|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.840M
1.83%
YoY
|
$3.648M
-41.02%
YoY
|
$4.373M
-63.44%
YoY
|
$1.145M
-86.37%
YoY
|
$2.789M
-81.64%
YoY
|
$6.185M
-10.25%
YoY
|
$11.96M
139.99%
YoY
|
$8.401M
-3.28%
YoY
|
$15.19M
202934.76%
YoY
|
$6.891M
3214.26%
YoY
|
$4.984M
1521.82%
YoY
|
$8.686M
2061.23%
YoY
|
$7.480K
-98.66%
YoY
|
$207.9K
-84.72%
YoY
|
$307.3K
N/A
|
$401.9K
N/A
|
$557.6K
N/A
|
| Cash & Equivalents |
$2.840M
1.83%
YoY
|
$3.648M
-41.02%
YoY
|
$4.373M
-63.44%
YoY
|
$1.145M
-83.12%
YoY
|
$2.789M
-80.15%
YoY
|
$6.185M
3.03%
YoY
|
$11.96M
199.85%
YoY
|
$6.784M
-5.2%
YoY
|
$14.05M
187709.12%
YoY
|
$6.003M
2787.24%
YoY
|
$3.989M
1198.04%
YoY
|
$7.156M
1680.54%
YoY
|
$7.481K
-98.66%
YoY
|
$207.9K
-84.72%
YoY
|
$307.3K
N/A
|
$401.9K
N/A
|
$557.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.617M
5.69%
YoY
|
$1.137M
N/A
|
$888.0K
-22.31%
YoY
|
$995.0K
N/A
|
$1.530M
N/A
|
N/A
|
$1.143M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$2.690M
N/A
|
$2.986M
N/A
|
$3.389M
N/A
|
$3.045M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.554M
2501.84%
YoY
|
$14.00K
-95.16%
YoY
|
$6.804M
1527.44%
YoY
|
$127.4K
-73.96%
YoY
|
$175.0K
N/A
|
$289.6K
N/A
|
$418.1K
N/A
|
$489.1K
N/A
|
| Inventory |
$18.62M
2.0%
YoY
|
$18.15M
3.7%
YoY
|
$18.14M
4.55%
YoY
|
$18.28M
25.12%
YoY
|
$18.25M
59.51%
YoY
|
$17.50M
247.68%
YoY
|
$17.35M
163.47%
YoY
|
$14.61M
146.4%
YoY
|
$11.44M
N/A
|
$5.034M
53.43%
YoY
|
$6.586M
N/A
|
$5.929M
N/A
|
N/A
|
$3.281M
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$289.6K
N/A
|
$418.1K
N/A
|
$489.1K
N/A
|
| Receivables |
$40.34M
-4.83%
YoY
|
$37.68M
-4.86%
YoY
|
$37.64M
13.55%
YoY
|
$41.56M
18.32%
YoY
|
$42.38M
18.61%
YoY
|
$39.61M
32.33%
YoY
|
$33.15M
14.03%
YoY
|
$35.12M
15.7%
YoY
|
$35.73M
N/A
|
$29.93M
3.21%
YoY
|
$29.07M
N/A
|
$30.36M
N/A
|
N/A
|
$29.00M
44.99%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
$2.717M
198.9%
YoY
|
$1.566M
19.54%
YoY
|
$1.764M
N/A
|
$909.0K
N/A
|
$909.0K
N/A
|
$1.310M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$68.73M
2.01%
YoY
|
$64.89M
-4.68%
YoY
|
$64.71M
-5.87%
YoY
|
$66.13M
8.71%
YoY
|
$67.37M
2.72%
YoY
|
$68.08M
46.69%
YoY
|
$68.74M
50.69%
YoY
|
$60.83M
17.49%
YoY
|
$65.59M
48538.85%
YoY
|
$46.41M
12018.71%
YoY
|
$45.62M
7543.13%
YoY
|
$51.78M
6214.28%
YoY
|
$134.8K
-87.12%
YoY
|
$382.9K
-71.87%
YoY
|
$596.9K
N/A
|
$820.0K
N/A
|
$1.047M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$73.03M
-9.69%
YoY
|
$72.60M
-3.93%
YoY
|
$76.10M
-2.01%
YoY
|
$79.31M
11.35%
YoY
|
$80.86M
14.54%
YoY
|
$75.57M
-10.66%
YoY
|
$77.66M
20.27%
YoY
|
$71.22M
10.51%
YoY
|
$70.60M
N/A
|
$84.59M
91.57%
YoY
|
$64.57M
N/A
|
$64.45M
N/A
|
N/A
|
$44.15M
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$14.52M
0.85%
YoY
|
$14.62M
20.33%
YoY
|
$14.62M
33.23%
YoY
|
$14.70M
378.02%
YoY
|
$14.40M
463.42%
YoY
|
$12.15M
N/A
|
$10.97M
N/A
|
$3.076M
N/A
|
$2.556M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$1.385M
-42.89%
YoY
|
$1.536M
-48.44%
YoY
|
$2.191M
12.24%
YoY
|
$2.298M
23.81%
YoY
|
$2.425M
88.28%
YoY
|
$2.979M
112.94%
YoY
|
$1.952M
36.03%
YoY
|
$1.856M
-99.15%
YoY
|
$1.288M
-99.4%
YoY
|
$1.399M
-99.33%
YoY
|
$1.435M
-99.31%
YoY
|
$217.8M
4.12%
YoY
|
$213.5M
N/A
|
$210.1M
N/A
|
$209.3M
N/A
|
$209.2M
N/A
|
| Total Long-Term Assets |
$156.0M
-5.92%
YoY
|
$157.3M
1.9%
YoY
|
$162.7M
8.38%
YoY
|
$164.1M
54.8%
YoY
|
$165.8M
63.57%
YoY
|
$154.4M
79.29%
YoY
|
$150.1M
74.91%
YoY
|
$106.0M
22.56%
YoY
|
$101.4M
-53.46%
YoY
|
$86.09M
-59.67%
YoY
|
$85.82M
-59.16%
YoY
|
$86.52M
-58.66%
YoY
|
$217.8M
4.12%
YoY
|
$213.5M
2.1%
YoY
|
$210.1M
N/A
|
$209.3M
N/A
|
$209.2M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$68.73M
2.01%
YoY
|
$64.89M
-4.68%
YoY
|
$64.71M
-5.87%
YoY
|
$66.13M
8.71%
YoY
|
$67.37M
2.72%
YoY
|
$68.08M
46.69%
YoY
|
$68.74M
50.69%
YoY
|
$60.83M
17.49%
YoY
|
$65.59M
48538.85%
YoY
|
$46.41M
12018.71%
YoY
|
$45.62M
7543.13%
YoY
|
$51.78M
6214.28%
YoY
|
$134.8K
-87.12%
YoY
|
$382.9K
-71.87%
YoY
|
$596.9K
N/A
|
$820.0K
N/A
|
$1.047M
N/A
|
| Total Long-Term Assets |
$156.0M
|
$157.3M
|
$162.7M
|
$164.1M
|
$165.8M
|
$154.4M
|
$150.1M
|
$106.0M
|
$101.4M
|
$86.09M
|
$85.82M
|
$86.52M
|
$217.8M
|
$213.5M
|
$210.1M
|
$209.3M
|
$209.2M
|
| Total Assets |
$224.7M
-3.63%
YoY
|
$222.2M
-0.11%
YoY
|
$227.4M
3.91%
YoY
|
$230.3M
38.0%
YoY
|
$233.2M
39.66%
YoY
|
$222.4M
67.87%
YoY
|
$218.8M
66.5%
YoY
|
$166.9M
20.66%
YoY
|
$167.0M
-23.39%
YoY
|
$132.5M
-38.04%
YoY
|
$131.4M
-37.62%
YoY
|
$138.3M
-34.18%
YoY
|
$217.9M
3.67%
YoY
|
$213.9M
1.62%
YoY
|
$210.7M
N/A
|
$210.1M
N/A
|
$210.2M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$12.23M
-21.59%
YoY
|
$9.785M
-18.34%
YoY
|
$10.26M
13.32%
YoY
|
$11.53M
-17.7%
YoY
|
$15.60M
-6.77%
YoY
|
$11.98M
54.6%
YoY
|
$9.054M
11.93%
YoY
|
$14.01M
-28.24%
YoY
|
$16.74M
N/A
|
$7.751M
6.46%
YoY
|
$8.089M
2391.53%
YoY
|
$19.53M
9298.01%
YoY
|
N/A
|
$7.281M
N/A
|
$324.7K
N/A
|
$207.8K
N/A
|
$224.9K
N/A
|
| Accrued Expenses |
$9.120M
0.99%
YoY
|
$10.71M
36.2%
YoY
|
$11.22M
-9.05%
YoY
|
$9.927M
28.6%
YoY
|
$9.031M
6.98%
YoY
|
$7.864M
-33.14%
YoY
|
$12.34M
3.99%
YoY
|
$7.719M
-38.88%
YoY
|
$8.442M
306.07%
YoY
|
$11.76M
2336.05%
YoY
|
$11.86M
N/A
|
$12.63M
N/A
|
$2.079M
N/A
|
$482.8K
102.28%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Deferred Revenue |
$840.0K
24.44%
YoY
|
$722.0K
6.96%
YoY
|
$743.0K
10.07%
YoY
|
$675.0K
N/A
|
$675.0K
1434.09%
YoY
|
$675.0K
-35.22%
YoY
|
$675.0K
N/A
|
$0.00
N/A
|
$44.00K
N/A
|
$1.042M
1155.42%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$83.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$21.16M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.260M
N/A
|
$2.070M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$5.990M
1.39%
YoY
|
$5.989M
-14.38%
YoY
|
$5.970M
19.4%
YoY
|
$6.291M
25.82%
YoY
|
$5.908M
18.16%
YoY
|
$6.995M
N/A
|
$5.000M
N/A
|
$5.000M
N/A
|
$5.000M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$31.94M
-8.22%
YoY
|
$30.82M
-0.46%
YoY
|
$31.76M
-38.93%
YoY
|
$32.05M
3.83%
YoY
|
$34.80M
1.93%
YoY
|
$30.96M
38.92%
YoY
|
$52.00M
117.62%
YoY
|
$30.87M
-14.25%
YoY
|
$34.14M
395.98%
YoY
|
$22.29M
742.84%
YoY
|
$23.89M
4567.7%
YoY
|
$36.00M
15466.75%
YoY
|
$6.884M
2960.91%
YoY
|
$2.644M
N/A
|
$511.9K
N/A
|
$231.2K
N/A
|
$224.9K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$13.26M
-30.05%
YoY
|
$14.83M
-24.64%
YoY
|
$16.33M
-8.84%
YoY
|
$17.49M
-8.78%
YoY
|
$18.96M
-5.2%
YoY
|
$19.68M
N/A
|
$17.92M
N/A
|
$19.17M
N/A
|
$20.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$21.49M
14.54%
YoY
|
$22.15M
13.42%
YoY
|
$18.92M
6.19%
YoY
|
$19.64M
36.4%
YoY
|
$18.77M
26.0%
YoY
|
$19.53M
24.0%
YoY
|
$17.81M
7.17%
YoY
|
$14.40M
N/A
|
$14.89M
N/A
|
$15.75M
N/A
|
$16.62M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$13.26M
-30.05%
YoY
|
$14.83M
-24.64%
YoY
|
$16.33M
-8.84%
YoY
|
$17.49M
-8.78%
YoY
|
$18.96M
-5.2%
YoY
|
$19.68M
32.12%
YoY
|
$17.92M
13.74%
YoY
|
$19.17M
15.31%
YoY
|
$20.00M
N/A
|
$14.89M
N/A
|
$15.75M
N/A
|
$16.62M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$31.94M
-8.22%
YoY
|
$30.82M
-0.46%
YoY
|
$31.76M
-38.93%
YoY
|
$32.05M
3.83%
YoY
|
$34.80M
1.93%
YoY
|
$30.96M
38.92%
YoY
|
$52.00M
117.62%
YoY
|
$30.87M
-14.25%
YoY
|
$34.14M
395.98%
YoY
|
$22.29M
742.84%
YoY
|
$23.89M
4567.7%
YoY
|
$36.00M
15466.75%
YoY
|
$6.884M
2960.91%
YoY
|
$2.644M
N/A
|
$511.9K
N/A
|
$231.2K
N/A
|
$224.9K
N/A
|
| Total Long-Term Liabilities |
$13.26M
-30.05%
YoY
|
$14.83M
-24.64%
YoY
|
$16.33M
-8.84%
YoY
|
$17.49M
-8.78%
YoY
|
$18.96M
-5.2%
YoY
|
$19.68M
32.12%
YoY
|
$17.92M
13.74%
YoY
|
$19.17M
15.31%
YoY
|
$20.00M
N/A
|
$14.89M
N/A
|
$15.75M
N/A
|
$16.62M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$104.3M
-5.62%
YoY
|
$99.31M
-3.09%
YoY
|
$106.3M
11.11%
YoY
|
$107.8M
45.47%
YoY
|
$110.5M
46.44%
YoY
|
$102.5M
133.91%
YoY
|
$95.65M
105.39%
YoY
|
$74.07M
28.13%
YoY
|
$75.44M
995.85%
YoY
|
$43.81M
1556.63%
YoY
|
$46.57M
8998.19%
YoY
|
$57.81M
24901.62%
YoY
|
$6.884M
2960.87%
YoY
|
$2.644M
957.78%
YoY
|
$511.9K
N/A
|
$231.2K
N/A
|
$224.9K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$8.883M
69.17%
YoY
|
-$7.343M
105.0%
YoY
|
-$8.559M
282.44%
YoY
|
-$7.657M
146.6%
YoY
|
-$5.251M
65.13%
YoY
|
-$3.582M
-43.2%
YoY
|
-$2.238M
-77.91%
YoY
|
-$3.105M
-78.46%
YoY
|
-$3.180M
-46.56%
YoY
|
-$6.306M
220.03%
YoY
|
-$10.13M
4176.55%
YoY
|
-$14.42M
2460.05%
YoY
|
-$5.950M
1189.32%
YoY
|
-$1.970M
737.14%
YoY
|
-$236.9K
N/A
|
-$563.1K
N/A
|
-$461.5K
N/A
|
| Common Stock |
$4.000K
0.0%
YoY
|
$4.000K
33.33%
YoY
|
$4.000K
33.33%
YoY
|
$4.000K
33.33%
YoY
|
$4.000K
33.33%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
N/A
|
$3.000K
387.8%
YoY
|
$3.000K
N/A
|
$3.000K
387.8%
YoY
|
N/A
|
$615.00
0.0%
YoY
|
N/A
|
$615.00
N/A
|
$615.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$120.4M
-1.86%
YoY
|
$122.9M
2.42%
YoY
|
$121.1M
-1.69%
YoY
|
$122.5M
32.03%
YoY
|
$122.7M
34.07%
YoY
|
$120.0M
35.26%
YoY
|
$123.2M
45.16%
YoY
|
$92.80M
15.3%
YoY
|
$91.51M
-1638.16%
YoY
|
$88.69M
-4602.41%
YoY
|
$84.86M
20000.24%
YoY
|
$80.49M
9957.34%
YoY
|
-$5.950M
-759.66%
YoY
|
-$1.970M
-274.63%
YoY
|
$422.2K
N/A
|
$800.3K
N/A
|
$901.9K
N/A
|
| Total Liabilities & Shareholders Equity |
$224.7M
-3.63%
YoY
|
$222.2M
-0.11%
YoY
|
$227.4M
3.91%
YoY
|
$230.3M
38.0%
YoY
|
$233.2M
39.66%
YoY
|
$222.4M
67.87%
YoY
|
$218.8M
66.5%
YoY
|
$166.9M
20.66%
YoY
|
$167.0M
-23.39%
YoY
|
$132.5M
-38.04%
YoY
|
$131.4M
-37.62%
YoY
|
$138.3M
-34.18%
YoY
|
$217.9M
3.67%
YoY
|
$213.9M
1.62%
YoY
|
$210.7M
N/A
|
$210.1M
N/A
|
$210.2M
N/A
|
Loading...