Financial Snapshot

Revenue
$82.78M
TTM
Gross Margin
4.96%
TTM
Net Earnings
-$5.423M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
150.27%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$11.94M
Q3 2024
Book Value
$18.24M
Q3 2024
Cash
Q3 2024
P/E
-8.227
Nov 29, 2024 EST
Free Cash Flow
-$745.0K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $96.85M $37.48M $24.70M $86.10M $145.8M $154.2M $156.5M $137.6M $234.7M $118.8M $134.5M $196.3M $151.0M $108.3M $90.43M $86.80M $90.40M $67.80M $30.90M $20.10M $8.500M $6.300M $10.10M $6.500M $4.600M $17.10M $16.30M $9.300M $7.500M $22.90M $10.00M
YoY Change 158.39% 51.77% -71.32% -40.94% -5.46% -1.47% 13.74% -41.37% 97.56% -11.7% -31.47% 29.99% 39.43% 19.78% 4.18% -3.98% 33.33% 119.42% 53.73% 136.47% 34.92% -37.62% 55.38% 41.3% -73.1% 4.91% 75.27% 24.0% -67.25% 129.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $96.85M $37.48M $24.70M $86.10M $145.8M $154.2M $156.5M $137.6M $234.7M $118.8M $134.5M $196.3M $151.0M $108.3M $90.43M $86.80M $90.40M $67.80M $30.90M $20.10M $8.500M $6.300M $10.10M $6.500M $4.600M $17.10M $16.30M $9.300M $7.500M $22.90M $10.00M
Cost Of Revenue $88.04M $37.91M $29.02M $69.00M $123.0M $101.6M $107.7M $135.3M $104.0M $85.93M $65.38M $55.90M $60.40M $40.80M $18.20M $14.70M $6.900M $7.000M $10.30M $7.100M $5.200M $13.80M $14.00M $8.100M $6.800M $19.20M $8.000M
Gross Profit $8.802M -$430.0K -$4.321M $17.10M $22.75M $17.30M $26.86M $61.04M $47.01M $22.39M $25.05M $30.80M $30.00M $26.90M $12.70M $5.400M $1.500M -$800.0K -$200.0K -$600.0K -$600.0K $3.300M $2.300M $1.300M $800.0K $3.700M $2.000M
Gross Profit Margin 9.09% -1.15% -17.5% 19.86% 15.61% 14.56% 19.96% 31.09% 31.12% 20.67% 27.7% 35.48% 33.19% 39.68% 41.1% 26.87% 17.65% -12.7% -1.98% -9.23% -13.04% 19.3% 14.11% 13.98% 10.67% 16.16% 20.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $11.43M $13.79M $12.05M $13.90M $17.20M $16.30M $16.20M $16.80M $22.70M $11.70M $9.593M $8.755M $9.627M $6.895M $5.523M $4.500M $3.900M $3.000M $2.100M $1.300M $900.0K $900.0K $900.0K $1.000M $900.0K $1.200M $900.0K $800.0K $800.0K $3.100M $2.400M
YoY Change -17.08% 14.44% -13.34% -19.19% 5.52% 0.62% -3.57% -25.99% 94.02% 21.96% 9.57% -9.05% 39.63% 24.83% 22.73% 15.38% 30.0% 42.86% 61.54% 44.44% 0.0% 0.0% -10.0% 11.11% -25.0% 33.33% 12.5% 0.0% -74.19% 29.17%
% of Gross Profit 129.86% 81.28% 75.61% 67.63% 35.72% 14.34% 20.48% 30.8% 22.05% 14.61% 13.0% 11.15% 16.54% 24.07% 60.0% 36.36% 39.13% 61.54% 100.0% 83.78% 120.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.492M $9.795M $12.86M $17.17M $21.83M $29.96M $39.24M $44.28M $47.07M $19.15M $24.64M $25.50M $19.21M $15.34M $14.62M $13.91M $12.74M $9.540M $3.200M $1.110M $1.310M $1.520M $1.620M $1.640M $1.890M $1.780M $1.430M $810.0K $950.0K $830.0K $360.0K
YoY Change -13.3% -23.85% -25.1% -21.31% -27.15% -23.65% -11.38% -5.93% 145.8% -22.28% -3.37% 32.74% 25.23% 4.92% 5.1% 9.18% 33.54% 198.13% 188.29% -15.27% -13.82% -6.17% -1.22% -13.23% 6.18% 24.48% 76.54% -14.74% 14.46% 130.56%
% of Gross Profit 96.48% 100.42% 95.94% 110.69% 91.74% 41.78% 40.87% 68.53% 58.36% 45.16% 42.47% 35.46% 25.2% 20.56% 87.33% 53.94% 62.17% 62.31% 118.75% 22.43% 18.0%
Operating Expenses $108.0M $61.49M $53.93M $100.1M $162.0M $179.2M $194.5M $185.1M $275.4M $30.80M $9.593M $8.755M $9.627M $6.895M $5.523M $18.40M $16.70M $12.50M $5.300M $2.400M $1.000M $900.0K $1.000M $1.000M $900.0K $1.100M $1.000M $800.0K $700.0K $3.100M $2.300M
YoY Change 75.58% 14.03% -46.13% -38.21% -9.6% -7.87% 5.08% -32.79% 794.16% 221.07% 9.57% -9.05% 39.63% 24.83% -69.98% 10.18% 33.6% 135.85% 120.83% 140.0% 11.11% -10.0% 0.0% 11.11% -18.18% 10.0% 25.0% 14.29% -77.42% 34.78%
Operating Profit -$13.33M -$24.01M -$29.23M -$13.99M -$16.25M -$13.50M -$7.378M $26.78M $18.16M $147.6K $4.908M $12.40M $13.30M $14.40M $7.400M $3.000M $500.0K -$1.700M -$1.200M -$1.600M -$1.500M $2.200M $1.300M $500.0K $100.0K $600.0K -$300.0K
YoY Change -44.49% -17.86% 108.91% -13.87% 82.97% -127.55% 47.42% 12203.92% -96.99% -60.42% -6.77% -7.64% 94.59% 146.67% 500.0% -129.41% 41.67% -25.0% 6.67% -168.18% 69.23% 160.0% 400.0% -83.33% -300.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $473.0K $31.00K $21.00K $83.00K $435.0K $0.00 $100.0K $100.0K -$500.0K -$700.0K $1.091M $1.222M $784.4K $790.4K $1.021M -$900.0K -$600.0K -$800.0K -$400.0K -$100.0K $0.00 -$100.0K $0.00 -$100.0K -$600.0K -$300.0K -$200.0K -$100.0K -$100.0K -$600.0K -$200.0K
YoY Change 1425.81% 47.62% -74.7% -80.92% -100.0% 0.0% -120.0% -28.57% -164.13% -10.71% 55.84% -0.76% -22.56% -213.41% 50.0% -25.0% 100.0% 300.0% -100.0% -100.0% -83.33% 100.0% 50.0% 100.0% 0.0% -83.33% 200.0%
% of Operating Profit 4.56% 4.32% 535.39% 20.8% -7.26% -4.51% -5.56% -5.41% -3.33% 0.0% -13.64% -15.38% -20.0% -100.0% -100.0%
Other Income/Expense, Net $612.0K $415.0K -$86.00K $501.0K $681.0K -$200.0K $700.0K $3.100M $1.100M
YoY Change 47.47% -582.56% -117.17% -26.43% -440.5% -128.57% -77.42% 181.82%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income -$12.24M -$20.34M -$29.12M -$13.17M -$15.45M -$25.20M -$37.10M -$44.30M -$40.00M -$14.20M -$12.64M $6.019M $6.085M -$3.003M $3.887M $11.50M $12.70M $13.60M $7.000M $2.900M $600.0K -$1.700M -$1.100M -$1.700M -$2.100M $1.800M $1.100M $400.0K $0.00 $0.00 -$600.0K
YoY Change -39.82% -30.13% 121.05% -14.76% -38.68% -32.08% -16.25% 10.75% 181.69% 12.39% -309.92% -1.09% -302.65% -177.24% -66.2% -9.45% -6.62% 94.29% 141.38% 383.33% -135.29% 54.55% -35.29% -19.05% -216.67% 63.64% 175.0% -100.0%
Income Tax -$96.00K $107.0K -$26.00K $24.00K -$239.0K -$800.0K -$12.90M -$6.000M -$13.80M -$4.700M -$2.154M $9.885M $6.547M $579.9K $2.008M $4.600M $5.100M $5.500M $800.0K $100.0K $0.00 $0.00 $0.00 $200.0K $0.00 $0.00 -$200.0K $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 164.23% 107.59% 51.65% 40.0% 40.16% 40.44% 11.43% 3.45% 0.0% 0.0% -18.18% 0.0%
Net Earnings -$12.15M -$20.45M -$29.09M -$13.20M -$15.21M -$24.40M -$31.80M -$38.30M -$26.30M -$9.500M -$6.300M $15.70M $10.80M -$1.200M $1.900M $6.900M $7.600M $8.100M $6.200M $2.900M $600.0K -$1.700M -$1.100M -$1.900M -$2.100M $1.800M $1.300M -$1.000M -$2.700M $0.00 -$600.0K
YoY Change -40.6% -29.7% 120.45% -13.26% -37.65% -23.27% -16.97% 45.63% 176.84% 50.79% -140.13% 45.37% -1000.0% -163.16% -72.46% -9.21% -6.17% 30.65% 113.79% 383.33% -135.29% 54.55% -42.11% -9.52% -216.67% 38.46% -230.0% -62.96% -100.0%
Net Earnings / Revenue -12.54% -54.57% -117.8% -15.33% -10.44% -15.82% -20.32% -27.83% -11.21% -8.0% -4.68% 8.0% 7.15% -1.11% 2.1% 7.95% 8.41% 11.95% 20.06% 14.43% 7.06% -26.98% -10.89% -29.23% -45.65% 10.53% 7.98% -10.75% -36.0% 0.0% -6.0%
Basic Earnings Per Share -$0.45 -$0.86 -$1.23 -$0.56 -$0.66 -$0.29 $0.73 $0.51 -$0.06 $0.10
Diluted Earnings Per Share -$0.45 -$0.86 -$1.23 -$0.56 -$0.66 -$1.066M -$1.395M -$1.687M -$1.212M -$1.234M -$0.29 $0.72 $0.50 -$0.06 $0.10 $932.4K $1.027M $1.095M $1.016M $517.9K $193.5K -$653.8K -$916.7K -$1.727M -$1.909M $750.0K $541.7K -$909.1K -$3.000M $0.00 -$2.000M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $11.04M $14.18M $25.64M $41.50M $28.60M $39.30M $38.60M $54.90M $58.00M $43.40M $16.10M $8.600M $15.70M $13.10M $25.50M $24.10M $4.500M $9.400M $9.500M $1.800M $1.000M $500.0K $1.000M $300.0K $1.900M $700.0K $100.0K $700.0K $100.0K $300.0K
YoY Change -22.16% -44.7% -38.21% 45.1% -27.23% 1.81% -29.69% -5.34% 33.64% 169.57% 87.21% -45.22% 19.85% -48.63% 5.81% 435.56% -52.13% -1.05% 427.78% 80.0% 100.0% -50.0% 233.33% -84.21% 171.43% 600.0% -85.71% 600.0% -66.67%
Cash & Equivalents $10.77M $13.91M $25.38M $41.00M $26.30M $28.70M $22.00M $14.60M $37.00M $14.60M $16.10M $8.600M $15.70M $13.10M $25.50M $24.10M $4.500M $9.400M $9.500M $1.800M $1.000M $500.0K $1.000M $300.0K $1.900M $700.0K $100.0K $700.0K $100.0K $300.0K
Short-Term Investments $265.0K $265.0K $265.0K $600.0K $2.400M $10.60M $16.60M $40.30M $21.00M $28.80M
Other Short-Term Assets $9.336M $13.88M $8.313M $9.700M $12.60M $12.30M $7.300M $4.800M $6.200M $8.500M $8.000M $8.100M $6.700M $7.400M $2.100M $4.200M $1.300M $1.700M $4.400M $300.0K $100.0K $100.0K $100.0K $100.0K $0.00 $400.0K $300.0K $900.0K $300.0K $500.0K
YoY Change -32.72% 66.92% -14.3% -23.02% 2.44% 68.49% 52.08% -22.58% -27.06% 6.25% -1.23% 20.9% -9.46% 252.38% -50.0% 223.08% -23.53% -61.36% 1366.67% 200.0% 0.0% 0.0% 0.0% -100.0% 33.33% -66.67% 200.0% -40.0%
Inventory $2.800M
Prepaid Expenses
Receivables $17.05M $6.945M $8.905M $7.300M $24.40M $25.30M $33.20M $16.00M $35.70M $37.10M $10.70M $35.60M $19.40M $17.20M $9.500M $5.900M $12.20M $7.400M $4.500M $1.700M $800.0K $700.0K $1.300M $900.0K $0.00 $1.100M $2.500M $800.0K $1.000M $3.100M
Other Receivables $0.00 $3.035M $0.00 $0.00 $0.00 $100.0K $700.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K
Total Short-Term Assets $37.43M $38.04M $42.86M $58.60M $65.60M $77.00M $79.80M $75.70M $99.90M $89.00M $34.90M $52.30M $41.80M $37.60M $37.00M $34.20M $18.00M $18.50M $18.40M $3.800M $2.000M $1.300M $2.400M $1.200M $1.900M $2.300M $2.900M $2.400M $1.500M $6.700M
YoY Change -1.6% -11.26% -26.86% -10.67% -14.81% -3.51% 5.42% -24.22% 12.25% 155.01% -33.27% 25.12% 11.17% 1.62% 8.19% 90.0% -2.7% 0.54% 384.21% 90.0% 53.85% -45.83% 100.0% -36.84% -17.39% -20.69% 20.83% 60.0% -77.61%
Property, Plant & Equipment $19.72M $22.14M $30.78M $44.40M $60.20M $71.50M $86.60M $110.9M $147.6M $157.8M $63.10M $89.40M $57.80M $49.70M $47.60M $50.60M $42.90M $37.60M $22.80M $5.500M $800.0K $1.600M $3.000M $4.000M $5.100M $7.000M $7.600M $5.200M $1.400M $6.300M
YoY Change -10.94% -28.09% -30.67% -26.25% -15.8% -17.44% -21.91% -24.86% -6.46% 150.08% -29.42% 54.67% 16.3% 4.41% -5.93% 17.95% 14.1% 64.91% 314.55% 587.5% -50.0% -46.67% -25.0% -21.57% -27.14% -7.89% 46.15% 271.43% -77.78%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $100.0K $300.0K $200.0K $500.0K $100.0K $100.0K $100.0K $100.0K $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $0.00 $0.00 $1.400M $1.400M $0.00
YoY Change -66.67% 50.0% -60.0% 0.0% 0.0% 0.0% -100.0% -100.0% -100.0% 0.0%
Total Long-Term Assets $20.09M $22.51M $31.18M $44.80M $62.00M $73.70M $88.10M $112.0M $147.9M $157.8M $63.40M $89.70M $58.10M $50.00M $49.00M $50.90M $43.20M $37.90M $22.80M $5.500M $800.0K $1.600M $3.000M $4.000M $5.300M $7.000M $7.700M $6.500M $2.800M $7.200M
YoY Change -10.72% -27.82% -30.4% -27.74% -15.88% -16.35% -21.34% -24.27% -6.27% 148.9% -29.32% 54.39% 16.2% 2.04% -3.73% 17.82% 13.98% 66.23% 314.55% 587.5% -50.0% -46.67% -25.0% -24.53% -24.29% -9.09% 18.46% 132.14% -61.11%
Total Assets $57.52M $60.54M $74.04M $103.4M $127.6M $150.7M $167.9M $187.7M $247.8M $246.8M $98.30M $142.0M $99.90M $87.60M $86.00M $85.10M $61.20M $56.40M $41.20M $9.300M $2.800M $2.900M $5.400M $5.200M $7.200M $9.300M $10.60M $8.900M $4.300M $13.90M
YoY Change
Accounts Payable $3.883M $4.015M $2.580M $1.600M $4.000M $5.400M $5.900M $5.600M $8.400M $5.800M $4.100M $13.70M $9.300M $9.300M $4.100M $4.600M $2.900M $5.000M $2.000M $700.0K $100.0K $200.0K $1.100M $300.0K $100.0K $600.0K $1.400M $1.500M $900.0K $2.200M
YoY Change -3.29% 55.62% 61.25% -60.0% -25.93% -8.47% 5.36% -33.33% 44.83% 41.46% -70.07% 47.31% 0.0% 126.83% -10.87% 58.62% -42.0% 150.0% 185.71% 600.0% -50.0% -81.82% 266.67% 200.0% -83.33% -57.14% -6.67% 66.67% -59.09%
Accrued Expenses $4.988M $3.091M $2.766M $3.100M $4.000M $2.300M $2.700M $900.0K $1.100M $3.000M $1.100M $2.000M $2.600M $1.800M $1.300M $900.0K $1.700M $1.500M $800.0K $400.0K $100.0K $100.0K $200.0K $100.0K $100.0K $300.0K $200.0K $400.0K $500.0K $800.0K
YoY Change 61.37% 11.75% -10.77% -22.5% 73.91% -14.81% 200.0% -18.18% -63.33% 172.73% -45.0% -23.08% 44.44% 38.46% 44.44% -47.06% 13.33% 87.5% 100.0% 300.0% 0.0% -50.0% 100.0% 0.0% -66.67% 50.0% -50.0% -20.0% -37.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $1.380M $275.0K $302.0K $100.0K $4.100M $6.700M $2.700M $2.400M $8.600M $6.000M $9.900M $12.60M $7.100M $7.400M $7.200M $6.000M $4.500M $4.700M $4.200M $1.200M $100.0K $300.0K $200.0K $200.0K $700.0K $1.400M $1.300M $500.0K $200.0K $900.0K
YoY Change 401.82% -8.94% 202.0% -97.56% -38.81% 148.15% 12.5% -72.09% 43.33% -39.39% -21.43% 77.46% -4.05% 2.78% 20.0% 33.33% -4.26% 11.9% 250.0% 1100.0% -66.67% 50.0% 0.0% -71.43% -50.0% 7.69% 160.0% 150.0% -77.78%
Total Short-Term Liabilities $22.42M $15.76M $7.591M $7.400M $18.30M $27.30M $20.40M $15.00M $28.80M $19.80M $17.20M $40.10M $21.90M $23.90M $19.70M $17.20M $12.50M $17.40M $8.400M $3.000M $600.0K $1.500M $2.200M $900.0K $900.0K $3.200M $5.200M $3.600M $1.600M $4.200M
YoY Change 42.26% 107.59% 2.58% -59.56% -32.97% 33.82% 36.0% -47.92% 45.45% 15.12% -57.11% 83.11% -8.37% 21.32% 14.53% 37.6% -28.16% 107.14% 180.0% 400.0% -60.0% -31.82% 144.44% 0.0% -71.88% -38.46% 44.44% 125.0% -61.9%
Long-Term Debt $1.289M $207.0K $8.000K $0.00 $100.0K $6.100M $5.200M $0.00 $2.100M $4.200M $7.400M $16.30M $7.000M $6.000M $6.500M $11.50M $3.800M $3.100M $6.200M $1.800M $200.0K $100.0K $200.0K $100.0K $2.900M $1.000M $1.700M $1.000M $200.0K $6.200M
YoY Change 522.71% 2487.5% -100.0% -98.36% 17.31% -100.0% -50.0% -43.24% -54.6% 132.86% 16.67% -7.69% -43.48% 202.63% 22.58% -50.0% 244.44% 800.0% 100.0% -50.0% 100.0% -96.55% 190.0% -41.18% 70.0% 400.0% -96.77%
Other Long-Term Liabilities $2.363M $3.331M $3.942M $4.900M $6.100M $200.0K $200.0K $1.600M $1.800M $0.00 $1.200M $800.0K $0.00
YoY Change -29.06% -15.5% -19.55% -19.67% 2950.0% 0.0% -87.5% -11.11% -100.0% 50.0%
Total Long-Term Liabilities $3.652M $3.538M $3.950M $4.900M $6.200M $6.300M $5.400M $1.600M $3.900M $4.200M $7.400M $16.30M $7.000M $6.000M $6.500M $11.50M $3.800M $3.100M $6.200M $1.800M $200.0K $100.0K $200.0K $100.0K $2.900M $1.000M $1.700M $2.200M $1.000M $6.200M
YoY Change 3.22% -10.43% -19.39% -20.97% -1.59% 16.67% 237.5% -58.97% -7.14% -43.24% -54.6% 132.86% 16.67% -7.69% -43.48% 202.63% 22.58% -50.0% 244.44% 800.0% 100.0% -50.0% 100.0% -96.55% 190.0% -41.18% -22.73% 120.0% -83.87%
Total Liabilities $26.09M $19.43M $11.56M $12.40M $24.40M $33.70M $26.60M $16.80M $38.10M $52.60M $29.20M $64.00M $36.20M $34.80M $33.40M $34.70M $18.20M $21.40M $14.60M $4.800M $800.0K $1.600M $2.300M $1.000M $3.700M $4.100M $6.800M $5.900M $2.600M $10.30M
YoY Change 34.24% 68.08% -6.77% -49.18% -27.6% 26.69% 58.33% -55.91% -27.57% 80.14% -54.38% 76.8% 4.02% 4.19% -3.75% 90.66% -14.95% 46.58% 204.17% 500.0% -50.0% -30.43% 130.0% -72.97% -9.76% -39.71% 15.25% 126.92% -74.76%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 26.75M 23.78M 23.57M 23.38M 23.18M 22.91M 21.69M 21.61M 20.69M 7.322M 21.84M shares 21.51M shares 21.22M shares 20.16M shares 19.19M shares
Diluted Shares Outstanding 26.75M 23.78M 23.57M 23.38M 23.18M 21.84M shares 21.90M shares 21.55M shares 20.16M shares 19.26M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $44.616 Million

About DAWSON GEOPHYSICAL CO

Dawson Geophysical Co. engages in the provision of onshore seismic data acquisition services. The company is headquartered in Midland, Texas and currently employs 281 full-time employees. The firm acquires and processes two-dimensional (2-D), three-dimensional (3-D) and multi-component seismic data solely for its clients, ranging from major oil and gas companies to independent oil and gas operators, as well as providers of multi-client data libraries. Its seismic data acquisition crews supply seismic data primarily to companies engaged in the exploration and development of oil and natural gas on land and in land-to-water transition areas. In addition to conventional 2-D and 3-D seismic surveys, it provides multi-component seismic data surveys. Multi-component surveys involve the recording of alternative seismic waves known as shear waves. The company markets and supplements its services in the continental United States, two other cities in Texas, and in Canada from its facilities in Calgary, Alberta.

Industry: Oil & Gas Field Exploration Services Peers: Energy Services of America CORP ENGLOBAL CORP PROFIRE ENERGY INC GEOSPACE TECHNOLOGIES CORP GULF ISLAND FABRICATION INC NCS Multistage Holdings, Inc. QS Energy, Inc. SCHLUMBERGER LIMITED/NV Smart Sand, Inc.