$DUK Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$DUK

$122.17 +$1.13 (0.93%)

Deep Research with AI Research

Overview

$DUK Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$32.24B 7.28% YoY	$30.05B 3.41% YoY	$29.06B 1.34% YoY	$28.68B 14.26% YoY	$25.10B 5.15% YoY
Cost Of Revenue	$9.041B -7.47% YoY	$9.771B 0.95% YoY	$9.679B -3.77% YoY	$10.06B 44.51% YoY	$6.960B 6.9% YoY
Gross Profit	$23.20B 12.68% YoY	$20.59B 6.22% YoY	$19.38B 3.59% YoY	$18.71B 3.16% YoY	$18.14B 4.49% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$7.704B 20.02% YoY	$6.419B 22.2% YoY	$5.253B -10.1% YoY	$5.843B 3.18% YoY	$5.663B 3.23% YoY
Operating Expenses	$14.62B 15.6% YoY	$12.65B 3.0% YoY	$12.28B -0.07% YoY	$12.29B -1.09% YoY	$12.42B 6.58% YoY
Operating Profit	$8.626B 8.83% YoY	$7.926B 11.59% YoY	$7.103B 18.15% YoY	$6.012B 11.89% YoY	$5.373B 18.01% YoY
Interest Expense	$3.634B 7.39% YoY	$3.384B -216.65% YoY	-$2.901B -218.94% YoY	$2.439B 6.97% YoY	$2.280B 5.46% YoY
Other Income/Expense, Net	$720.0M 10.43% YoY	$652.0M 9.03% YoY	$598.0M 18.42% YoY	$505.0M -24.74% YoY	$671.0M -143.23% YoY
Pretax Income	$5.712B 9.97% YoY	$5.194B 8.96% YoY	$4.767B 16.9% YoY	$4.078B 8.34% YoY	$3.764B 348.63% YoY
Income Tax	$642.0M 8.81% YoY	$590.0M 34.7% YoY	$438.0M 46.0% YoY	$300.0M 56.25% YoY	$192.0M -181.36% YoY
Net Earnings	$4.968B 9.81% YoY	$4.524B 65.41% YoY	$2.735B 7.25% YoY	$2.550B -34.75% YoY	$3.908B 183.81% YoY
Basic Earnings Per Share	$6.31 10.51% YoY	$5.71 61.3% YoY	$3.54 11.67% YoY	$3.17 -35.83% YoY	$4.94 187.21% YoY
Diluted Earnings Per Share	$6.31 10.51% YoY	$5.71 61.3% YoY	$3.54 11.67% YoY	$3.17 -35.83% YoY	$4.94 187.21% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	777.0M shares 0.65% YoY	772.0M shares 0.13% YoY	771.0M shares 0.13% YoY	770.0M shares 0.13% YoY	769.0M shares 4.34% YoY
Diluted Shares Outstanding	777.0M shares 0.65% YoY	772.0M shares 0.13% YoY	771.0M shares 0.13% YoY	770.0M shares 0.13% YoY	769.0M shares 4.2% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$8.995B 9.45% YoY	$7.938B 7.85% YoY	$8.542B 5.11% YoY	$7.373B 3.1% YoY	$8.218B 9.11% YoY	$7.360B 2.05% YoY	$8.127B 1.88% YoY	$7.151B 10.47% YoY	$7.532B 6.07% YoY	$7.212B -1.89% YoY	$7.977B 0.44% YoY	$6.473B -3.17% YoY	$7.101B -0.43% YoY	$7.351B 17.84% YoY	$7.942B 14.26% YoY	$6.685B 16.1% YoY	$7.132B 15.97% YoY	$6.238B 7.98% YoY	$6.951B 3.42% YoY
Cost Of Revenue	$2.944B 19.05% YoY	$2.133B -2.34% YoY	$2.399B -11.61% YoY	$2.036B -11.71% YoY	$2.473B -3.66% YoY	$2.184B -3.28% YoY	$2.714B 3.27% YoY	$2.306B 8.88% YoY	$2.567B -4.04% YoY	$2.258B -18.81% YoY	$2.628B -6.74% YoY	$2.118B -1.99% YoY	$2.675B 16.41% YoY	$2.781B 52.13% YoY	$2.818B 46.85% YoY	$2.161B 44.65% YoY	$2.298B 33.68% YoY	$1.828B 16.66% YoY	$1.919B 1.53% YoY
Gross Profit	$6.234B 7.93% YoY	$5.805B 12.15% YoY	$6.143B 12.92% YoY	$5.472B 12.45% YoY	$5.776B 13.17% YoY	$5.176B 4.48% YoY	$5.440B 1.38% YoY	$4.866B 9.1% YoY	$5.104B 10.93% YoY	$4.954B 17.9% YoY	$5.366B 4.19% YoY	$4.460B -1.41% YoY	$4.601B -4.82% YoY	$4.202B -4.72% YoY	$5.150B 2.34% YoY	$4.524B 6.1% YoY	$4.834B 9.1% YoY	$4.410B 4.75% YoY	$5.032B 4.16% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.884B 11.41% YoY	$1.960B 20.47% YoY	$2.085B 23.23% YoY	$1.968B 25.67% YoY	$1.691B 10.23% YoY	$1.627B 21.42% YoY	$1.692B 4.32% YoY	$1.566B 17.48% YoY	$1.534B 14.14% YoY	$1.340B -6.23% YoY	$1.622B 8.79% YoY	$1.333B -7.62% YoY	$1.344B -9.19% YoY	$1.429B -3.05% YoY	$1.491B 3.83% YoY	$1.443B 5.48% YoY	$1.480B 6.86% YoY	$1.474B 4.91% YoY	$1.436B 0.42% YoY
Operating Expenses	$3.893B 13.2% YoY	$3.701B 20.79% YoY	$3.826B 15.66% YoY	$3.653B 17.01% YoY	$3.439B 9.11% YoY	$3.064B -1.67% YoY	$3.308B 4.19% YoY	$3.122B 1.99% YoY	$3.152B 7.72% YoY	$3.116B 16.27% YoY	$3.175B 1.24% YoY	$3.061B -2.14% YoY	$2.926B -12.45% YoY	$2.680B -19.54% YoY	$3.136B -0.22% YoY	$3.128B 5.46% YoY	$3.342B 12.11% YoY	$3.331B 5.51% YoY	$3.143B 7.53% YoY
Operating Profit	$2.725B 16.3% YoY	$2.104B -0.38% YoY	$2.334B 8.86% YoY	$1.830B 7.21% YoY	$2.343B 19.36% YoY	$2.112B 14.91% YoY	$2.144B 1.56% YoY	$1.707B 19.37% YoY	$1.963B 17.26% YoY	$1.838B 53.94% YoY	$2.111B 4.3% YoY	$1.430B 1.2% YoY	$1.674B 30.88% YoY	$1.194B 10.66% YoY	$2.024B 19.98% YoY	$1.413B 20.87% YoY	$1.279B -11.79% YoY	$1.079B 2.47% YoY	$1.687B -7.0% YoY
Interest Expense	-$961.0M -208.1% YoY	-$933.0M 0.0% YoY	-$886.0M 3.38% YoY	-$886.0M 10.34% YoY	$889.0M 8.81% YoY	-$933.0M 21.96% YoY	-$857.0M -210.72% YoY	-$803.0M -210.45% YoY	$817.0M 13.47% YoY	-$765.0M 27.93% YoY	$774.0M 24.64% YoY	$727.0M 19.77% YoY	$720.0M 22.66% YoY	-$598.0M 3.46% YoY	$621.0M 6.88% YoY	$607.0M 6.12% YoY	$587.0M 9.72% YoY	-$578.0M 7.84% YoY	$581.0M 11.3% YoY
Other Income/Expense, Net	$140.0M -2.1% YoY	$172.0M 8.18% YoY	$198.0M 9.39% YoY	$194.0M 3.19% YoY	$143.0M -23.12% YoY	$159.0M -4.79% YoY	$181.0M 1.69% YoY	$188.0M 12.57% YoY	$186.0M 8.77% YoY	$167.0M 68.69% YoY	$178.0M 54.78% YoY	$167.0M 10.6% YoY	$171.0M 50.0% YoY	$99.00M -34.0% YoY	$115.0M -55.77% YoY	$151.0M 10.22% YoY	$114.0M 3.64% YoY	$150.0M 4.9% YoY	$260.0M 453.19% YoY
Pretax Income	$1.897B 18.79% YoY	$1.358B 1.49% YoY	$1.630B 12.18% YoY	$1.127B 5.23% YoY	$1.597B 19.89% YoY	$1.338B 6.44% YoY	$1.453B -4.09% YoY	$1.071B 23.1% YoY	$1.332B 18.4% YoY	$1.257B 57.72% YoY	$1.515B -0.2% YoY	$870.0M -9.09% YoY	$1.125B 39.58% YoY	$797.0M 24.73% YoY	$1.518B 11.13% YoY	$957.0M 30.38% YoY	$806.0M -21.37% YoY	$639.0M -300.31% YoY	$1.366B 2.02% YoY
Income Tax	$333.0M 72.54% YoY	$154.0M 41.28% YoY	$176.0M 7.98% YoY	$119.0M -15.0% YoY	$193.0M 8.43% YoY	$109.0M -10.66% YoY	$163.0M 288.1% YoY	$140.0M 17.65% YoY	$178.0M 14.84% YoY	$122.0M 11.93% YoY	$42.00M -67.19% YoY	$119.0M 54.55% YoY	$155.0M -1207.14% YoY	$109.0M -705.56% YoY	$128.0M 42.22% YoY	$77.00M 113.89% YoY	-$14.00M -116.67% YoY	-$18.00M -88.89% YoY	$90.00M -14.29% YoY
Net Earnings	$1.550B 12.4% YoY	$1.169B -1.85% YoY	$1.421B 10.93% YoY	$984.0M 9.33% YoY	$1.379B 21.18% YoY	$1.191B 20.18% YoY	$1.281B 2.32% YoY	$900.0M -509.09% YoY	$1.138B 41.54% YoY	$991.0M -250.61% YoY	$1.252B -11.95% YoY	-$220.0M -124.26% YoY	$804.0M -6.18% YoY	-$658.0M -188.2% YoY	$1.422B 1.21% YoY	$907.0M 18.56% YoY	$857.0M -13.61% YoY	$746.0M -1284.13% YoY	$1.405B 7.75% YoY
Basic Earnings Per Share	$1.97 11.93% YoY	N/A	$1.81 13.13% YoY	$1.25 10.62% YoY	$1.76 22.22% YoY	N/A	$1.60 0.63% YoY	$1.13 -453.13% YoY	$1.44 42.57% YoY	$1.27 -247.67% YoY	$1.59 -12.15% YoY	-$0.32 -128.07% YoY	$1.01 -6.48% YoY	-$0.86 -192.47% YoY	$1.81 1.12% YoY	$1.14 18.75% YoY	$1.08 -13.6% YoY	$0.93 N/A	$1.79 2.87% YoY
Diluted Earnings Per Share	$1.97 11.93% YoY	$1.50 -2.59% YoY	$1.81 13.13% YoY	$1.25 10.62% YoY	$1.76 22.22% YoY	$1.55 20.73% YoY	$1.60 0.63% YoY	$1.13 -453.13% YoY	$1.44 42.57% YoY	$1.28 -248.84% YoY	$1.59 -12.15% YoY	-$0.32 -128.07% YoY	$1.01 -6.48% YoY	-$0.86 -100.0% YoY	$1.81 1.12% YoY	$1.14 18.75% YoY	$1.08 -13.6% YoY	$970.1K -1244.09% YoY	$1.79 2.87% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	777.7M shares 0.16% YoY	777.7M shares 0.67% YoY	777.6M shares 0.7% YoY	777.3M shares 0.71% YoY	776.5M shares 0.73% YoY	772.5M shares 0.23% YoY	772.2M shares 0.19% YoY	771.8M shares 0.14% YoY	770.8M shares 0.09% YoY	770.7M shares 0.08% YoY	770.7M shares 0.1% YoY	770.7M shares 0.08% YoY	770.1M shares 0.01% YoY	770.1M shares 0.09% YoY	770.0M shares 0.13% YoY	770.0M shares 0.13% YoY	770.0M shares 0.13% YoY	769.3M shares 4.54% YoY	769.0M shares 4.63% YoY
Diluted Shares Outstanding	779.0M shares 0.26% YoY	N/A	778.0M shares 0.65% YoY	777.0M shares 0.65% YoY	777.0M shares 0.78% YoY	N/A	773.0M shares 0.26% YoY	772.0M shares 0.13% YoY	771.0M shares 0.13% YoY	N/A	771.0M shares 0.13% YoY	771.0M shares 0.13% YoY	770.0M shares 0.0% YoY	N/A	770.0M shares 0.13% YoY	770.0M shares 0.13% YoY	770.0M shares 0.13% YoY	N/A	769.0M shares 4.63% YoY

Loading...