|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total net income (loss) | |||||
| Net loss attributable to Duke Energy | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total net loss attributable to Duke Energy | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation, amortization and accretion (including amortization of nuclear fuel) | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total depreciation, amortization and accretion (including amortization of nuclear fuel) | |||||
| Equity in (earnings) losses of unconsolidated affiliates | |||||
| Total equity in (earnings) losses of unconsolidated affiliates | |||||
| Losses on sales of Commercial Renewables Disposal Groups | |||||
| Equity component of AFUDC | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total equity component of AFUDC | |||||
| (Gains) Losses on sales of other assets | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Florida | |||||
| Total (Gains) Losses on sales of other assets | |||||
| Impairment of assets and other charges | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total impairment of assets and other charges | |||||
| Deferred income taxes | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total deferred income taxes | |||||
| Contributions to qualified pension plans | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total contributions to qualified pension plans | |||||
| Payments for asset retirement obligations | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Total payments for asset retirement obligations | |||||
| Provision for rate refunds | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total provision for rate refunds | |||||
| (Increase) decrease in | |||||
| Net realized and unrealized mark-to-market and hedging transactions | |||||
| Total net realized and unrealized mark-to-market and hedging transactions | |||||
| Receivables | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total receivables | |||||
| Receivables from affiliated companies | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Inventory | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total inventory | |||||
| Other current assets | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total other current assets | |||||
| Increase (decrease) in | |||||
| Accounts payable | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total accounts payable | |||||
| Accounts payable to affiliated companies | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Taxes accrued | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total taxes accrued | |||||
| Other current liabilities | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total other current liabilities | |||||
| Other assets | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total other assets | |||||
| Other liabilities | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total other liabilities | |||||
| Net cash provided by operating activities | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Capital expenditures | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total capital expenditures | |||||
| Contributions to equity method investments | |||||
| Piedmont Natural Gas | |||||
| Total contributions to equity method investments | |||||
| Return of investment capital | |||||
| Piedmont Natural Gas | |||||
| Total return of investment capital | |||||
| Purchases of debt and equity securities | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Indiana | |||||
| Total purchases of debt and equity securities | |||||
| Proceeds from sales and maturities of debt and equity securities | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Indiana | |||||
| Total proceeds from sales and maturities of debt and equity securities | |||||
| Proceeds from the sales of other assets | |||||
| Proceeds from the sales of Commercial Renewables Disposal Groups, net of cash divested | |||||
| Notes receivable from affiliated companies | |||||
| Duke Energy Carolinas | |||||
| Duke Energy Progress | |||||
| Other | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total other | |||||
| Net cash used in investing activities | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from the issuance of long-term debt | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total proceeds from the issuance of long-term debt | |||||
| Proceeds from the issuance of common stock | |||||
| Redemption of preferred stock | |||||
| Payments for the redemption of long-term debt | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total payments for the redemption of long-term debt | |||||
| Notes payable to affiliated companies | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Contribution from parent | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Proceeds from the issuance of short-term debt with original maturities greater than 90 days | |||||
| Payments for the redemption of short-term debt with original maturities greater than 90 days | |||||
| Notes payable and commercial paper | |||||
| Contributions from noncontrolling interests | |||||
| Dividends to parent | |||||
| Distributions to parent | |||||
| Duke Energy Carolinas | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Dividends paid | |||||
| Other | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total other | |||||
| Net cash provided by financing activities | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total net cash provided by financing activities | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental Disclosures: | |||||
| Cash paid for interest, net of amount capitalized | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total cash paid for interest, net of amount capitalized | |||||
| Cash (received from) paid for income taxes, net (includes transferable tax credit sale proceeds) | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total cash (received from) paid for income taxes, net (includes transferable tax credit sale proceeds) | |||||
| Accrued capital expenditures | |||||
| Duke Energy Carolinas | |||||
| Progress Energy | |||||
| Duke Energy Progress | |||||
| Duke Energy Florida | |||||
| Duke Energy Ohio | |||||
| Duke Energy Indiana | |||||
| Piedmont Natural Gas | |||||
| Total accrued capital expenditures | |||||
Loading...