2023 Q4 Form 10-Q Financial Statement
#000173112223001999 Filed on October 30, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
Revenue | $96.50K | $78.01K | $7.084K |
YoY Change | 100.69% | 1001.14% | -98.47% |
Cost Of Revenue | $85.68K | $64.11K | $10.69K |
YoY Change | 114.89% | 499.53% | -81.95% |
Gross Profit | $10.82K | $13.89K | -$3.610K |
YoY Change | 31.77% | -484.79% | -100.89% |
Gross Profit Margin | 11.21% | 17.81% | -50.96% |
Selling, General & Admin | $194.1K | $22.87K | $34.12K |
YoY Change | 593.79% | -32.97% | -93.12% |
% of Gross Profit | 1794.18% | 164.62% | |
Research & Development | $11.88K | $13.71K | $16.44K |
YoY Change | -11.06% | -16.62% | -12.86% |
% of Gross Profit | 109.8% | 98.7% | |
Depreciation & Amortization | $9.470K | $9.470K | $4.650K |
YoY Change | 31.55% | 103.66% | -85.12% |
% of Gross Profit | 87.52% | 68.17% | |
Operating Expenses | $206.0K | $136.2K | $330.5K |
YoY Change | -7.88% | -58.79% | -37.33% |
Operating Profit | -$195.2K | -$122.3K | -$334.2K |
YoY Change | -9.4% | -63.4% | 169.37% |
Interest Expense | -$484.8K | $50.04K | $20.03K |
YoY Change | -1392.91% | 149.81% | 433.85% |
% of Operating Profit | |||
Other Income/Expense, Net | -$35.41K | -$34.78K | -$308.2K |
YoY Change | -93.0% | -88.71% | -43509.15% |
Pretax Income | -$715.4K | -$157.1K | -$642.4K |
YoY Change | -0.77% | -75.54% | 420.8% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$715.4K | -$157.1K | -$642.4K |
YoY Change | -0.77% | -75.54% | 420.8% |
Net Earnings / Revenue | -741.38% | -201.39% | -9067.74% |
Basic Earnings Per Share | -$0.01 | $0.00 | -$0.01 |
Diluted Earnings Per Share | -$0.01 | $0.00 | -$7.372K |
COMMON SHARES | |||
Basic Shares Outstanding | 106.6M shares | 106.6M shares | 87.14M shares |
Diluted Shares Outstanding | 106.6M shares | 106.5M shares | 87.14M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $61.17K | $3.790K | $389.7K |
YoY Change | 52.43% | -99.03% | 2.43% |
Cash & Equivalents | $61.17K | $3.791K | $389.7K |
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | $28.79K | |
YoY Change | -100.0% | ||
Inventory | |||
Prepaid Expenses | $1.804K | ||
Receivables | $7.530K | $14.44K | $6.096K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $68.70K | $47.02K | $395.8K |
YoY Change | 13.02% | -88.12% | -49.57% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $176.1K | $192.3K | $121.8K |
YoY Change | -15.84% | 57.95% | 149.71% |
Goodwill | $1.557M | ||
YoY Change | |||
Intangibles | $13.16K | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $186.5K | $205.5K | $1.679M |
YoY Change | -17.15% | -87.76% | 357.26% |
TOTAL ASSETS | |||
Total Short-Term Assets | $68.70K | $47.02K | $395.8K |
Total Long-Term Assets | $186.5K | $205.5K | $1.679M |
Total Assets | $255.2K | $252.5K | $2.075M |
YoY Change | -10.73% | -87.83% | 80.11% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $794.5K | $307.2K | $109.2K |
YoY Change | 304.2% | 181.32% | -62.9% |
Accrued Expenses | $6.810K | $157.3K | $16.71K |
YoY Change | -91.63% | 841.44% | -26.03% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $62.50K | $62.50K | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $1.325M | $853.1K | $623.4K |
YoY Change | 75.36% | 36.84% | |
Total Short-Term Liabilities | $2.806M | $1.535M | $750.0K |
YoY Change | 72.24% | 104.62% | -36.6% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $119.0K | $498.0K | $805.8K |
YoY Change | -74.15% | -38.2% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $119.0K | $498.0K | $805.8K |
YoY Change | -74.15% | -38.2% | -45.35% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.806M | $1.535M | $750.0K |
Total Long-Term Liabilities | $119.0K | $498.0K | $805.8K |
Total Liabilities | $2.925M | $2.033M | $1.096M |
YoY Change | 39.98% | 85.49% | -58.77% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.026M | -$3.078M | -$2.641M |
YoY Change | 29.81% | 16.58% | |
Common Stock | $1.375M | $1.316M | $3.177M |
YoY Change | 4.44% | -58.58% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $18.13K | $18.13K | |
YoY Change | 0.0% | ||
Treasury Stock Shares | 15.10K shares | ||
Shareholders Equity | -$2.670M | -$1.780M | $518.8K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $255.2K | $252.5K | $2.075M |
YoY Change | -10.73% | -87.83% | 80.11% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q2 | 2022 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$715.4K | -$157.1K | -$642.4K |
YoY Change | -0.77% | -75.54% | 420.8% |
Depreciation, Depletion And Amortization | $9.470K | $9.470K | $4.650K |
YoY Change | 31.55% | 103.66% | -85.12% |
Cash From Operating Activities | -$104.5K | -$31.68K | -$327.0K |
YoY Change | -46.01% | -90.31% | 1590.74% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | -$126.4K |
YoY Change | -100.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | $0.00 | -$126.4K |
YoY Change | -100.0% | -100.0% | -15330.12% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 142.5K | 20.55K | 250.0K |
YoY Change | -20.6% | -91.78% | |
NET CHANGE | |||
Cash From Operating Activities | -104.5K | -31.68K | -327.0K |
Cash From Investing Activities | 0.000 | 0.000 | -126.4K |
Cash From Financing Activities | 142.5K | 20.55K | 250.0K |
Net Change In Cash | 37.97K | -11.13K | -203.4K |
YoY Change | -143.65% | -94.53% | 998.87% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$104.5K | -$31.68K | -$327.0K |
Capital Expenditures | $0.00 | $0.00 | -$126.4K |
Free Cash Flow | -$104.5K | -$31.68K | -$200.6K |
YoY Change | -59.9% | -84.21% | 937.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001394638 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q2 | dway |
Conversion Of Preferred Stock To Common Stock
ConversionOfPreferredStockToCommonStock
|
usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
pure | ||
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
pure | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-52883 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DRIVEITAWAY HOLDINGS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
20-4456503 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3401 Market Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 200/201 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Philadelphia | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
PA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
19104 | ||
dei |
City Area Code
CityAreaCode
|
(856) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
577-2763 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
106551722 | shares |
CY2023Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3791 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
127109 | usd |
CY2023Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
26992 | usd |
CY2022Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
0 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14436 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6082 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1804 | usd |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
10498 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
47023 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
143689 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
192326 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
149428 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
13159 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
0 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
252508 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
293117 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
307170 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
198065 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
157315 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
29044 | usd |
CY2023Q2 | dway |
Accrued Interest Related Parties
AccruedInterestRelatedParties
|
2522 | usd |
CY2022Q3 | dway |
Accrued Interest Related Parties
AccruedInterestRelatedParties
|
0 | usd |
CY2023Q2 | srt |
Bank Loans
BankLoans
|
4285 | usd |
CY2022Q3 | srt |
Bank Loans
BankLoans
|
5840 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8152 | usd |
CY2022Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2101 | usd |
CY2023Q2 | dway |
Due To Related Party Current
DueToRelatedPartyCurrent
|
25080 | usd |
CY2022Q3 | dway |
Due To Related Party Current
DueToRelatedPartyCurrent
|
80 | usd |
CY2023Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
14359 | usd |
CY2022Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
0 | usd |
CY2023Q2 | dway |
Promissory Notes Payable
PromissoryNotesPayable
|
12500 | usd |
CY2022Q3 | dway |
Promissory Notes Payable
PromissoryNotesPayable
|
0 | usd |
CY2023Q2 | dway |
Notes Payable Related Party Classified Current
NotesPayableRelatedPartyClassifiedCurrent
|
50000 | usd |
CY2022Q3 | dway |
Notes Payable Related Party Classified Current
NotesPayableRelatedPartyClassifiedCurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
834423 | usd |
CY2022Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
750000 | usd |
CY2023Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
118908 | usd |
CY2022Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
115009 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1534714 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1100139 | usd |
CY2023Q2 | dway |
Sba Loan Noncurrent
SbaLoanNoncurrent
|
107778 | usd |
CY2022Q3 | dway |
Sba Loan Noncurrent
SbaLoanNoncurrent
|
108860 | usd |
CY2023Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
383031 | usd |
CY2022Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
183340 | usd |
CY2023Q2 | dway |
Notes Payable Noncurrent
NotesPayableNoncurrent
|
7180 | usd |
CY2022Q3 | dway |
Notes Payable Noncurrent
NotesPayableNoncurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
2032703 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
1392339 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
106551722 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
106536622 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
105301722 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
105286622 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
10656 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
10531 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1305516 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1289132 | usd |
CY2023Q2 | dway |
Treasury Stock Share
TreasuryStockShare
|
15100 | shares |
CY2022Q3 | dway |
Treasury Stock Share
TreasuryStockShare
|
15100 | shares |
CY2023Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
18126 | usd |
CY2022Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
18126 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3078241 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2380759 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1780195 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1099222 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
252508 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
293117 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
78005 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
7084 | usd |
us-gaap |
Revenues
Revenues
|
193088 | usd | |
us-gaap |
Revenues
Revenues
|
28730 | usd | |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
64114 | usd |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10694 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
150664 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
21789 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
13891 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
-3610 | usd |
us-gaap |
Gross Profit
GrossProfit
|
42424 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
6941 | usd | |
CY2023Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
44625 | usd |
CY2022Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
104525 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
202125 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
294600 | usd | |
CY2023Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
55000 | usd |
CY2022Q2 | us-gaap |
Professional Fees
ProfessionalFees
|
175460 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
234183 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
541857 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22481 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24851 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
60489 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
54697 | usd | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
13710 | usd |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
16442 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
42594 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
45827 | usd | |
CY2023Q2 | us-gaap |
Selling Expense
SellingExpense
|
387 | usd |
CY2022Q2 | us-gaap |
Selling Expense
SellingExpense
|
9266 | usd |
us-gaap |
Selling Expense
SellingExpense
|
38838 | usd | |
us-gaap |
Selling Expense
SellingExpense
|
14155 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
136203 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
330544 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
578229 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
951136 | usd | |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-122312 | usd |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-334154 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-535805 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-944195 | usd | |
CY2023Q2 | dway |
Loss On Contingency Liability
LossOnContingencyLiability
|
-0 | usd |
CY2022Q2 | dway |
Loss On Contingency Liability
LossOnContingencyLiability
|
60000 | usd |
dway |
Loss On Contingency Liability
LossOnContingencyLiability
|
-0 | usd | |
dway |
Loss On Contingency Liability
LossOnContingencyLiability
|
460000 | usd | |
CY2023Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
47725 | usd |
CY2022Q2 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | usd |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
44529 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | usd | |
CY2023Q2 | dway |
Gain On Ppp Loan Forgiveness
GainOnPppLoanForgiveness
|
-0 | usd |
CY2022Q2 | dway |
Gain On Ppp Loan Forgiveness
GainOnPppLoanForgiveness
|
-0 | usd |
dway |
Gain On Ppp Loan Forgiveness
GainOnPppLoanForgiveness
|
-0 | usd | |
dway |
Gain On Ppp Loan Forgiveness
GainOnPppLoanForgiveness
|
-24148 | usd | |
CY2023Q2 | dway |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
30576 | usd |
CY2022Q2 | dway |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
228182 | usd |
dway |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
72551 | usd | |
dway |
Amortization Of Debt Discount
AmortizationOfDebtDiscount
|
315865 | usd | |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
50036 | usd |
CY2022Q2 | us-gaap |
Interest Expense
InterestExpense
|
20030 | usd |
us-gaap |
Interest Expense
InterestExpense
|
131133 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
36970 | usd | |
CY2023Q2 | dway |
Interest Expense Related Parties
InterestExpenseRelatedParties
|
1896 | usd |
CY2022Q2 | dway |
Interest Expense Related Parties
InterestExpenseRelatedParties
|
-0 | usd |
dway |
Interest Expense Related Parties
InterestExpenseRelatedParties
|
2522 | usd | |
dway |
Interest Expense Related Parties
InterestExpenseRelatedParties
|
2296 | usd | |
CY2023Q2 | us-gaap |
Interest Income Other
InterestIncomeOther
|
0 | usd |
CY2022Q2 | us-gaap |
Interest Income Other
InterestIncomeOther
|
7 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
0 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
12 | usd | |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-34783 | usd |
CY2022Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-308205 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-161677 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-790971 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-157095 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-642359 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-697482 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1735166 | usd | |
CY2023Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-0 | usd |
CY2022Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-0 | usd |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-0 | usd | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-0 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-157095 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-642359 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-697482 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1735166 | usd | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
106536622 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
106536622 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
87135481 | shares |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
87135481 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
106412080 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
106412080 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31381342 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31381342 | shares | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1099222 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1099222 | usd |
CY2022Q4 | dway |
Common Stock Issued In Connection With Promissory Note
CommonStockIssuedInConnectionWithPromissoryNote
|
1509 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
15000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-721008 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1803721 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1803721 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
180621 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1623100 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1623100 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-157095 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1780195 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1780195 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-485371 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-485371 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
173077 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-251721 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-564015 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-564015 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
115384 | usd |
CY2022Q1 | dway |
Preferred Stock Issued For Conversion Of Debt Related Party
PreferredStockIssuedForConversionOfDebtRelatedParty
|
104565 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
288459 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
84374 | usd |
CY2022Q1 | dway |
Reorganization
Reorganization
|
1720867 | usd |
CY2022Q1 | dway |
Common Stock Issued In Connection With Promissory Note
CommonStockIssuedInConnectionWithPromissoryNote
|
344696 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-841086 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1253244 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1253244 | usd |
CY2022Q2 | dway |
Cancellation Of Common Shares Against Note Receivable
CancellationOfCommonSharesAgainstNoteReceivable
|
-100000 | usd |
CY2022Q2 | dway |
Debt Discount Recorded For Warrants Issued In Connection With Convertible Notes
DebtDiscountRecordedForWarrantsIssuedInConnectionWithConvertibleNotes
|
7912 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-642359 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
518796 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
518796 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-697482 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1735166 | usd | |
dway |
Gain On Ppp Loan Forgiveness
GainOnPppLoanForgiveness
|
0 | usd | |
dway |
Gain On Ppp Loan Forgiveness
GainOnPppLoanForgiveness
|
-24148 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
372836 | usd | |
dway |
Gain On Change In Fair Value Of Derivative Liability
GainOnChangeInFairValueOfDerivativeLiability
|
44529 | usd | |
dway |
Gain On Change In Fair Value Of Derivative Liability
GainOnChangeInFairValueOfDerivativeLiability
|
-0 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
27313 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4645 | usd | |
dway |
Loss On Contingency Liability
LossOnContingencyLiability
|
0 | usd | |
dway |
Loss On Contingency Liability
LossOnContingencyLiability
|
460000 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
72551 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
315865 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1804 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-0 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
25000 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
3022 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8354 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-15359 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
6051 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
109105 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-23508 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
128271 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-5420 | usd | |
dway |
Increase Decrease In Accrued Interest Related Party
IncreaseDecreaseInAccruedInterestRelatedParty
|
2522 | usd | |
dway |
Increase Decrease In Accrued Interest Related Party
IncreaseDecreaseInAccruedInterestRelatedParty
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-366356 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-616515 | usd | |
dway |
Acquisition Of Subsidiary
AcquisitionOfSubsidiary
|
-0 | usd | |
dway |
Acquisition Of Subsidiary
AcquisitionOfSubsidiary
|
-70361 | usd | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
5833 | usd | |
us-gaap |
Payments For Software
PaymentsForSoftware
|
-0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
67039 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
126406 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-72872 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-56045 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
261500 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1016250 | usd | |
dway |
Proceeds From Convertible Debt1
ProceedsFromConvertibleDebt1
|
12500 | usd | |
dway |
Proceeds From Convertible Debt1
ProceedsFromConvertibleDebt1
|
36200 | usd | |
dway |
Proceeds From Promissory Debt Related Parties
ProceedsFromPromissoryDebtRelatedParties
|
50000 | usd | |
dway |
Proceeds From Promissory Debt Related Parties
ProceedsFromPromissoryDebtRelatedParties
|
0 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
35982 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
14443 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
-0 | usd | |
dway |
Repayment Of Sba Loan
RepaymentOfSbaLoan
|
2637 | usd | |
dway |
Repayment Of Sba Loan
RepaymentOfSbaLoan
|
-0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
342902 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1052450 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-96326 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
379890 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
127109 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9774 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
30783 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
389664 | usd |
us-gaap |
Increase Decrease In Prepaid Interest
IncreaseDecreaseInPrepaidInterest
|
49539 | usd | |
us-gaap |
Increase Decrease In Prepaid Interest
IncreaseDecreaseInPrepaidInterest
|
19792 | usd | |
dway |
Preferred Stock Issued For Conversions Of Debt Related Party
PreferredStockIssuedForConversionsOfDebtRelatedParty
|
0 | usd | |
dway |
Preferred Stock Issued For Conversions Of Debt Related Party
PreferredStockIssuedForConversionsOfDebtRelatedParty
|
104564 | usd | |
dway |
Preferred Stock Issued For Conversion Of Debt
PreferredStockIssuedForConversionOfDebt
|
0 | usd | |
dway |
Preferred Stock Issued For Conversion Of Debt
PreferredStockIssuedForConversionOfDebt
|
288458 | usd | |
dway |
Common Stock And Warrant Issued In Connection With Promissory Note
CommonStockAndWarrantIssuedInConnectionWithPromissoryNote
|
0 | usd | |
dway |
Common Stock And Warrant Issued In Connection With Promissory Note
CommonStockAndWarrantIssuedInConnectionWithPromissoryNote
|
344696 | usd | |
dway |
Common Stock In Connection With Promissory Note
CommonStockInConnectionWithPromissoryNote
|
1509 | usd | |
dway |
Common Stock In Connection With Promissory Note
CommonStockInConnectionWithPromissoryNote
|
0 | usd | |
dway |
Recognition Of Derivative Liability As Debt Discount
RecognitionOfDerivativeLiabilityAsDebtDiscount
|
48428 | usd | |
dway |
Recognition Of Derivative Liability As Debt Discount
RecognitionOfDerivativeLiabilityAsDebtDiscount
|
0 | usd | |
dway |
Debt Discount In Connection With Original Issue Discount Notes
DebtDiscountInConnectionWithOriginalIssueDiscountNotes
|
23500 | usd | |
dway |
Debt Discount In Connection With Original Issue Discount Notes
DebtDiscountInConnectionWithOriginalIssueDiscountNotes
|
7912 | usd | |
dway |
Conversion Of Preferred Stock To Common Stocks
ConversionOfPreferredStockToCommonStocks
|
0 | usd | |
dway |
Conversion Of Preferred Stock To Common Stocks
ConversionOfPreferredStockToCommonStocks
|
8809 | usd | |
dway |
Cancellation Of Common Share Against Note Receivable
CancellationOfCommonShareAgainstNoteReceivable
|
0 | usd | |
dway |
Cancellation Of Common Share Against Note Receivable
CancellationOfCommonShareAgainstNoteReceivable
|
100000 | usd | |
dway |
Prepaid Expenses Reclassified To Website Development
PrepaidExpensesReclassifiedToWebsiteDevelopment
|
10498 | usd | |
dway |
Prepaid Expenses Reclassified To Website Development
PrepaidExpensesReclassifiedToWebsiteDevelopment
|
0 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-697482 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-366356 | usd | |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3078241 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Preferred Stock Redemption Terms
PreferredStockRedemptionTerms
|
The Series A Preferred Stock is entitled to receive, prior to any distribution to any junior class of securities, an amount equal to $0.01 per share as a liquidation preference before any distribution may be made to the holders of any junior security, including the Common Stock. | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_zr5HGIipDhkc" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white"><b><i><span id="xdx_86D_zlUkLomzZrgk">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="background-color: white">The preparation of consolidated financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The significant estimates and assumptions made by management include allowance for doubtful accounts, allowance for deferred tax assets, fair value of equity instruments. Actual results could differ from those estimates as the current economic environment has increased the degree of uncertainty inherent in these estimates and assumptions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
CY2023Q2 | us-gaap |
Cash
Cash
|
30783 | usd |
CY2022Q3 | us-gaap |
Cash
Cash
|
127109 | usd |
CY2023Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
26992 | usd |
CY2022Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
0 | usd |
CY2023Q2 | us-gaap |
Restricted Cash
RestrictedCash
|
26992 | usd |
CY2022Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
0 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
us-gaap |
Preferred Stock Voting Rights
PreferredStockVotingRights
|
Each holder of Series A Preferred Stock shall vote with holders of the Common Stock upon any matter submitted to a vote of shareholders, in which event it shall have the number of votes equal to the number of shares of Common Stock into which such share of Series A Preferred Stock would be convertible on the record date for the vote or consent of shareholders. Each holder of Series A Preferred Stock shall also be entitled to one vote per share on each submitted to a class vote of the holders of Series A Preferred Stock. | ||
us-gaap |
Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
|
<p id="xdx_84A_eus-gaap--DerivativesReportingOfDerivativeActivity_z4gy9z6FtGTl" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span><b><i><span id="xdx_862_z5tFoFAVFVz2">Derivative Financial Instruments</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span>The fair value of an embedded conversion option that is convertible into a variable amount of shares and warrants that include price protection reset provision features are deemed to be “down-round protection” and, therefore, do not meet the scope exception for treatment as a derivative under ASC 815 “Derivatives and Hedging”, since “down-round protection” is not an input into the calculation of the fair value of the conversion option and warrants and cannot be considered “indexed to the Company’s own stock” which is a requirement for the scope exception as outlined under ASC 815.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span>The accounting treatment of derivative financial instruments requires that the Company record embedded conversion options and warrants at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance sheet date. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span>The Black-Scholes option valuation model was used to estimate the fair value of the embedded conversion options and warrants. The model includes subjective input assumptions that can materially affect the fair value estimates. The expected volatility is estimated based on the most recent historical period of time, of our common stock, equal to the weighted average life of the options.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
us-gaap |
Advertising Expense
AdvertisingExpense
|
38838 | usd | |
us-gaap |
Advertising Expense
AdvertisingExpense
|
14155 | usd | |
us-gaap |
Conversion Of Stock Description
ConversionOfStockDescription
|
Each share of Series A Preferred Stock is convertible into 33.94971 shares of Common Stock at the option of the holder thereof. | ||
dway |
Mandatory Conversion Right Description
MandatoryConversionRightDescription
|
The Company has the right to convert each share of Series A Preferred Stock into 33.94971 shares of Common Stock at any time that there are less than 200,000 shares of Series A Preferred Stock outstanding. | ||
dway |
Number Of Shares Issued For Commitment Fees
NumberOfSharesIssuedForCommitmentFees
|
1000000 | shares | |
dway |
Number Of Value Issued For Commitment Fees
NumberOfValueIssuedForCommitmentFees
|
1509 | usd | |
dway |
Promissory Note Value
PromissoryNoteValue
|
750000 | usd | |
CY2022Q1 | dway |
Number Of Shares Issued For Commitment Fees
NumberOfSharesIssuedForCommitmentFees
|
4000000 | shares |
CY2022Q1 | dway |
Number Of Value Issued For Commitment Fees
NumberOfValueIssuedForCommitmentFees
|
316324 | usd |
CY2023Q2 | us-gaap |
Capitalized Costs Support Equipment And Facilities
CapitalizedCostsSupportEquipmentAndFacilities
|
224903 | usd |
CY2022Q3 | us-gaap |
Capitalized Costs Support Equipment And Facilities
CapitalizedCostsSupportEquipmentAndFacilities
|
157864 | usd |
CY2023Q2 | dway |
Accumulated Depreciation Of Vehicles
AccumulatedDepreciationOfVehicles
|
32577 | usd |
CY2022Q3 | dway |
Accumulated Depreciation Of Vehicles
AccumulatedDepreciationOfVehicles
|
8436 | usd |
CY2023Q2 | us-gaap |
Public Utilities Property Plant And Equipment Vehicles
PublicUtilitiesPropertyPlantAndEquipmentVehicles
|
192326 | usd |
CY2022Q3 | us-gaap |
Public Utilities Property Plant And Equipment Vehicles
PublicUtilitiesPropertyPlantAndEquipmentVehicles
|
149428 | usd |
us-gaap |
Depreciation
Depreciation
|
24141 | usd | |
us-gaap |
Depreciation
Depreciation
|
4645 | usd | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
67039 | usd | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
126406 | usd | |
CY2023Q2 | dway |
Website Development Costs
WebsiteDevelopmentCosts
|
16331 | usd |
CY2022Q3 | dway |
Website Development Costs
WebsiteDevelopmentCosts
|
0 | usd |
CY2023Q2 | dway |
Accumulated Depreciation Of Website Development
AccumulatedDepreciationOfWebsiteDevelopment
|
3172 | usd |
CY2022Q3 | dway |
Accumulated Depreciation Of Website Development
AccumulatedDepreciationOfWebsiteDevelopment
|
-0 | usd |
CY2023Q2 | dway |
Website Net
WebsiteNet
|
13159 | usd |
CY2022Q3 | dway |
Website Net
WebsiteNet
|
0 | usd |
us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
3172 | usd | |
us-gaap |
Amortization Of Acquisition Costs
AmortizationOfAcquisitionCosts
|
0 | usd | |
dway |
Website Development
WebsiteDevelopment
|
16331 | usd | |
dway |
Website Development
WebsiteDevelopment
|
0 | usd | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q1 | dway |
Promissory Note Value
PromissoryNoteValue
|
750000 | usd |
CY2022Q2 | dway |
Note Issued For Cancellation Of Common Stock
NoteIssuedForCancellationOfCommonStock
|
500000 | shares |
CY2022Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
100000 | usd |
CY2023Q2 | dway |
Treasury Stock Share
TreasuryStockShare
|
15100 | shares |
CY2022Q3 | dway |
Treasury Stock Share
TreasuryStockShare
|
15100 | shares |
CY2023Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
18126 | usd |
CY2022Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
18126 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.05 | |
CY2023Q2 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
21539 | usd |
CY2023Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
385796 | usd |
us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
4000000 | shares | |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
65274 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
108750 | usd | |
dway |
Derivative Guarantee
DerivativeGuarantee
|
384287 | usd | |
CY2023Q2 | us-gaap |
Shares Issued
SharesIssued
|
4000000 | shares |
dway |
Commitment Fee
CommitmentFee
|
65274 | usd | |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
665594 | usd |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
47354 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
13125 | usd | |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
42814 | usd |
CY2023Q2 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
66970 | usd |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
66660 | usd |
CY2023Q2 | us-gaap |
Notes Payable
NotesPayable
|
383031 | usd |
CY2022Q3 | us-gaap |
Notes Payable
NotesPayable
|
183340 | usd |
CY2023Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
45812 | usd |
CY2022Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
11583 | usd |
CY2022Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
115009 | usd |
dway |
Addition Of New Derivatives Recognized As Debt Discounts
AdditionOfNewDerivativesRecognizedAsDebtDiscounts
|
48428 | usd | |
dway |
Gain On Change In Fair Value Of Derivative
GainOnChangeInFairValueOfDerivative
|
-44529 | usd | |
CY2023Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
118908 | usd |
CY2023Q2 | dway |
Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
|
25000 | usd |
CY2022Q3 | dway |
Related Party Transaction Due From To Related Parties
RelatedPartyTransactionDueFromToRelatedParties
|
0 | usd |
CY2023Q2 | dway |
Due To Related Party Current
DueToRelatedPartyCurrent
|
25080 | usd |
CY2022Q3 | dway |
Due To Related Party Current
DueToRelatedPartyCurrent
|
80 | usd |
CY2023Q2 | dway |
Debt Instrument Outstanding Principal
DebtInstrumentOutstandingPrincipal
|
50000 | usd |
us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
2522 | usd | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
27352044 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
90968474 | shares |