|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net earnings | |||||
| Adjustments to reconcile net earnings to net cash from operating activities: | |||||
| Depreciation, depletion and amortization | |||||
| Asset impairments | |||||
| Leasehold impairments | |||||
| Accretion (amortization) of liabilities | |||||
| Total gains on commodity derivatives | |||||
| Cash settlements on commodity derivatives | |||||
| {Gains} losses on asset dispositions | |||||
| Deferred income tax expense | |||||
| Share-based compensation | |||||
| Early retirement of debt | |||||
| Other | |||||
| Changes in assets and liabilities, net | |||||
| Net cash from operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Acquisitions of property and equipment | |||||
| Divestitures of property, equipment and investments | |||||
| Grayson Mill acquired cash | |||||
| Distributions from investments | |||||
| Contributions to investments and other | |||||
| Net cash from investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings of long-term debt, net of issuance costs | |||||
| Repayments of long-term debt | |||||
| Repurchases of common stock | |||||
| Dividends paid on common stock | |||||
| Contributions from noncontrolling interests | |||||
| Distributions to noncontrolling interests | |||||
| Acquisition of noncontrolling interests | |||||
| Repayment of finance lease | |||||
| Shares exchanged for tax withholdings and other | |||||
| Net cash from financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Reconciliation of cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...