|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss for the year | |||||
| Adjustments required to reconcile net loss for the year to net cash used in operating activities: | |||||
| Depreciation | |||||
| Share based compensation | |||||
| Interest on loans from related parties | |||||
| Reduction in the carrying amount of right-of-use assets | |||||
| Change in operating lease liability | |||||
| Loss from sale of property and equipment | |||||
| Increase in trade receivable | |||||
| Decrease (increase) in other current assets | |||||
| Increase (decrease) in accounts payable | |||||
| Increase in other liabilities | |||||
| Net cash used in operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Repayments of long term banking institute | |||||
| Proceeds from PIPE Agreement | |||||
| Net cash provided by financing activities | |||||
| Cash and Cash Equivalents, at Carrying Value | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| DECREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | |||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR | |||||
| Non cash transactions: | |||||
| Initial recognition of operating lease right-of-use assets | |||||
| Initial recognition of operating lease liability | |||||
| Initial recognition of operating lease | |||||
| Purchase of fixed assets in trade in transaction | |||||
Loading...