28.26% 148.65% -22.92% -7.69% -20.0% -4.41% 4.62% 25.0% -39.53% -30.08% -16.33% 67.05% 57.14% 3.7% -59.4% -50.37% 318.75% 93.94% -74.62% 188.89% -15.09% -18.46% 712.5% -27.27% 22.22% 28.57% -95.21% 812.5% 300.0% -97.12% 4533.33% -80.0% 25.0% -76.92%
Cash & Equivalents $26.00M $33.00M $28.00M $514.0M $93.00M $71.00M $66.00M $92.00M $37.00M $48.00M $52.00M $65.00M $68.00M $65.00M $52.00M $86.00M $123.0M $147.0M $88.00M $56.00M $54.00M $133.0M $268.0M $64.00M $33.00M $130.0M $45.00M $53.00M $65.00M $8.000M $11.00M $9.000M $7.000M $146.0M $16.00M $4.000M $139.0M $3.000M $15.00M $12.00M $52.00M
Short-Term Investments
Other Short-Term Assets $672.0M $1.023B $601.0M $476.0M $347.0M $481.0M $380.0M $305.0M $387.0M $637.0M $457.0M $627.0M $930.0M $687.0M $661.0M $871.0M $1.063B $1.162B $1.531B $1.009B $814.0M $916.0M $700.0M $603.0M $402.0M $313.0M $204.0M $145.0M $13.00M $11.00M $11.00M $10.00M $8.000M $8.000M $7.000M $7.000M $10.00M $10.00M $7.000M $2.000M $4.000M
YoY Change -34.31% 70.22% 26.26% 37.18% -27.86% 26.58% 24.59% -21.19% -39.25% 39.39% -27.11% -32.58% 35.37% 3.93% -24.11% -18.06% -8.52% -24.1% 51.73% 23.96% -11.14% 30.86% 16.09% 50.0% 28.43% 53.43% 40.69% 1015.38% 18.18% 0.0% 10.0% 25.0% 0.0% 14.29% 0.0% -30.0% 0.0% 42.86% 250.0% -50.0%
Inventory $1.054B $942.0M $858.0M $716.0M $759.0M $811.0M $779.0M $772.0M $803.0M $804.0M $628.0M $761.0M $791.0M $662.0M $509.0M $539.0M $633.0M $715.0M $668.0M $668.0M $629.0M $576.0M $505.0M $335.0M $343.0M $338.0M $303.0M $264.0M $306.0M $292.0M $294.0M $337.0M $334.0M $338.0M $324.0M $384.0M $380.0M $379.0M $358.0M $433.0M $391.0M
Prepaid Expenses
Receivables $1.632B $2.038B $1.695B $1.665B $1.642B $1.789B $1.758B $1.522B $1.276B $1.504B $1.542B $1.336B $1.317B $1.351B $1.438B $1.666B $1.658B $1.427B $1.746B $865.0M $877.0M $902.0M $745.0M $562.0M $388.0M $320.0M $305.0M $304.0M $414.0M $196.0M $195.0M $206.0M $215.0M $186.0M $197.0M $398.0M $246.0M $250.0M $262.0M $252.0M $242.0M
Other Receivables $155.0M $144.0M $135.0M $127.0M $245.0M $108.0M $98.00M $71.00M $72.00M $94.00M $127.0M $126.0M $90.00M $402.0M $217.0M $166.0M $514.0M $510.0M $649.0M $398.0M $338.0M $237.0M $261.0M $88.00M $144.0M $131.0M $78.00M $44.00M $38.00M $34.00M $27.00M $24.00M $42.00M $33.00M $59.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.539B $4.180B $3.317B $3.498B $3.086B $3.260B $3.081B $2.762B $2.575B $3.087B $2.806B $2.915B $3.196B $3.167B $2.877B $3.328B $3.991B $3.961B $4.682B $2.996B $2.712B $2.764B $2.479B $1.652B $1.310B $1.232B $935.0M $810.0M $836.0M $541.0M $538.0M $587.0M $606.0M $712.0M $602.0M $793.0M $776.0M $641.0M $642.0M $699.0M $689.0M
YoY Change -15.33% 26.02% -5.17% 13.35% -5.34% 5.81% 11.55% 7.26% -16.59% 10.01% -3.74% -8.79% 0.92% 10.08% -13.55% -16.61% 0.76% -15.4% 56.28% 10.47% -1.88% 11.5% 50.06% 26.11% 6.33% 31.76% 15.43% -3.11% 54.53% 0.56% -8.35% -3.14% -14.89% 18.27% -24.09% 2.19% 21.06% -0.16% -8.15% 1.45%
Property, Plant & Equipment $28.30B $28.86B $27.04B $28.12B $25.49B $21.65B $20.72B $19.73B $18.03B $16.82B $15.80B $14.68B $13.75B $12.99B $12.43B $12.23B $12.01B $11.45B $10.83B $10.49B $10.32B $10.54B $9.549B $7.387B $7.148B $6.943B $8.934B $8.833B $8.823B $9.020B $9.045B $9.066B $9.054B $9.124B $8.734B $8.813B $10.19B $9.529B $8.722B $8.135B $7.370B
YoY Change -1.92% 6.71% -3.84% 10.34% 17.72% 4.48% 5.02% 9.4% 7.22% 6.46% 7.6% 6.82% 5.8% 4.51% 1.64% 1.82% 4.9% 5.73% 3.23% 1.62% -2.07% 10.4% 29.27% 3.34% 2.95% -22.29% 1.14% 0.11% -2.18% -0.28% -0.23% 0.13% -0.77% 4.47% -0.9% -13.52% 6.95% 9.25% 7.22% 10.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.484B $2.260B $2.542B $3.959B $3.829B $3.399B $2.848B $2.307B $1.990B $1.913B $1.821B $1.630B $1.536B $1.534B $1.531B $1.420B $1.469B $1.245B $1.176B $1.148B $1.119B $913.0M $1.042B $667.0M $635.0M $570.0M $296.0M $220.0M $149.0M
YoY Change 9.91% -11.09% -35.79% 3.4% 12.65% 19.35% 23.45% 15.93% 4.03% 5.05% 11.72% 6.12% 0.13% 0.2% 7.82% -3.34% 17.99% 5.87% 2.44% 2.59% 22.56% -12.38% 56.22% 5.04% 11.4% 92.57% 34.55% 47.65%
Other Assets $7.862B $4.897B $4.339B $4.833B $4.808B $4.773B $3.884B $4.041B $3.871B $3.944B $3.266B $4.845B $5.315B $4.993B $5.165B $5.389B $4.121B $4.835B $4.082B $4.066B $4.062B $3.318B $3.808B $2.926B $3.223B $3.343B $1.058B $1.152B $1.324B $1.432B $1.551B $657.0M $804.0M $738.0M $612.0M $454.0M $190.0M $206.0M $128.0M $135.0M $142.0M
YoY Change 60.55% 12.86% -10.22% 0.52% 0.73% 22.89% -3.89% 4.39% -1.85% 20.76% -32.59% -8.84% 6.45% -3.33% -4.16% 30.77% -14.77% 18.45% 0.39% 0.1% 22.42% -12.87% 30.14% -9.22% -3.59% 215.97% -8.16% -12.99% -7.54% -7.67% 136.07% -18.28% 8.94% 20.59% 34.8% 138.95% -7.77% 60.94% -5.19% -4.93%
Total Long-Term Assets $41.22B $38.50B $36.40B $42.00B $39.18B $33.03B $30.69B $29.28B $26.09B $24.89B $23.13B $23.42B $22.81B $21.73B $21.32B $21.26B $19.75B $19.82B $18.65B $18.30B $18.04B $17.22B $16.40B $11.00B $11.01B $10.86B $10.29B $10.21B $10.30B $10.45B $10.60B $9.722B $9.858B $9.861B $9.348B $9.267B $10.38B $9.736B $8.850B $8.271B $7.512B
YoY Change 7.05% 5.77% -13.32% 7.19% 18.63% 7.63% 4.81% 12.24% 4.82% 7.6% -1.26% 2.68% 4.99% 1.93% 0.26% 7.65% -0.37% 6.28% 1.92% 1.44% 4.76% 4.99% 49.05% -0.02% 1.38% 5.52% 0.81% -0.87% -1.5% -1.37% 9.0% -1.38% -0.03% 5.49% 0.87% -10.74% 6.64% 10.01% 7.0% 10.1%
Total Assets $44.76B $42.68B $39.72B $45.50B $42.27B $36.29B $33.77B $32.04B $28.66B $27.97B $25.94B $26.34B $26.01B $24.90B $24.20B $24.59B $23.74B $23.79B $23.34B $21.30B $20.75B $19.99B $18.88B $12.66B $12.32B $12.09B $11.22B $11.02B $11.13B $10.99B $11.14B $10.31B $10.46B $10.57B $9.950B $10.06B $11.16B $10.38B $9.492B $8.970B $8.201B
YoY Change
Accounts Payable $1.361B $1.604B $1.414B $1.029B $1.076B $1.329B $1.171B $1.079B $809.0M $973.0M $962.0M $848.0M $782.0M $729.0M $723.0M $899.0M $1.189B $1.145B $1.187B $892.0M $625.0M $647.0M $581.0M $404.0M $273.0M $239.0M $161.0M $161.0M $165.0M $147.0M $160.0M $139.0M $162.0M $149.0M $230.0M $193.0M $185.0M $197.0M $182.0M $220.0M $184.0M
YoY Change -15.15% 13.44% 37.41% -4.37% -19.04% 13.49% 8.53% 33.37% -16.86% 1.14% 13.44% 8.44% 7.27% 0.83% -19.58% -24.39% 3.84% -3.54% 33.07% 42.72% -3.4% 11.36% 43.81% 47.99% 14.23% 48.45% 0.0% -2.42% 12.24% -8.13% 15.11% -14.2% 8.72% -35.22% 19.17% 4.32% -6.09% 8.24% -17.27% 19.57%
Accrued Expenses $187.0M $167.0M $154.0M $191.0M $180.0M $127.0M $111.0M $96.00M $89.00M $86.00M $90.00M $93.00M $95.00M $111.0M $114.0M $119.0M $112.0M $115.0M $149.0M $144.0M $161.0M $164.0M $225.0M $162.0M $154.0M $158.0M $138.0M $141.0M $134.0M $60.00M $66.00M $86.00M $101.0M $109.0M $106.0M $229.0M $100.0M $86.00M $89.00M $94.00M $54.00M
YoY Change 11.98% 8.44% -19.37% 6.11% 41.73% 14.41% 15.63% 7.87% 3.49% -4.44% -3.23% -2.11% -14.41% -2.63% -4.2% 6.25% -2.61% -22.82% 3.47% -10.56% -1.83% -27.11% 38.89% 5.19% -2.53% 14.49% -2.13% 5.22% 123.33% -9.09% -23.26% -14.85% -7.34% 2.83% -53.71% 129.0% 16.28% -3.37% -5.32% 74.07%
Deferred Revenue
YoY Change
Short-Term Debt $1.283B $1.162B $758.0M $38.00M $828.0M $609.0M $621.0M $499.0M $499.0M $398.0M $131.0M $240.0M $419.0M $150.0M $327.0M $744.0M $1.084B $1.131B $943.0M $403.0M $370.0M $414.0M $681.0M $503.0M $387.0M $231.0M $42.00M $0.00 $37.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 10.41% 53.3% 1894.74% -95.41% 35.96% -1.93% 24.45% 0.0% 25.38% 203.82% -45.42% -42.72% 179.33% -54.13% -56.05% -31.37% -4.16% 19.94% 134.0% 8.92% -10.63% -39.21% 35.39% 29.97% 67.53% 450.0% -100.0%
Long-Term Debt Due $2.142B $1.132B $2.882B $476.0M $691.0M $1.499B $109.0M $14.00M $473.0M $274.0M $898.0M $817.0M $526.0M $925.0M $671.0M $362.0M $454.0M $354.0M $691.0M $514.0M $477.0M $1.018B $517.0M $297.0M $306.0M $412.0M $315.0M $288.0M $274.0M $261.0M $356.0M $576.0M $621.0M $412.0M $479.0M $923.0M $498.0M $1.124B $411.0M $121.0M $72.00M
YoY Change 89.22% -60.72% 505.46% -31.11% -53.9% 1275.23% 678.57% -97.04% 72.63% -69.49% 9.91% 55.32% -43.14% 37.85% 85.36% -20.26% 28.25% -48.77% 34.44% 7.76% -53.14% 96.91% 74.07% -2.94% -25.73% 30.79% 9.38% 5.11% 4.98% -26.69% -38.19% -7.25% 50.73% -13.99% -48.1% 85.34% -55.69% 173.48% 239.67% 68.06%
Total Short-Term Liabilities $5.883B $5.173B $6.346B $2.691B $3.997B $4.438B $2.812B $2.437B $2.528B $2.577B $3.189B $2.768B $2.628B $2.749B $2.645B $3.013B $4.221B $4.164B $4.920B $3.009B $2.824B $3.191B $2.827B $2.047B $1.565B $1.392B $1.017B $902.0M $922.0M $790.0M $975.0M $1.167B $1.179B $988.0M $1.048B $1.696B $1.487B $1.910B $1.128B $837.0M $696.0M
YoY Change 13.73% -18.48% 135.82% -32.67% -9.94% 57.82% 15.39% -3.6% -1.9% -19.19% 15.21% 5.33% -4.4% 3.93% -12.21% -28.62% 1.37% -15.37% 63.51% 6.55% -11.5% 12.88% 38.1% 30.8% 12.43% 36.87% 12.75% -2.17% 16.71% -18.97% -16.45% -1.02% 19.33% -5.73% -38.21% 14.06% -22.15% 69.33% 34.77% 20.26%
Long-Term Debt $17.42B $16.87B $14.53B $19.00B $15.94B $12.13B $12.19B $11.27B $8.760B $8.343B $7.214B $7.014B $7.187B $7.089B $7.370B $7.741B $6.971B $7.474B $7.080B $7.606B $7.669B $7.803B $7.928B $4.039B $4.091B $4.323B $3.914B $3.894B $3.884B $3.951B $3.972B $4.129B $4.388B $5.050B $4.692B $4.378B $4.847B $3.812B $3.836B $3.865B $3.550B
YoY Change 3.24% 16.12% -23.53% 19.24% 31.33% -0.42% 8.13% 28.64% 5.0% 15.65% 2.85% -2.41% 1.38% -3.81% -4.79% 11.05% -6.73% 5.56% -6.92% -0.82% -1.72% -1.58% 96.29% -1.27% -5.37% 10.45% 0.51% 0.26% -1.7% -0.53% -3.8% -5.9% -13.11% 7.63% 7.17% -9.68% 27.15% -0.63% -0.75% 8.87%
Other Long-Term Liabilities $7.748B $7.842B $7.966B $8.393B $8.185B $7.024B $6.892B $4.674B $4.656B $4.936B $4.257B $5.955B $6.025B $5.659B $5.768B $5.840B $4.825B $4.791B $4.078B $3.878B $3.829B $3.382B $2.051B $760.0M $826.0M $787.0M $603.0M $607.0M $508.0M $2.545B $2.511B $1.565B $1.696B $1.570B $1.440B $1.343B $1.382B $1.196B $1.062B $994.0M $853.0M
YoY Change -1.2% -1.56% -5.09% 2.54% 16.53% 1.92% 47.45% 0.39% -5.67% 15.95% -28.51% -1.16% 6.47% -1.89% -1.23% 21.04% 0.71% 17.48% 5.16% 1.28% 13.22% 64.9% 169.87% -7.99% 4.96% 30.51% -0.66% 19.49% -80.04% 1.35% 60.45% -7.72% 8.03% 9.03% 7.22% -2.82% 15.55% 12.62% 6.84% 16.53%
Total Long-Term Liabilities $25.17B $24.72B $22.50B $27.39B $24.12B $19.16B $19.08B $15.94B $13.42B $13.28B $11.47B $12.97B $13.21B $12.75B $13.14B $13.58B $11.80B $12.27B $11.16B $11.48B $11.50B $11.19B $9.979B $4.799B $4.917B $5.110B $4.517B $4.501B $4.392B $6.496B $6.483B $5.694B $6.084B $6.620B $6.132B $5.721B $6.229B $5.008B $4.898B $4.859B $4.403B
YoY Change 1.83% 9.86% -17.88% 13.57% 25.9% 0.42% 19.66% 18.84% 1.03% 15.76% -11.55% -1.84% 3.64% -2.97% -3.26% 15.13% -3.82% 9.92% -2.84% -0.12% 2.8% 12.09% 107.94% -2.4% -3.78% 13.13% 0.36% 2.48% -32.39% 0.2% 13.86% -6.41% -8.1% 7.96% 7.18% -8.16% 24.38% 2.25% 0.8% 10.36%
Total Liabilities $33.71B $32.29B $31.01B $33.07B $30.60B $26.05B $24.26B $23.03B $19.89B $19.65B $18.01B $18.97B $19.00B $18.17B $17.92B $18.60B $17.89B $17.94B $17.57B $15.75B $15.47B $15.42B $14.29B $8.647B $8.407B $8.390B $7.517B $7.427B $7.368B $7.287B $7.458B $6.861B $7.263B $7.609B $7.180B $7.417B $7.716B $6.918B $6.025B $5.696B $5.099B
YoY Change 4.4% 4.1% -6.22% 8.09% 17.45% 7.4% 5.32% 15.79% 1.24% 9.07% -5.02% -0.18% 4.54% 1.43% -3.65% 3.95% -0.26% 2.11% 11.54% 1.83% 0.3% 7.89% 65.28% 2.85% 0.2% 11.61% 1.21% 0.8% 1.11% -2.29% 8.7% -5.53% -4.55% 5.97% -3.2% -3.88% 11.54% 14.82% 5.78% 11.71%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $25.326 Billion

About DTE ENERGY CO

DTE Energy Co. operates as a diversified energy company, which engages in the development and management of energy-related businesses and services. The company is headquartered in Detroit, Michigan and currently employs 9,950 full-time employees. The Company’s segments include Electric, Gas, DTE Vantage, Energy Trading, and Corporate and Other. Electric segment consists principally of DTE Electric, which is engaged in the generation, purchase, distribution, and sale of electricity to residential, commercial, and industrial customers in southeastern Michigan. Gas segment consists principally of DTE Gas, which is engaged in the purchase, storage, transportation, distribution, and sale of natural gas to residential, commercial, and industrial customers throughout Michigan. DTE Vantage segment is comprised primarily of renewable energy projects that sell electricity and pipeline-quality gas and projects that deliver custom energy solutions to industrial, commercial, and institutional customers. Energy Trading segment consists of energy marketing and trading operations.

Industry: Electric Services Peers: AMEREN CORP CENTERPOINT ENERGY INC CMS ENERGY CORP CONSOLIDATED EDISON INC DOMINION ENERGY, INC SEMPRA NISOURCE INC. PUBLIC SERVICE ENTERPRISE GROUP INC WEC ENERGY GROUP, INC.