|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.642B
-8.61%
YoY
|
$2.891B
-22.84%
YoY
|
$3.747B
-37.71%
YoY
|
$6.015B
113.83%
YoY
|
$2.813B
-205.32%
YoY
|
| Depreciation, Depletion And Amortization |
$3.595B
10.45%
YoY
|
$3.255B
27.45%
YoY
|
$2.554B
14.89%
YoY
|
$2.223B
3.01%
YoY
|
$2.158B
66.0%
YoY
|
| Cash From Operating Activities |
$6.711B
1.68%
YoY
|
$6.600B
0.86%
YoY
|
$6.544B
-23.28%
YoY
|
$8.530B
74.12%
YoY
|
$4.899B
261.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.914B
-47.48%
YoY
|
$7.453B
88.83%
YoY
|
$3.947B
-22.99%
YoY
|
$5.125B
-355.36%
YoY
|
-$2.007B
72.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$521.0M
330.58%
YoY
|
$121.0M
2320.0%
YoY
|
$5.000M
150.0%
YoY
|
$2.000M
-99.54%
YoY
|
$433.0M
-15.92%
YoY
|
| Cash From Investing Activities |
-$3.393B
-53.72%
YoY
|
-$7.332B
86.0%
YoY
|
-$3.942B
-23.05%
YoY
|
-$5.123B
225.48%
YoY
|
-$1.574B
143.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$937.0M
-49.57%
YoY
|
$1.858B
-45.01%
YoY
|
$3.379B
156.96%
YoY
|
$1.315B
411.67%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.050B
-0.66%
YoY
|
$1.057B
7.97%
YoY
|
$979.0M
36.35%
YoY
|
$718.0M
21.9%
YoY
|
$589.0M
1450.0%
YoY
|
| Debt Paid & Issued, Net |
$485.0M
2.75%
YoY
|
$472.0M
95.04%
YoY
|
$242.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.243B
N/A
|
| Cash From Financing Activities |
-$2.730B
-486.69%
YoY
|
$706.0M
-122.17%
YoY
|
-$3.184B
-24.42%
YoY
|
-$4.213B
27.98%
YoY
|
-$3.292B
975.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.711B
1.68%
YoY
|
$6.600B
0.86%
YoY
|
$6.544B
-23.28%
YoY
|
$8.530B
74.12%
YoY
|
$4.899B
261.82%
YoY
|
| Cash From Investing Activities |
-$3.393B
-53.72%
YoY
|
-$7.332B
86.0%
YoY
|
-$3.942B
-23.05%
YoY
|
-$5.123B
225.48%
YoY
|
-$1.574B
143.65%
YoY
|
| Cash From Financing Activities |
-$2.730B
-486.69%
YoY
|
$706.0M
-122.17%
YoY
|
-$3.184B
-24.42%
YoY
|
-$4.213B
27.98%
YoY
|
-$3.292B
975.82%
YoY
|
| Net Change In Cash |
$588.0M
-2127.59%
YoY
|
-$29.00M
-94.99%
YoY
|
-$579.0M
-29.13%
YoY
|
-$817.0M
-2575.76%
YoY
|
$33.00M
-91.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.711B
1.68%
YoY
|
$6.600B
0.86%
YoY
|
$6.544B
-23.28%
YoY
|
$8.530B
74.12%
YoY
|
$4.899B
261.82%
YoY
|
| Capital Expenditures |
$3.914B
-47.48%
YoY
|
$7.453B
88.83%
YoY
|
$3.947B
-22.99%
YoY
|
$5.125B
-355.36%
YoY
|
-$2.007B
72.87%
YoY
|
| Free Cash Flow |
$2.797B
-427.9%
YoY
|
-$853.0M
-132.85%
YoY
|
$2.597B
-23.73%
YoY
|
$3.405B
-50.7%
YoY
|
$6.906B
174.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$120.0M
-75.71%
YoY
|
$562.0M
-12.05%
YoY
|
$687.0M
-15.39%
YoY
|
$899.0M
6.52%
YoY
|
$494.0M
-17.11%
YoY
|
$639.0M
-44.53%
YoY
|
$812.0M
-10.77%
YoY
|
$844.0M
22.85%
YoY
|
$596.0M
-40.1%
YoY
|
$1.152B
-3.52%
YoY
|
$910.0M
-51.93%
YoY
|
$687.0M
-64.44%
YoY
|
$995.0M
0.61%
YoY
|
$1.194B
-20.72%
YoY
|
$1.893B
125.89%
YoY
|
$1.932B
654.69%
YoY
|
$989.0M
364.32%
YoY
|
$1.506B
-1576.47%
YoY
|
$838.0M
-1031.11%
YoY
|
| Depreciation, Depletion And Amortization |
$904.0M
-0.88%
YoY
|
$890.0M
-8.34%
YoY
|
$879.0M
10.71%
YoY
|
$914.0M
19.01%
YoY
|
$912.0M
26.32%
YoY
|
$971.0M
49.38%
YoY
|
$794.0M
21.97%
YoY
|
$768.0M
20.38%
YoY
|
$722.0M
17.4%
YoY
|
$650.0M
4.0%
YoY
|
$651.0M
12.05%
YoY
|
$638.0M
20.83%
YoY
|
$615.0M
25.77%
YoY
|
$625.0M
8.32%
YoY
|
$581.0M
0.52%
YoY
|
$528.0M
-1.49%
YoY
|
$489.0M
4.71%
YoY
|
$577.0M
91.69%
YoY
|
$578.0M
93.31%
YoY
|
| Cash From Operating Activities |
$1.655B
-14.78%
YoY
|
$1.534B
-7.81%
YoY
|
$1.690B
1.62%
YoY
|
$1.545B
0.65%
YoY
|
$1.942B
11.74%
YoY
|
$1.664B
-4.2%
YoY
|
$1.663B
-3.59%
YoY
|
$1.535B
9.25%
YoY
|
$1.738B
3.64%
YoY
|
$1.737B
-9.11%
YoY
|
$1.725B
-18.01%
YoY
|
$1.405B
-47.54%
YoY
|
$1.677B
-8.71%
YoY
|
$1.911B
19.81%
YoY
|
$2.104B
32.91%
YoY
|
$2.678B
145.01%
YoY
|
$1.837B
210.3%
YoY
|
$1.595B
323.08%
YoY
|
$1.583B
235.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.029B
9.24%
YoY
|
$933.0M
-10.46%
YoY
|
$1.067B
-76.18%
YoY
|
$972.0M
-5.63%
YoY
|
$942.0M
4.43%
YoY
|
$1.042B
13.26%
YoY
|
$4.479B
394.92%
YoY
|
$1.030B
-6.11%
YoY
|
$902.0M
-12.0%
YoY
|
$920.0M
12.06%
YoY
|
$905.0M
-129.26%
YoY
|
$1.097B
-263.0%
YoY
|
$1.025B
-290.52%
YoY
|
$821.0M
-259.42%
YoY
|
-$3.093B
-752.53%
YoY
|
-$673.0M
-233.53%
YoY
|
-$538.0M
-207.82%
YoY
|
-$515.0M
134.09%
YoY
|
$474.0M
132.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.000M
-93.57%
YoY
|
-$37.00M
3600.0%
YoY
|
$43.00M
-66.92%
YoY
|
$375.0M
3309.09%
YoY
|
$140.0M
-836.84%
YoY
|
-$1.000M
-110.0%
YoY
|
$130.0M
1525.0%
YoY
|
$11.00M
-320.0%
YoY
|
-$19.00M
137.5%
YoY
|
$10.00M
-225.0%
YoY
|
$8.000M
-260.0%
YoY
|
-$5.000M
-266.67%
YoY
|
-$8.000M
-166.67%
YoY
|
-$8.000M
166.67%
YoY
|
-$5.000M
-150.0%
YoY
|
$3.000M
-94.74%
YoY
|
$12.00M
-96.75%
YoY
|
-$3.000M
-100.95%
YoY
|
$10.00M
400.0%
YoY
|
| Cash From Investing Activities |
-$1.020B
27.18%
YoY
|
-$970.0M
-7.0%
YoY
|
-$1.024B
-76.45%
YoY
|
-$597.0M
-41.41%
YoY
|
-$802.0M
-12.92%
YoY
|
-$1.043B
14.62%
YoY
|
-$4.349B
384.84%
YoY
|
-$1.019B
-7.53%
YoY
|
-$921.0M
-10.84%
YoY
|
-$910.0M
9.77%
YoY
|
-$897.0M
-71.05%
YoY
|
-$1.102B
64.48%
YoY
|
-$1.033B
96.39%
YoY
|
-$829.0M
60.04%
YoY
|
-$3.098B
553.59%
YoY
|
-$670.0M
48.23%
YoY
|
-$526.0M
304.62%
YoY
|
-$518.0M
-645.26%
YoY
|
-$474.0M
134.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$143.0M
-70.7%
YoY
|
$272.0M
N/A
|
$223.0M
-51.73%
YoY
|
$299.0M
-49.83%
YoY
|
$488.0M
-44.23%
YoY
|
$0.00
-100.0%
YoY
|
$462.0M
-44.34%
YoY
|
$596.0M
-10.64%
YoY
|
$875.0M
57.94%
YoY
|
$1.007B
206.08%
YoY
|
$830.0M
262.45%
YoY
|
$667.0M
228.57%
YoY
|
$554.0M
301.45%
YoY
|
$329.0M
665.12%
YoY
|
| Common Stock Issuance & Retirement, Net |
$69.00M
-77.08%
YoY
|
N/A
N/A
|
$250.0M
-15.25%
YoY
|
$249.0M
-2.73%
YoY
|
$301.0M
46.83%
YoY
|
N/A
N/A
|
$295.0M
N/A
|
$256.0M
12.28%
YoY
|
$205.0M
-60.35%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$228.0M
-29.63%
YoY
|
$517.0M
145.02%
YoY
|
N/A
N/A
|
$126.0M
N/A
|
$324.0M
N/A
|
$211.0M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$485.0M
2.75%
YoY
|
N/A
|
N/A
|
N/A
|
$472.0M
95.04%
YoY
|
N/A
|
N/A
|
N/A
|
$242.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$254.0M
-66.22%
YoY
|
-$407.0M
-9.56%
YoY
|
-$1.147B
-152.33%
YoY
|
-$424.0M
-14.34%
YoY
|
-$752.0M
39.0%
YoY
|
-$450.0M
-37.15%
YoY
|
$2.192B
-496.38%
YoY
|
-$495.0M
-29.69%
YoY
|
-$541.0M
-55.33%
YoY
|
-$716.0M
-23.83%
YoY
|
-$553.0M
-51.62%
YoY
|
-$704.0M
-39.88%
YoY
|
-$1.211B
26.28%
YoY
|
-$940.0M
-18.19%
YoY
|
-$1.143B
239.17%
YoY
|
-$1.171B
19.25%
YoY
|
-$959.0M
16.38%
YoY
|
-$1.149B
757.46%
YoY
|
-$337.0M
632.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.655B
-14.78%
YoY
|
$1.534B
-7.81%
YoY
|
$1.690B
1.62%
YoY
|
$1.545B
0.65%
YoY
|
$1.942B
11.74%
YoY
|
$1.664B
-4.2%
YoY
|
$1.663B
-3.59%
YoY
|
$1.535B
9.25%
YoY
|
$1.738B
3.64%
YoY
|
$1.737B
-9.11%
YoY
|
$1.725B
-18.01%
YoY
|
$1.405B
-47.54%
YoY
|
$1.677B
-8.71%
YoY
|
$1.911B
19.81%
YoY
|
$2.104B
32.91%
YoY
|
$2.678B
145.01%
YoY
|
$1.837B
210.3%
YoY
|
$1.595B
323.08%
YoY
|
$1.583B
235.38%
YoY
|
| Cash From Investing Activities |
-$1.020B
27.18%
YoY
|
-$970.0M
-7.0%
YoY
|
-$1.024B
-76.45%
YoY
|
-$597.0M
-41.41%
YoY
|
-$802.0M
-12.92%
YoY
|
-$1.043B
14.62%
YoY
|
-$4.349B
384.84%
YoY
|
-$1.019B
-7.53%
YoY
|
-$921.0M
-10.84%
YoY
|
-$910.0M
9.77%
YoY
|
-$897.0M
-71.05%
YoY
|
-$1.102B
64.48%
YoY
|
-$1.033B
96.39%
YoY
|
-$829.0M
60.04%
YoY
|
-$3.098B
553.59%
YoY
|
-$670.0M
48.23%
YoY
|
-$526.0M
304.62%
YoY
|
-$518.0M
-645.26%
YoY
|
-$474.0M
134.65%
YoY
|
| Cash From Financing Activities |
-$254.0M
-66.22%
YoY
|
-$407.0M
-9.56%
YoY
|
-$1.147B
-152.33%
YoY
|
-$424.0M
-14.34%
YoY
|
-$752.0M
39.0%
YoY
|
-$450.0M
-37.15%
YoY
|
$2.192B
-496.38%
YoY
|
-$495.0M
-29.69%
YoY
|
-$541.0M
-55.33%
YoY
|
-$716.0M
-23.83%
YoY
|
-$553.0M
-51.62%
YoY
|
-$704.0M
-39.88%
YoY
|
-$1.211B
26.28%
YoY
|
-$940.0M
-18.19%
YoY
|
-$1.143B
239.17%
YoY
|
-$1.171B
19.25%
YoY
|
-$959.0M
16.38%
YoY
|
-$1.149B
757.46%
YoY
|
-$337.0M
632.61%
YoY
|
| Net Change In Cash |
$381.0M
-1.8%
YoY
|
$157.0M
-8.19%
YoY
|
-$481.0M
-2.43%
YoY
|
$525.0M
2525.0%
YoY
|
$388.0M
41.61%
YoY
|
$171.0M
54.05%
YoY
|
-$493.0M
-280.59%
YoY
|
$20.00M
-104.99%
YoY
|
$274.0M
-148.32%
YoY
|
$111.0M
-21.83%
YoY
|
$273.0M
-112.72%
YoY
|
-$401.0M
-148.2%
YoY
|
-$567.0M
-260.17%
YoY
|
$142.0M
-297.22%
YoY
|
-$2.147B
-378.11%
YoY
|
$832.0M
-345.43%
YoY
|
$354.0M
-198.61%
YoY
|
-$72.00M
-121.3%
YoY
|
$772.0M
244.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.655B
-14.78%
YoY
|
$1.534B
-7.81%
YoY
|
$1.690B
1.62%
YoY
|
$1.545B
0.65%
YoY
|
$1.942B
11.74%
YoY
|
$1.664B
-4.2%
YoY
|
$1.663B
-3.59%
YoY
|
$1.535B
9.25%
YoY
|
$1.738B
3.64%
YoY
|
$1.737B
-9.11%
YoY
|
$1.725B
-18.01%
YoY
|
$1.405B
-47.54%
YoY
|
$1.677B
-8.71%
YoY
|
$1.911B
19.81%
YoY
|
$2.104B
32.91%
YoY
|
$2.678B
145.01%
YoY
|
$1.837B
210.3%
YoY
|
$1.595B
323.08%
YoY
|
$1.583B
235.38%
YoY
|
| Capital Expenditures |
$1.029B
9.24%
YoY
|
$933.0M
-10.46%
YoY
|
$1.067B
-76.18%
YoY
|
$972.0M
-5.63%
YoY
|
$942.0M
4.43%
YoY
|
$1.042B
13.26%
YoY
|
$4.479B
394.92%
YoY
|
$1.030B
-6.11%
YoY
|
$902.0M
-12.0%
YoY
|
$920.0M
12.06%
YoY
|
$905.0M
-129.26%
YoY
|
$1.097B
-263.0%
YoY
|
$1.025B
-290.52%
YoY
|
$821.0M
-259.42%
YoY
|
-$3.093B
-752.53%
YoY
|
-$673.0M
-233.53%
YoY
|
-$538.0M
-207.82%
YoY
|
-$515.0M
134.09%
YoY
|
$474.0M
132.35%
YoY
|
| Free Cash Flow |
$626.0M
-37.4%
YoY
|
$601.0M
-3.38%
YoY
|
$623.0M
-122.12%
YoY
|
$573.0M
13.47%
YoY
|
$1.000B
19.62%
YoY
|
$622.0M
-23.87%
YoY
|
-$2.816B
-443.41%
YoY
|
$505.0M
63.96%
YoY
|
$836.0M
28.22%
YoY
|
$817.0M
-25.05%
YoY
|
$820.0M
-84.22%
YoY
|
$308.0M
-90.81%
YoY
|
$652.0M
-72.55%
YoY
|
$1.090B
-48.34%
YoY
|
$5.197B
368.62%
YoY
|
$3.351B
468.93%
YoY
|
$2.375B
2453.76%
YoY
|
$2.110B
253.43%
YoY
|
$1.109B
313.81%
YoY
|
Loading...