|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.241M
25.99%
YoY
|
-$985.0K
35.67%
YoY
|
-$726.0K
-34.06%
YoY
|
-$1.101M
23.99%
YoY
|
-$888.0K
-35.09%
YoY
|
| Depreciation, Depletion And Amortization |
$68.00K
-97.73%
YoY
|
$3.000M
14900.0%
YoY
|
$20.00K
900.0%
YoY
|
$2.000K
-33.33%
YoY
|
$3.000K
-40.0%
YoY
|
| Cash From Operating Activities |
-$811.0K
-11.66%
YoY
|
-$918.0K
67.52%
YoY
|
-$548.0K
-18.45%
YoY
|
-$672.0K
187.18%
YoY
|
-$234.0K
-72.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$205.0K
166.23%
YoY
|
$77.00K
327.78%
YoY
|
$18.00K
-48.57%
YoY
|
$35.00K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$205.0K
166.23%
YoY
|
-$77.00K
327.78%
YoY
|
-$18.00K
-48.57%
YoY
|
-$35.00K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.649M
N/A
|
| Debt Paid & Issued, Net |
$15.00M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$6.000K
N/A
|
| Cash From Financing Activities |
$475.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$3.689M
296.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$811.0K
-11.66%
YoY
|
-$918.0K
67.52%
YoY
|
-$548.0K
-18.45%
YoY
|
-$672.0K
187.18%
YoY
|
-$234.0K
-72.44%
YoY
|
| Cash From Investing Activities |
-$205.0K
166.23%
YoY
|
-$77.00K
327.78%
YoY
|
-$18.00K
-48.57%
YoY
|
-$35.00K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$475.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$3.689M
296.24%
YoY
|
| Net Change In Cash |
-$537.0K
-45.98%
YoY
|
-$994.0K
75.0%
YoY
|
-$568.0K
-20.11%
YoY
|
-$711.0K
-120.58%
YoY
|
$3.455M
4113.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$811.0K
-11.66%
YoY
|
-$918.0K
67.52%
YoY
|
-$548.0K
-18.45%
YoY
|
-$672.0K
187.18%
YoY
|
-$234.0K
-72.44%
YoY
|
| Capital Expenditures |
$205.0K
166.23%
YoY
|
$77.00K
327.78%
YoY
|
$18.00K
-48.57%
YoY
|
$35.00K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$1.016M
2.11%
YoY
|
-$995.0K
75.8%
YoY
|
-$566.0K
-19.94%
YoY
|
-$707.0K
202.14%
YoY
|
-$234.0K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$921.0K
230.11%
YoY
|
N/A
|
-$230.0K
9.0%
YoY
|
-$269.0K
-3.24%
YoY
|
-$279.0K
33.49%
YoY
|
-$287.0K
34.11%
YoY
|
-$211.0K
40.67%
YoY
|
-$278.0K
51.91%
YoY
|
-$209.0K
16.76%
YoY
|
-$214.0K
3.38%
YoY
|
-$150.0K
-36.97%
YoY
|
-$183.0K
-36.24%
YoY
|
-$179.0K
-51.49%
YoY
|
-$207.0K
-413.64%
YoY
|
-$238.0K
-69.76%
YoY
|
-$287.0K
-31.34%
YoY
|
-$369.0K
-247.01%
YoY
|
$66.00K
-147.48%
YoY
|
-$787.0K
246.7%
YoY
|
| Depreciation, Depletion And Amortization |
$25.00K
92.31%
YoY
|
N/A
|
N/A
|
$16.00K
300.0%
YoY
|
$13.00K
160.0%
YoY
|
$12.00K
0.0%
YoY
|
$8.000K
33.33%
YoY
|
$4.000K
N/A
|
$5.000K
150.0%
YoY
|
$12.00K
N/A
|
$6.000K
500.0%
YoY
|
N/A
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$517.0K
137.16%
YoY
|
N/A
|
N/A
|
-$360.0K
4.35%
YoY
|
-$218.0K
28.99%
YoY
|
-$179.0K
126.58%
YoY
|
-$225.0K
-13.46%
YoY
|
-$345.0K
N/A
|
-$169.0K
-19.14%
YoY
|
-$79.00K
-48.03%
YoY
|
-$260.0K
80.56%
YoY
|
N/A
|
-$209.0K
57.14%
YoY
|
-$152.0K
-10.59%
YoY
|
-$144.0K
-33.33%
YoY
|
-$243.0K
20.9%
YoY
|
-$133.0K
-137.68%
YoY
|
-$170.0K
8.28%
YoY
|
-$216.0K
44.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
N/A
|
$71.00K
N/A
|
$25.00K
N/A
|
$1.000K
N/A
|
$76.00K
3700.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
N/A
|
$16.00K
-233.33%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
-$3.000K
N/A
|
-$12.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$15.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
-$71.00K
N/A
|
-$25.00K
N/A
|
-$1.000K
N/A
|
-$76.00K
3700.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
N/A
|
-$16.00K
33.33%
YoY
|
-$5.000K
N/A
|
$0.00
N/A
|
-$18.00K
N/A
|
-$12.00K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$275.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$517.0K
137.16%
YoY
|
N/A
|
N/A
|
-$360.0K
4.35%
YoY
|
-$218.0K
28.99%
YoY
|
-$179.0K
126.58%
YoY
|
-$225.0K
-13.46%
YoY
|
-$345.0K
N/A
|
-$169.0K
-19.14%
YoY
|
-$79.00K
-48.03%
YoY
|
-$260.0K
80.56%
YoY
|
N/A
|
-$209.0K
57.14%
YoY
|
-$152.0K
-10.59%
YoY
|
-$144.0K
-33.33%
YoY
|
-$243.0K
20.9%
YoY
|
-$133.0K
-137.68%
YoY
|
-$170.0K
8.28%
YoY
|
-$216.0K
44.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
-$71.00K
N/A
|
-$25.00K
N/A
|
-$1.000K
N/A
|
-$76.00K
3700.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
N/A
|
-$16.00K
33.33%
YoY
|
-$5.000K
N/A
|
$0.00
N/A
|
-$18.00K
N/A
|
-$12.00K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$275.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$240.0K
-1.23%
YoY
|
N/A
|
N/A
|
-$431.0K
24.93%
YoY
|
-$243.0K
43.79%
YoY
|
-$180.0K
127.85%
YoY
|
-$301.0K
14.89%
YoY
|
-$345.0K
N/A
|
-$169.0K
-25.88%
YoY
|
-$79.00K
-49.68%
YoY
|
-$262.0K
81.94%
YoY
|
N/A
|
-$228.0K
N/A
|
-$157.0K
-7.65%
YoY
|
-$144.0K
-33.33%
YoY
|
-$261.0K
-107.47%
YoY
|
$0.00
N/A
|
-$170.0K
2.41%
YoY
|
-$216.0K
35.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$517.0K
137.16%
YoY
|
N/A
|
N/A
|
-$360.0K
4.35%
YoY
|
-$218.0K
28.99%
YoY
|
-$179.0K
126.58%
YoY
|
-$225.0K
-13.46%
YoY
|
-$345.0K
N/A
|
-$169.0K
-19.14%
YoY
|
-$79.00K
-48.03%
YoY
|
-$260.0K
80.56%
YoY
|
N/A
|
-$209.0K
57.14%
YoY
|
-$152.0K
-10.59%
YoY
|
-$144.0K
-33.33%
YoY
|
-$243.0K
20.9%
YoY
|
-$133.0K
-137.68%
YoY
|
-$170.0K
8.28%
YoY
|
-$216.0K
44.0%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
N/A
|
$71.00K
N/A
|
$25.00K
N/A
|
$1.000K
N/A
|
$76.00K
3700.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
N/A
|
$16.00K
-233.33%
YoY
|
$20.00K
N/A
|
$0.00
N/A
|
-$3.000K
N/A
|
-$12.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$517.0K
112.76%
YoY
|
N/A
|
N/A
|
-$431.0K
24.93%
YoY
|
-$243.0K
43.79%
YoY
|
-$180.0K
127.85%
YoY
|
-$301.0K
14.89%
YoY
|
-$345.0K
N/A
|
-$169.0K
-24.89%
YoY
|
-$79.00K
-54.07%
YoY
|
-$262.0K
81.94%
YoY
|
N/A
|
-$225.0K
85.95%
YoY
|
-$172.0K
N/A
|
-$144.0K
N/A
|
-$240.0K
N/A
|
-$121.0K
-134.28%
YoY
|
N/A
|
N/A
|
Loading...