|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$377.0K
249.07%
YoY
|
$108.0K
-64.0%
YoY
|
$300.0K
N/A
|
N/A
N/A
|
$500.0K
N/A
|
| Cost Of Revenue |
$198.0K
178.87%
YoY
|
$71.00K
-73.99%
YoY
|
$273.0K
-74.49%
YoY
|
$1.070M
N/A
|
N/A
N/A
|
| Gross Profit |
$179.0K
383.78%
YoY
|
$37.00K
37.04%
YoY
|
$27.00K
-102.52%
YoY
|
-$1.070M
-314.0%
YoY
|
$500.0K
N/A
|
| Selling, General & Admin |
N/A
|
$905.0K
9.56%
YoY
|
$826.0K
-25.32%
YoY
|
$1.106M
7.8%
YoY
|
$1.026M
-21.38%
YoY
|
| Research & Development |
$104.0K
-33.76%
YoY
|
$157.0K
5133.33%
YoY
|
$3.000K
-85.0%
YoY
|
$20.00K
42.86%
YoY
|
$14.00K
N/A
|
| Depreciation & Amortization |
$68.00K
-97.73%
YoY
|
$3.000M
14900.0%
YoY
|
$20.00K
900.0%
YoY
|
$2.000K
-33.33%
YoY
|
$3.000K
-40.0%
YoY
|
| Operating Expenses |
$104.0K
-33.76%
YoY
|
$157.0K
5133.33%
YoY
|
$3.000K
-99.73%
YoY
|
$1.126M
19.53%
YoY
|
$942.0K
-27.82%
YoY
|
| Operating Profit |
-$1.206M
17.66%
YoY
|
-$1.025M
27.81%
YoY
|
-$802.0K
-28.65%
YoY
|
-$1.124M
154.3%
YoY
|
-$442.0K
-66.13%
YoY
|
| Interest Expense |
N/A
|
$40.00K
-47.37%
YoY
|
$76.00K
230.43%
YoY
|
$23.00K
-105.16%
YoY
|
-$446.0K
607.94%
YoY
|
| Other Income/Expense, Net |
-$25.00K
-162.5%
YoY
|
$40.00K
300.0%
YoY
|
$10.00K
-33.33%
YoY
|
$15.00K
87.5%
YoY
|
$8.000K
N/A
|
| Pretax Income |
N/A
|
-$985.0K
35.67%
YoY
|
-$726.0K
-34.06%
YoY
|
-$1.101M
23.99%
YoY
|
-$888.0K
-35.09%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$1.241M
25.99%
YoY
|
-$985.0K
35.67%
YoY
|
-$726.0K
-34.06%
YoY
|
-$1.101M
23.99%
YoY
|
-$888.0K
-35.09%
YoY
|
| Basic Earnings Per Share |
-$0.57
2750.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.06
200.0%
YoY
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
-$0.57
2750.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
0.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$18.04K
-50.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.187M shares
-96.0%
YoY
|
54.65M shares
0.22%
YoY
|
54.53M shares
0.39%
YoY
|
54.32M shares
10.38%
YoY
|
49.21M shares
N/A
|
| Diluted Shares Outstanding |
2.187M shares
-96.0%
YoY
|
54.65M shares
0.22%
YoY
|
54.53M shares
0.71%
YoY
|
54.14M shares
10.02%
YoY
|
49.21M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
|
$216.0K
200.0%
YoY
|
$143.0K
N/A
|
N/A
N/A
|
$36.00K
-88.0%
YoY
|
$72.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$33.00K
312.5%
YoY
|
N/A
|
$93.00K
126.83%
YoY
|
$55.00K
N/A
|
$8.000K
N/A
|
$30.00K
-89.01%
YoY
|
$41.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$273.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
-$33.00K
312.5%
YoY
|
N/A
|
$123.0K
296.77%
YoY
|
$88.00K
N/A
|
-$8.000K
N/A
|
$6.000K
-77.78%
YoY
|
$31.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$27.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$314.0K
46.05%
YoY
|
$258.0K
N/A
|
$269.0K
9.8%
YoY
|
$229.0K
32.37%
YoY
|
$215.0K
4.37%
YoY
|
N/A
|
$245.0K
9.87%
YoY
|
$173.0K
-22.42%
YoY
|
$206.0K
-37.0%
YoY
|
N/A
|
$223.0K
106.48%
YoY
|
$223.0K
-54.02%
YoY
|
$327.0K
20.66%
YoY
|
$331.0K
105.59%
YoY
|
$108.0K
-43.46%
YoY
|
$485.0K
181.98%
YoY
|
| Research & Development |
$29.00K
31.82%
YoY
|
N/A
|
$34.00K
70.0%
YoY
|
$24.00K
-69.23%
YoY
|
$22.00K
-42.11%
YoY
|
$20.00K
566.67%
YoY
|
$20.00K
N/A
|
$78.00K
N/A
|
$38.00K
N/A
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
$3.000K
N/A
|
$6.000K
N/A
|
$14.00K
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$25.00K
92.31%
YoY
|
N/A
|
N/A
|
$16.00K
300.0%
YoY
|
$13.00K
160.0%
YoY
|
$12.00K
0.0%
YoY
|
$8.000K
33.33%
YoY
|
$4.000K
N/A
|
$5.000K
150.0%
YoY
|
$12.00K
N/A
|
$6.000K
500.0%
YoY
|
N/A
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
| Operating Expenses |
$29.00K
31.82%
YoY
|
N/A
|
$34.00K
70.0%
YoY
|
$24.00K
-69.23%
YoY
|
$22.00K
-42.11%
YoY
|
$289.0K
16.53%
YoY
|
$20.00K
-88.44%
YoY
|
$78.00K
N/A
|
$38.00K
N/A
|
$248.0K
11.21%
YoY
|
$173.0K
1472.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$223.0K
108.41%
YoY
|
$11.00K
-97.94%
YoY
|
$3.000K
N/A
|
$337.0K
N/A
|
$107.0K
-43.98%
YoY
|
$534.0K
210.47%
YoY
|
| Operating Profit |
-$513.0K
78.13%
YoY
|
N/A
|
-$213.0K
-2.29%
YoY
|
-$250.0K
-14.68%
YoY
|
-$288.0K
25.22%
YoY
|
-$283.0K
28.05%
YoY
|
-$218.0K
26.01%
YoY
|
-$293.0K
42.23%
YoY
|
-$230.0K
13.86%
YoY
|
-$221.0K
N/A
|
-$173.0K
-26.07%
YoY
|
-$206.0K
-37.58%
YoY
|
-$202.0K
-40.06%
YoY
|
N/A
|
-$234.0K
-56.18%
YoY
|
-$330.0K
21.77%
YoY
|
-$337.0K
-167.4%
YoY
|
-$107.0K
-43.98%
YoY
|
-$534.0K
210.47%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
-$9.000K
-160.0%
YoY
|
$9.000K
N/A
|
-$4.000K
-157.14%
YoY
|
$7.000K
-69.57%
YoY
|
$15.00K
-34.78%
YoY
|
N/A
|
$7.000K
-56.25%
YoY
|
$23.00K
-675.0%
YoY
|
$23.00K
-46.51%
YoY
|
N/A
|
$16.00K
-90.75%
YoY
|
-$4.000K
-98.42%
YoY
|
$43.00K
-129.25%
YoY
|
-$32.00K
-85.45%
YoY
|
$173.0K
232.69%
YoY
|
-$253.0K
360.0%
YoY
|
| Other Income/Expense, Net |
-$408.0K
-4633.33%
YoY
|
N/A
|
-$17.00K
-342.86%
YoY
|
-$9.000K
-160.0%
YoY
|
$9.000K
-57.14%
YoY
|
N/A
|
$7.000K
-69.57%
YoY
|
$15.00K
N/A
|
$21.00K
N/A
|
N/A
|
$23.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
-$49.00K
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
-$269.0K
-3.24%
YoY
|
-$279.0K
N/A
|
-$287.0K
34.11%
YoY
|
-$211.0K
40.67%
YoY
|
-$278.0K
51.91%
YoY
|
N/A
|
-$214.0K
3.38%
YoY
|
-$150.0K
-36.97%
YoY
|
-$183.0K
-36.24%
YoY
|
N/A
|
-$207.0K
-413.64%
YoY
|
-$238.0K
-69.76%
YoY
|
-$287.0K
-31.34%
YoY
|
-$369.0K
-247.01%
YoY
|
$66.00K
-147.48%
YoY
|
-$787.0K
246.7%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$921.0K
230.11%
YoY
|
N/A
|
-$230.0K
9.0%
YoY
|
-$269.0K
-3.24%
YoY
|
-$279.0K
33.49%
YoY
|
-$287.0K
34.11%
YoY
|
-$211.0K
40.67%
YoY
|
-$278.0K
51.91%
YoY
|
-$209.0K
16.76%
YoY
|
-$214.0K
3.38%
YoY
|
-$150.0K
-36.97%
YoY
|
-$183.0K
-36.24%
YoY
|
-$179.0K
-51.49%
YoY
|
-$207.0K
-413.64%
YoY
|
-$238.0K
-69.76%
YoY
|
-$287.0K
-31.34%
YoY
|
-$369.0K
-247.01%
YoY
|
$66.00K
-147.48%
YoY
|
-$787.0K
246.7%
YoY
|
| Basic Earnings Per Share |
-$0.41
4000.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.41
4000.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
-$0.01
34.86%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
4.24%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
-$6.829K
-210.24%
YoY
|
$1.221K
-135.21%
YoY
|
-$14.57K
157.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.252M shares
-95.85%
YoY
|
54.22M shares
0.0%
YoY
|
54.22M shares
0.0%
YoY
|
54.22M shares
0.0%
YoY
|
54.22M shares
0.0%
YoY
|
54.22M shares
0.0%
YoY
|
54.22M shares
0.0%
YoY
|
54.22M shares
0.0%
YoY
|
54.22M shares
0.0%
YoY
|
54.22M shares
0.0%
YoY
|
54.22M shares
0.0%
YoY
|
54.22M shares
0.18%
YoY
|
54.22M shares
0.34%
YoY
|
54.22M shares
N/A
|
54.22M shares
0.37%
YoY
|
54.12M shares
12.53%
YoY
|
54.03M shares
N/A
|
N/A
|
54.02M shares
N/A
|
| Diluted Shares Outstanding |
2.274M shares
-95.84%
YoY
|
N/A
|
54.67M shares
0.0%
YoY
|
54.67M shares
0.0%
YoY
|
54.67M shares
0.33%
YoY
|
N/A
|
54.67M shares
0.21%
YoY
|
54.67M shares
0.21%
YoY
|
54.49M shares
0.0%
YoY
|
N/A
|
54.56M shares
N/A
|
54.56M shares
0.81%
YoY
|
54.49M shares
0.84%
YoY
|
N/A
|
N/A
|
54.12M shares
N/A
|
54.03M shares
N/A
|
N/A
|
N/A
|
Loading...