|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$45.72M
-737.98%
YoY
|
$7.167M
-111.69%
YoY
|
-$61.32M
-45.07%
YoY
|
-$111.6M
264.8%
YoY
|
-$30.60M
-71.93%
YoY
|
| Depreciation, Depletion And Amortization |
$1.468M
-56.87%
YoY
|
$3.404M
-50.07%
YoY
|
$6.817M
-12.58%
YoY
|
$7.798M
-13.17%
YoY
|
$8.981M
2.29%
YoY
|
| Cash From Operating Activities |
-$65.84M
12.66%
YoY
|
-$58.45M
-30.52%
YoY
|
-$84.11M
83.84%
YoY
|
-$45.75M
321.57%
YoY
|
-$10.85M
-87.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$700.0K
154.55%
YoY
|
$275.0K
-87.93%
YoY
|
$2.278M
-31.36%
YoY
|
$3.319M
-157.19%
YoY
|
-$5.803M
15.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$66.00K
10.0%
YoY
|
$60.00K
-99.26%
YoY
|
$8.107M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$634.0K
194.88%
YoY
|
-$215.0K
-103.69%
YoY
|
$5.829M
-275.63%
YoY
|
-$3.319M
-42.81%
YoY
|
-$5.803M
15.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$5.017M
-89.83%
YoY
|
$49.35M
93.68%
YoY
|
$25.48M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
| Cash From Financing Activities |
$95.16M
88.63%
YoY
|
$50.45M
836.51%
YoY
|
$5.387M
-94.33%
YoY
|
$94.99M
34.69%
YoY
|
$70.52M
5206.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$65.84M
12.66%
YoY
|
-$58.45M
-30.52%
YoY
|
-$84.11M
83.84%
YoY
|
-$45.75M
321.57%
YoY
|
-$10.85M
-87.58%
YoY
|
| Cash From Investing Activities |
-$634.0K
194.88%
YoY
|
-$215.0K
-103.69%
YoY
|
$5.829M
-275.63%
YoY
|
-$3.319M
-42.81%
YoY
|
-$5.803M
15.34%
YoY
|
| Cash From Financing Activities |
$95.16M
88.63%
YoY
|
$50.45M
836.51%
YoY
|
$5.387M
-94.33%
YoY
|
$94.99M
34.69%
YoY
|
$70.52M
5206.32%
YoY
|
| Net Change In Cash |
-$65.84M
701.99%
YoY
|
-$8.210M
-88.74%
YoY
|
-$72.90M
-258.77%
YoY
|
$45.91M
-14.76%
YoY
|
$53.87M
-159.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.84M
12.66%
YoY
|
-$58.45M
-30.52%
YoY
|
-$84.11M
83.84%
YoY
|
-$45.75M
321.57%
YoY
|
-$10.85M
-87.58%
YoY
|
| Capital Expenditures |
$700.0K
154.55%
YoY
|
$275.0K
-87.93%
YoY
|
$2.278M
-31.36%
YoY
|
$3.319M
-157.19%
YoY
|
-$5.803M
15.37%
YoY
|
| Free Cash Flow |
-$66.54M
13.32%
YoY
|
-$58.72M
-32.03%
YoY
|
-$86.39M
76.05%
YoY
|
-$49.07M
871.72%
YoY
|
-$5.050M
-93.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.44M
-10.33%
YoY
|
$20.13M
-213.46%
YoY
|
-$21.77M
32.55%
YoY
|
-$23.52M
-171.82%
YoY
|
-$20.57M
-339.46%
YoY
|
-$17.75M
8.94%
YoY
|
-$16.43M
103.3%
YoY
|
$32.75M
-375.41%
YoY
|
$8.588M
-134.27%
YoY
|
-$16.29M
-42.82%
YoY
|
-$8.079M
-66.26%
YoY
|
-$11.89M
-61.69%
YoY
|
-$25.06M
-11.03%
YoY
|
-$28.49M
27.81%
YoY
|
-$23.95M
112.31%
YoY
|
-$31.04M
-243.31%
YoY
|
-$28.17M
50.72%
YoY
|
-$22.29M
-4.95%
YoY
|
-$11.28M
-56.65%
YoY
|
| Depreciation, Depletion And Amortization |
$299.0K
-24.3%
YoY
|
$345.0K
-24.01%
YoY
|
$350.0K
-51.05%
YoY
|
$378.0K
-65.38%
YoY
|
$395.0K
-65.44%
YoY
|
$454.0K
-64.45%
YoY
|
$715.0K
-55.86%
YoY
|
$1.092M
-44.43%
YoY
|
$1.143M
-41.47%
YoY
|
$1.277M
-34.85%
YoY
|
$1.620M
-16.54%
YoY
|
$1.965M
1.87%
YoY
|
$1.953M
-0.76%
YoY
|
$1.960M
-9.89%
YoY
|
$1.941M
-14.27%
YoY
|
$1.929M
-18.33%
YoY
|
$1.968M
-9.72%
YoY
|
$2.175M
-0.68%
YoY
|
$2.264M
1.52%
YoY
|
| Cash From Operating Activities |
-$11.94M
-37.35%
YoY
|
-$11.25M
-39.78%
YoY
|
-$15.27M
158.29%
YoY
|
-$20.27M
36.33%
YoY
|
-$19.05M
0.37%
YoY
|
-$18.68M
121.78%
YoY
|
-$5.912M
-74.4%
YoY
|
-$14.87M
-29.64%
YoY
|
-$18.98M
-39.67%
YoY
|
-$8.424M
-61.43%
YoY
|
-$23.09M
-179.11%
YoY
|
-$21.13M
-12.76%
YoY
|
-$31.46M
8.98%
YoY
|
-$21.84M
-7.76%
YoY
|
$29.19M
-222.09%
YoY
|
-$24.22M
-22.7%
YoY
|
-$28.87M
-142.41%
YoY
|
-$23.68M
75.94%
YoY
|
-$23.90M
7.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$118.0K
-62.42%
YoY
|
$369.0K
280.41%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-39.29%
YoY
|
$314.0K
265.12%
YoY
|
$97.00K
-4950.0%
YoY
|
$64.00K
-85.12%
YoY
|
$28.00K
-97.51%
YoY
|
$86.00K
-88.07%
YoY
|
-$2.000K
-100.32%
YoY
|
$430.0K
-139.45%
YoY
|
$1.126M
-244.54%
YoY
|
$721.0K
-188.14%
YoY
|
$632.0K
-141.99%
YoY
|
-$1.090M
-26.5%
YoY
|
-$779.0K
-53.77%
YoY
|
-$818.0K
-27.61%
YoY
|
-$1.505M
38.07%
YoY
|
-$1.483M
41.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000K
N/A
|
$44.00K
N/A
|
$17.00K
N/A
|
$5.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$60.00K
N/A
|
$37.00K
N/A
|
$8.000M
N/A
|
$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$114.0K
-63.69%
YoY
|
-$325.0K
235.05%
YoY
|
$17.00K
-126.56%
YoY
|
-$12.00K
-57.14%
YoY
|
-$314.0K
1107.69%
YoY
|
-$97.00K
-348.72%
YoY
|
-$64.00K
-100.85%
YoY
|
-$28.00K
-97.35%
YoY
|
-$26.00K
-96.39%
YoY
|
$39.00K
-106.17%
YoY
|
$7.570M
-794.5%
YoY
|
-$1.056M
35.56%
YoY
|
-$721.0K
-11.86%
YoY
|
-$632.0K
-58.01%
YoY
|
-$1.090M
-26.5%
YoY
|
-$779.0K
-53.77%
YoY
|
-$818.0K
-27.29%
YoY
|
-$1.505M
38.07%
YoY
|
-$1.483M
41.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$445.0K
-72.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
$46.70M
N/A
|
$1.627M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$745.0K
-93.03%
YoY
|
$77.52M
1209.39%
YoY
|
$1.659M
-55.56%
YoY
|
$5.300M
654.99%
YoY
|
$10.69M
-73.35%
YoY
|
$5.920M
109.41%
YoY
|
$3.733M
-12543.33%
YoY
|
$702.0K
-62.1%
YoY
|
$40.10M
5310.93%
YoY
|
$2.827M
N/A
|
-$30.00K
-83.33%
YoY
|
$1.852M
-98.01%
YoY
|
$741.0K
-67.05%
YoY
|
$0.00
-100.0%
YoY
|
-$180.0K
-101.51%
YoY
|
$92.92M
587.91%
YoY
|
$2.249M
-93.87%
YoY
|
$8.378M
4089.0%
YoY
|
$11.92M
2148.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.94M
-37.35%
YoY
|
-$11.25M
-39.78%
YoY
|
-$15.27M
158.29%
YoY
|
-$20.27M
36.33%
YoY
|
-$19.05M
0.37%
YoY
|
-$18.68M
121.78%
YoY
|
-$5.912M
-74.4%
YoY
|
-$14.87M
-29.64%
YoY
|
-$18.98M
-39.67%
YoY
|
-$8.424M
-61.43%
YoY
|
-$23.09M
-179.11%
YoY
|
-$21.13M
-12.76%
YoY
|
-$31.46M
8.98%
YoY
|
-$21.84M
-7.76%
YoY
|
$29.19M
-222.09%
YoY
|
-$24.22M
-22.7%
YoY
|
-$28.87M
-142.41%
YoY
|
-$23.68M
75.94%
YoY
|
-$23.90M
7.58%
YoY
|
| Cash From Investing Activities |
-$114.0K
-63.69%
YoY
|
-$325.0K
235.05%
YoY
|
$17.00K
-126.56%
YoY
|
-$12.00K
-57.14%
YoY
|
-$314.0K
1107.69%
YoY
|
-$97.00K
-348.72%
YoY
|
-$64.00K
-100.85%
YoY
|
-$28.00K
-97.35%
YoY
|
-$26.00K
-96.39%
YoY
|
$39.00K
-106.17%
YoY
|
$7.570M
-794.5%
YoY
|
-$1.056M
35.56%
YoY
|
-$721.0K
-11.86%
YoY
|
-$632.0K
-58.01%
YoY
|
-$1.090M
-26.5%
YoY
|
-$779.0K
-53.77%
YoY
|
-$818.0K
-27.29%
YoY
|
-$1.505M
38.07%
YoY
|
-$1.483M
41.24%
YoY
|
| Cash From Financing Activities |
$745.0K
-93.03%
YoY
|
$77.52M
1209.39%
YoY
|
$1.659M
-55.56%
YoY
|
$5.300M
654.99%
YoY
|
$10.69M
-73.35%
YoY
|
$5.920M
109.41%
YoY
|
$3.733M
-12543.33%
YoY
|
$702.0K
-62.1%
YoY
|
$40.10M
5310.93%
YoY
|
$2.827M
N/A
|
-$30.00K
-83.33%
YoY
|
$1.852M
-98.01%
YoY
|
$741.0K
-67.05%
YoY
|
$0.00
-100.0%
YoY
|
-$180.0K
-101.51%
YoY
|
$92.92M
587.91%
YoY
|
$2.249M
-93.87%
YoY
|
$8.378M
4089.0%
YoY
|
$11.92M
2148.3%
YoY
|
| Net Change In Cash |
-$11.94M
37.54%
YoY
|
$65.94M
-612.76%
YoY
|
-$13.59M
506.06%
YoY
|
-$14.98M
5.55%
YoY
|
-$8.679M
-141.16%
YoY
|
-$12.86M
131.38%
YoY
|
-$2.243M
-85.58%
YoY
|
-$14.20M
-30.2%
YoY
|
$21.09M
-167.07%
YoY
|
-$5.558M
-75.27%
YoY
|
-$15.55M
-155.7%
YoY
|
-$20.34M
-129.95%
YoY
|
-$31.44M
8.91%
YoY
|
-$22.48M
33.72%
YoY
|
$27.92M
-307.21%
YoY
|
$67.91M
-448.0%
YoY
|
-$28.87M
-127.85%
YoY
|
-$16.81M
17.13%
YoY
|
-$13.47M
-40.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.94M
-37.35%
YoY
|
-$11.25M
-39.78%
YoY
|
-$15.27M
158.29%
YoY
|
-$20.27M
36.33%
YoY
|
-$19.05M
0.37%
YoY
|
-$18.68M
121.78%
YoY
|
-$5.912M
-74.4%
YoY
|
-$14.87M
-29.64%
YoY
|
-$18.98M
-39.67%
YoY
|
-$8.424M
-61.43%
YoY
|
-$23.09M
-179.11%
YoY
|
-$21.13M
-12.76%
YoY
|
-$31.46M
8.98%
YoY
|
-$21.84M
-7.76%
YoY
|
$29.19M
-222.09%
YoY
|
-$24.22M
-22.7%
YoY
|
-$28.87M
-142.41%
YoY
|
-$23.68M
75.94%
YoY
|
-$23.90M
7.58%
YoY
|
| Capital Expenditures |
$118.0K
-62.42%
YoY
|
$369.0K
280.41%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-39.29%
YoY
|
$314.0K
265.12%
YoY
|
$97.00K
-4950.0%
YoY
|
$64.00K
-85.12%
YoY
|
$28.00K
-97.51%
YoY
|
$86.00K
-88.07%
YoY
|
-$2.000K
-100.32%
YoY
|
$430.0K
-139.45%
YoY
|
$1.126M
-244.54%
YoY
|
$721.0K
-188.14%
YoY
|
$632.0K
-141.99%
YoY
|
-$1.090M
-26.5%
YoY
|
-$779.0K
-53.77%
YoY
|
-$818.0K
-27.61%
YoY
|
-$1.505M
38.07%
YoY
|
-$1.483M
41.24%
YoY
|
| Free Cash Flow |
-$12.06M
-37.75%
YoY
|
-$11.62M
-38.13%
YoY
|
-$15.27M
155.52%
YoY
|
-$20.29M
36.19%
YoY
|
-$19.37M
1.57%
YoY
|
-$18.78M
122.99%
YoY
|
-$5.976M
-74.59%
YoY
|
-$14.90M
-33.08%
YoY
|
-$19.07M
-40.76%
YoY
|
-$8.422M
-62.53%
YoY
|
-$23.52M
-177.69%
YoY
|
-$22.26M
-5.05%
YoY
|
-$32.19M
14.73%
YoY
|
-$22.48M
1.35%
YoY
|
$30.28M
-235.03%
YoY
|
-$23.44M
-20.93%
YoY
|
-$28.05M
-140.54%
YoY
|
-$22.18M
79.27%
YoY
|
-$22.42M
5.91%
YoY
|
Loading...