|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$15.81B
26.95%
YoY
|
$12.46B
-2.26%
YoY
|
$12.75B
-33.72%
YoY
|
$19.23B
28.5%
YoY
|
$14.96B
31.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.841B
6.29%
YoY
|
$1.732B
7.85%
YoY
|
$1.606B
9.4%
YoY
|
$1.468B
6.61%
YoY
|
$1.377B
6.58%
YoY
|
| Operating Expenses |
$13.39B
29.53%
YoY
|
$10.34B
-1.41%
YoY
|
$10.49B
-40.03%
YoY
|
$17.49B
30.14%
YoY
|
$13.44B
32.3%
YoY
|
| Operating Profit |
$2.374B
13.53%
YoY
|
$2.091B
-6.78%
YoY
|
$2.243B
28.32%
YoY
|
$1.748B
16.92%
YoY
|
$1.495B
-3.86%
YoY
|
| Interest Expense |
$1.056B
11.04%
YoY
|
$951.0M
20.23%
YoY
|
$791.0M
17.19%
YoY
|
$675.0M
7.14%
YoY
|
$630.0M
4.83%
YoY
|
| Other Income/Expense, Net |
-$824.0M
14.29%
YoY
|
-$721.0M
6.5%
YoY
|
-$677.0M
6.45%
YoY
|
-$636.0M
-24.2%
YoY
|
-$839.0M
77.38%
YoY
|
| Pretax Income |
$1.550B
13.14%
YoY
|
$1.370B
-12.52%
YoY
|
$1.566B
40.83%
YoY
|
$1.112B
69.51%
YoY
|
$656.0M
-39.37%
YoY
|
| Income Tax |
$88.00M
-358.82%
YoY
|
-$34.00M
-120.12%
YoY
|
$169.0M
482.76%
YoY
|
$29.00M
-122.31%
YoY
|
-$130.0M
-451.35%
YoY
|
| Net Earnings |
$1.462B
4.13%
YoY
|
$1.404B
0.5%
YoY
|
$1.397B
28.99%
YoY
|
$1.083B
19.4%
YoY
|
$907.0M
-33.7%
YoY
|
| Basic Earnings Per Share |
$7.04
3.83%
YoY
|
$6.78
0.15%
YoY
|
$6.77
22.42%
YoY
|
$5.53
18.16%
YoY
|
$4.68
-33.99%
YoY
|
| Diluted Earnings Per Share |
$7.03
3.84%
YoY
|
$6.77
0.15%
YoY
|
$6.76
22.46%
YoY
|
$5.52
18.2%
YoY
|
$4.67
-34.04%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
207.0M shares
0.0%
YoY
|
207.0M shares
0.49%
YoY
|
206.0M shares
5.64%
YoY
|
195.0M shares
1.04%
YoY
|
193.0M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
207.0M shares
0.0%
YoY
|
207.0M shares
0.49%
YoY
|
206.0M shares
5.1%
YoY
|
196.0M shares
1.03%
YoY
|
194.0M shares
0.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.141B
15.79%
YoY
|
$4.428B
28.87%
YoY
|
$3.527B
21.37%
YoY
|
$3.419B
18.92%
YoY
|
$4.440B
37.04%
YoY
|
$3.436B
1.24%
YoY
|
$2.906B
0.62%
YoY
|
$2.875B
7.12%
YoY
|
$3.240B
-14.26%
YoY
|
$3.394B
-24.17%
YoY
|
$2.888B
-45.0%
YoY
|
$2.684B
-45.49%
YoY
|
$3.779B
-17.44%
YoY
|
$4.476B
-3.68%
YoY
|
$5.251B
41.35%
YoY
|
$4.924B
62.99%
YoY
|
$4.577B
27.81%
YoY
|
$4.647B
50.88%
YoY
|
$3.715B
20.62%
YoY
|
$3.021B
25.3%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$483.0M
6.86%
YoY
|
$474.0M
6.76%
YoY
|
$464.0M
5.94%
YoY
|
$451.0M
5.62%
YoY
|
$452.0M
6.86%
YoY
|
$444.0M
5.46%
YoY
|
$438.0M
8.42%
YoY
|
$427.0M
7.83%
YoY
|
$423.0M
9.87%
YoY
|
$421.0M
12.27%
YoY
|
$404.0M
9.49%
YoY
|
$396.0M
8.2%
YoY
|
$385.0M
7.54%
YoY
|
$375.0M
2.18%
YoY
|
$369.0M
7.27%
YoY
|
$366.0M
-3.68%
YoY
|
$358.0M
-2.72%
YoY
|
$367.0M
-4.43%
YoY
|
$344.0M
-3.37%
YoY
|
$380.0M
8.57%
YoY
|
| Operating Expenses |
$4.727B
23.84%
YoY
|
$3.723B
30.54%
YoY
|
$2.858B
19.63%
YoY
|
$2.993B
26.13%
YoY
|
$3.817B
40.12%
YoY
|
$2.852B
5.2%
YoY
|
$2.389B
1.14%
YoY
|
$2.373B
3.85%
YoY
|
$2.724B
-12.92%
YoY
|
$2.711B
-32.48%
YoY
|
$2.362B
-49.8%
YoY
|
$2.285B
-51.85%
YoY
|
$3.128B
-22.17%
YoY
|
$4.015B
-5.04%
YoY
|
$4.705B
42.23%
YoY
|
$4.746B
72.46%
YoY
|
$4.019B
23.97%
YoY
|
$4.228B
49.56%
YoY
|
$3.308B
23.34%
YoY
|
$2.752B
27.35%
YoY
|
| Operating Profit |
$412.0M
-33.97%
YoY
|
N/A
|
$619.0M
19.73%
YoY
|
$427.0M
-14.94%
YoY
|
$624.0M
20.7%
YoY
|
N/A
|
$517.0M
-3.9%
YoY
|
$502.0M
26.45%
YoY
|
$517.0M
-20.71%
YoY
|
N/A
|
$538.0M
-1.28%
YoY
|
$397.0M
116.94%
YoY
|
$652.0M
16.85%
YoY
|
N/A
|
$545.0M
34.57%
YoY
|
$183.0M
-24.38%
YoY
|
$558.0M
28.87%
YoY
|
$415.0M
12.77%
YoY
|
$405.0M
-15.45%
YoY
|
$242.0M
-7.98%
YoY
|
| Interest Expense |
$293.0M
17.2%
YoY
|
-$218.0M
-7.23%
YoY
|
$271.0M
-241.15%
YoY
|
$256.0M
-255.15%
YoY
|
$250.0M
-220.19%
YoY
|
-$235.0M
28.42%
YoY
|
-$192.0M
-196.0%
YoY
|
-$165.0M
-7.82%
YoY
|
-$208.0M
-208.9%
YoY
|
-$183.0M
10.91%
YoY
|
$200.0M
16.96%
YoY
|
-$179.0M
-211.18%
YoY
|
$191.0M
24.03%
YoY
|
-$165.0M
25.0%
YoY
|
$171.0M
9.62%
YoY
|
$161.0M
-3.01%
YoY
|
$154.0M
-0.65%
YoY
|
-$132.0M
-6.38%
YoY
|
$156.0M
4.7%
YoY
|
$166.0M
-7.26%
YoY
|
| Other Income/Expense, Net |
-$223.0M
13.2%
YoY
|
-$6.000M
-400.0%
YoY
|
-$206.0M
27.95%
YoY
|
-$197.0M
36.81%
YoY
|
-$197.0M
-888.0%
YoY
|
$2.000M
-77.78%
YoY
|
-$161.0M
-12.5%
YoY
|
-$144.0M
-947.06%
YoY
|
$25.00M
-115.92%
YoY
|
$9.000M
-400.0%
YoY
|
-$184.0M
21.05%
YoY
|
$17.00M
-110.12%
YoY
|
-$157.0M
6.08%
YoY
|
-$3.000M
-115.0%
YoY
|
-$152.0M
-67.59%
YoY
|
-$168.0M
32.28%
YoY
|
-$148.0M
21.31%
YoY
|
$20.00M
-9.09%
YoY
|
-$469.0M
432.95%
YoY
|
-$127.0M
51.19%
YoY
|
| Pretax Income |
$189.0M
-55.74%
YoY
|
$480.0M
49.07%
YoY
|
$413.0M
16.01%
YoY
|
$230.0M
-35.75%
YoY
|
$427.0M
27.84%
YoY
|
$322.0M
-33.2%
YoY
|
$356.0M
0.56%
YoY
|
$358.0M
52.34%
YoY
|
$334.0M
-32.53%
YoY
|
$482.0M
63.95%
YoY
|
$354.0M
-9.92%
YoY
|
$235.0M
1466.67%
YoY
|
$495.0M
20.73%
YoY
|
$294.0M
0.0%
YoY
|
$393.0M
-714.06%
YoY
|
$15.00M
-86.96%
YoY
|
$410.0M
31.83%
YoY
|
$294.0M
-9.26%
YoY
|
-$64.00M
-116.37%
YoY
|
$115.0M
-59.36%
YoY
|
| Income Tax |
-$58.00M
222.22%
YoY
|
$111.0M
270.0%
YoY
|
-$6.000M
-95.04%
YoY
|
$1.000M
-97.22%
YoY
|
-$18.00M
-185.71%
YoY
|
$30.00M
-52.38%
YoY
|
-$121.0M
-650.0%
YoY
|
$36.00M
5.88%
YoY
|
$21.00M
-58.0%
YoY
|
$63.00M
117.24%
YoY
|
$22.00M
266.67%
YoY
|
$34.00M
-254.55%
YoY
|
$50.00M
212.5%
YoY
|
$29.00M
-583.33%
YoY
|
$6.000M
-105.04%
YoY
|
-$22.00M
-2300.0%
YoY
|
$16.00M
-366.67%
YoY
|
-$6.000M
-112.24%
YoY
|
-$119.0M
-666.67%
YoY
|
$1.000M
-83.33%
YoY
|
| Net Earnings |
$247.0M
-44.49%
YoY
|
$369.0M
26.37%
YoY
|
$419.0M
-12.16%
YoY
|
$229.0M
-28.88%
YoY
|
$445.0M
42.63%
YoY
|
$292.0M
-30.14%
YoY
|
$477.0M
43.67%
YoY
|
$322.0M
61.0%
YoY
|
$312.0M
-29.89%
YoY
|
$418.0M
58.33%
YoY
|
$332.0M
-14.21%
YoY
|
$200.0M
440.54%
YoY
|
$445.0M
12.94%
YoY
|
$264.0M
-13.73%
YoY
|
$387.0M
1448.0%
YoY
|
$37.00M
-79.33%
YoY
|
$394.0M
-0.76%
YoY
|
$306.0M
11.27%
YoY
|
$25.00M
-94.75%
YoY
|
$179.0M
-35.38%
YoY
|
| Basic Earnings Per Share |
$1.19
-44.39%
YoY
|
N/A
|
$2.02
-12.17%
YoY
|
$1.10
-29.49%
YoY
|
$2.14
41.72%
YoY
|
N/A
|
$2.30
42.86%
YoY
|
$1.56
60.82%
YoY
|
$1.51
-30.09%
YoY
|
N/A
|
$1.61
-19.5%
YoY
|
$0.97
410.53%
YoY
|
$2.16
6.4%
YoY
|
N/A
|
$2.00
1438.46%
YoY
|
$0.19
-79.35%
YoY
|
$2.03
-0.98%
YoY
|
$1.58
11.27%
YoY
|
$0.13
-94.74%
YoY
|
$0.92
-36.11%
YoY
|
| Diluted Earnings Per Share |
$1.19
-44.39%
YoY
|
$1.78
26.23%
YoY
|
$2.01
-12.61%
YoY
|
$1.10
-29.03%
YoY
|
$2.14
41.98%
YoY
|
$1.41
-30.48%
YoY
|
$2.30
42.86%
YoY
|
$1.55
59.65%
YoY
|
$1.51
-30.22%
YoY
|
$2.03
55.26%
YoY
|
$1.61
-19.1%
YoY
|
$0.97
410.98%
YoY
|
$2.16
6.4%
YoY
|
$1.31
-16.76%
YoY
|
$1.99
1430.77%
YoY
|
$0.19
-79.35%
YoY
|
$2.03
-0.98%
YoY
|
$1.57
10.56%
YoY
|
$0.13
-94.72%
YoY
|
$0.92
-36.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
207.8M shares
0.27%
YoY
|
N/A
|
207.7M shares
0.33%
YoY
|
207.6M shares
0.28%
YoY
|
207.2M shares
0.38%
YoY
|
N/A
|
207.0M shares
0.49%
YoY
|
207.0M shares
0.49%
YoY
|
206.5M shares
0.37%
YoY
|
N/A
|
206.0M shares
6.74%
YoY
|
206.0M shares
6.74%
YoY
|
205.7M shares
6.57%
YoY
|
N/A
|
193.0M shares
0.0%
YoY
|
193.0M shares
0.0%
YoY
|
193.0M shares
-0.52%
YoY
|
N/A
|
193.0M shares
0.0%
YoY
|
193.0M shares
0.52%
YoY
|
| Diluted Shares Outstanding |
208.0M shares
0.48%
YoY
|
N/A
|
207.0M shares
0.0%
YoY
|
207.0M shares
0.0%
YoY
|
207.0M shares
0.0%
YoY
|
N/A
|
207.0M shares
0.49%
YoY
|
207.0M shares
0.49%
YoY
|
207.0M shares
0.49%
YoY
|
N/A
|
206.0M shares
6.19%
YoY
|
206.0M shares
6.19%
YoY
|
206.0M shares
6.19%
YoY
|
N/A
|
194.0M shares
0.0%
YoY
|
194.0M shares
0.0%
YoY
|
194.0M shares
0.0%
YoY
|
N/A
|
194.0M shares
0.52%
YoY
|
194.0M shares
0.52%
YoY
|
Loading...