2017 Form 10-K Financial Statement

#000173112219000540 Filed on September 04, 2019

View on sec.gov

Income Statement

Concept 2017
Revenue $2.456M
YoY Change -24.16%
Cost Of Revenue
YoY Change
Gross Profit $2.279M
YoY Change -8.63%
Gross Profit Margin 92.77%
Selling, General & Admin $2.835M
YoY Change -41.37%
% of Gross Profit 124.43%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $57.18K
YoY Change 6.46%
% of Gross Profit 2.51%
Operating Expenses $2.892M
YoY Change -40.85%
Operating Profit -$613.9K
YoY Change -74.38%
Interest Expense $90.00
YoY Change -97.29%
% of Operating Profit
Other Income/Expense, Net $26.02K
YoY Change 12.45%
Pretax Income -$666.4K
YoY Change -71.88%
Income Tax $364.7K
% Of Pretax Income
Net Earnings -$1.031M
YoY Change -43.29%
Net Earnings / Revenue -41.98%
Basic Earnings Per Share
Diluted Earnings Per Share -$85.86K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2017
SHORT-TERM ASSETS
Cash & Short-Term Investments $214.0K
YoY Change -22.68%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $244.4K
YoY Change -13.47%
Inventory
Prepaid Expenses
Receivables $356.8K
Other Receivables $2.730K
Total Short-Term Assets $817.9K
YoY Change -34.11%
LONG-TERM ASSETS
Property, Plant & Equipment $207.5K
YoY Change -30.66%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $14.87K
YoY Change -95.69%
Total Long-Term Assets $304.9K
YoY Change -62.12%
TOTAL ASSETS
Total Short-Term Assets $817.9K
Total Long-Term Assets $304.9K
Total Assets $1.123M
YoY Change -45.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $148.0K
YoY Change -13.86%
Accrued Expenses $285.6K
YoY Change -43.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $433.6K
YoY Change -36.86%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $433.6K
Total Long-Term Liabilities $0.00
Total Liabilities $433.6K
YoY Change -36.86%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $689.2K
YoY Change
Total Liabilities & Shareholders Equity $1.123M
YoY Change -45.13%

Cashflow Statement

Concept 2017
OPERATING ACTIVITIES
Net Income -$1.031M
YoY Change -43.29%
Depreciation, Depletion And Amortization $57.18K
YoY Change 6.46%
Cash From Operating Activities -$50.38K
YoY Change -97.63%
INVESTING ACTIVITIES
Capital Expenditures -$19.35K
YoY Change -71.99%
Acquisitions
YoY Change
Other Investing Activities $6.990K
YoY Change -64.34%
Cash From Investing Activities -$12.36K
YoY Change -75.02%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities -50.38K
Cash From Investing Activities -12.36K
Cash From Financing Activities
Net Change In Cash -62.74K
YoY Change -97.11%
FREE CASH FLOW
Cash From Operating Activities -$50.38K
Capital Expenditures -$19.35K
Free Cash Flow -$31.03K
YoY Change -98.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017 us-gaap Cost Of Revenue
CostOfRevenue
USD

Files In Submission

Name View Source Status
0001731122-19-000540-index-headers.html Edgar Link pending
0001731122-19-000540-index.html Edgar Link pending
0001731122-19-000540.txt Edgar Link pending
0001731122-19-000540-xbrl.zip Edgar Link pending
clcn-20180930.xml Edgar Link completed
clcn-20180930.xsd Edgar Link pending
clcn-20180930_cal.xml Edgar Link unprocessable
clcn-20180930_def.xml Edgar Link unprocessable
clcn-20180930_lab.xml Edgar Link unprocessable
clcn-20180930_pre.xml Edgar Link unprocessable
e1500_10k.htm Edgar Link pending
e1500_21-1.htm Edgar Link pending
e1500_32-1.htm Edgar Link pending
e1500_ex31-1.htm Edgar Link pending
e1500_ex31-2.htm Edgar Link pending
ex1500_32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending