|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$75.63M
1.98%
YoY
|
$74.15M
-23.43%
YoY
|
$96.85M
87.58%
YoY
|
$51.63M
109.07%
YoY
|
$24.70M
-71.32%
YoY
|
| Cost Of Revenue |
$62.61M
-0.65%
YoY
|
$63.02M
-27.28%
YoY
|
$86.66M
128.59%
YoY
|
$37.91M
30.65%
YoY
|
$29.02M
-57.95%
YoY
|
| Gross Profit |
$13.02M
16.91%
YoY
|
$11.13M
9.26%
YoY
|
$10.19M
-25.74%
YoY
|
$13.72M
-417.52%
YoY
|
-$4.321M
-125.27%
YoY
|
| Selling, General & Admin |
$9.010M
-4.76%
YoY
|
$9.460M
-17.24%
YoY
|
$11.43M
-17.08%
YoY
|
$13.79M
14.44%
YoY
|
$12.05M
-13.34%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.670M
-1.15%
YoY
|
$5.736M
-32.45%
YoY
|
$8.492M
-28.22%
YoY
|
$11.83M
-8.03%
YoY
|
$12.86M
-25.1%
YoY
|
| Operating Expenses |
$77.29M
-1.19%
YoY
|
$78.22M
-27.55%
YoY
|
$108.0M
75.58%
YoY
|
$61.49M
14.03%
YoY
|
$53.93M
-46.13%
YoY
|
| Operating Profit |
-$1.664M
-63.42%
YoY
|
-$4.549M
-65.2%
YoY
|
-$13.07M
-41.13%
YoY
|
-$22.20M
-24.05%
YoY
|
-$29.23M
108.91%
YoY
|
| Interest Expense |
-$419.0K
-381.21%
YoY
|
$149.0K
44.66%
YoY
|
$103.0K
232.26%
YoY
|
$31.00K
47.62%
YoY
|
$21.00K
-74.7%
YoY
|
| Other Income/Expense, Net |
$148.0K
-48.61%
YoY
|
$288.0K
-18.64%
YoY
|
$354.0K
-13.87%
YoY
|
$411.0K
-577.91%
YoY
|
-$86.00K
-117.17%
YoY
|
| Pretax Income |
-$1.935M
-52.94%
YoY
|
-$4.112M
-66.41%
YoY
|
-$12.24M
-33.96%
YoY
|
-$18.54M
-36.33%
YoY
|
-$29.12M
121.05%
YoY
|
| Income Tax |
$6.000K
-14.29%
YoY
|
$7.000K
-107.29%
YoY
|
-$96.00K
-189.72%
YoY
|
$107.0K
-511.54%
YoY
|
-$26.00K
-208.33%
YoY
|
| Net Earnings |
-$1.941M
-52.88%
YoY
|
-$4.119M
-66.09%
YoY
|
-$12.15M
-34.85%
YoY
|
-$18.65M
-35.91%
YoY
|
-$29.09M
120.45%
YoY
|
| Basic Earnings Per Share |
-$0.06
-53.85%
YoY
|
-$0.13
-71.11%
YoY
|
-$0.45
-40.0%
YoY
|
-$0.75
-39.02%
YoY
|
-$1.23
119.64%
YoY
|
| Diluted Earnings Per Share |
-$0.06
-53.85%
YoY
|
-$0.13
-71.11%
YoY
|
-$0.45
-40.0%
YoY
|
-$0.75
-39.02%
YoY
|
-$1.23
119.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.02M
0.44%
YoY
|
30.88M
15.43%
YoY
|
26.75M
7.13%
YoY
|
24.97M
5.94%
YoY
|
23.57M
0.8%
YoY
|
| Diluted Shares Outstanding |
31.02M
0.44%
YoY
|
30.88M
15.43%
YoY
|
26.75M
7.13%
YoY
|
24.97M
5.94%
YoY
|
23.57M
0.8%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$17.91M
81.83%
YoY
|
$36.70M
128.26%
YoY
|
$26.95M
72.35%
YoY
|
$22.75M
57.73%
YoY
|
$9.851M
-21.27%
YoY
|
$16.08M
-49.09%
YoY
|
$15.64M
-35.54%
YoY
|
$14.42M
-37.19%
YoY
|
$12.51M
-38.12%
YoY
|
$31.58M
7.4%
YoY
|
$24.26M
65.45%
YoY
|
$22.96M
209.07%
YoY
|
$20.22M
324.32%
YoY
|
$29.41M
34.07%
YoY
|
$14.66M
35.26%
YoY
|
$7.429M
288.14%
YoY
|
$4.765M
2368.91%
YoY
|
$21.93M
86.7%
YoY
|
$10.84M
22.07%
YoY
|
| Cost Of Revenue |
$15.30M
75.56%
YoY
|
$23.62M
100.53%
YoY
|
N/A
|
$20.46M
26.67%
YoY
|
$8.717M
-29.65%
YoY
|
$11.78M
-46.36%
YoY
|
N/A
|
$16.15M
-33.11%
YoY
|
$12.39M
-37.75%
YoY
|
$21.96M
-7.66%
YoY
|
N/A
|
$24.14M
179.12%
YoY
|
$19.91M
193.38%
YoY
|
$23.78M
65.12%
YoY
|
N/A
|
$8.650M
117.61%
YoY
|
$6.785M
103.75%
YoY
|
$14.40M
31.63%
YoY
|
N/A
|
| Gross Profit |
$2.608M
129.98%
YoY
|
$13.08M
204.21%
YoY
|
N/A
|
$2.287M
-232.2%
YoY
|
$1.134M
837.19%
YoY
|
$4.299M
-55.33%
YoY
|
N/A
|
-$1.730M
46.24%
YoY
|
$121.0K
-61.34%
YoY
|
$9.624M
71.06%
YoY
|
N/A
|
-$1.183M
-3.11%
YoY
|
$313.0K
-115.5%
YoY
|
$5.626M
-25.3%
YoY
|
N/A
|
-$1.221M
-40.76%
YoY
|
-$2.020M
-35.61%
YoY
|
$7.531M
834.37%
YoY
|
N/A
|
| Selling, General & Admin |
$3.652M
56.67%
YoY
|
$2.941M
47.49%
YoY
|
$2.575M
17.1%
YoY
|
$2.110M
-16.57%
YoY
|
$2.331M
7.37%
YoY
|
$1.994M
4.34%
YoY
|
$2.199M
-10.57%
YoY
|
$2.529M
1.16%
YoY
|
$2.171M
-27.07%
YoY
|
$1.911M
-45.38%
YoY
|
$2.459M
-25.1%
YoY
|
$2.500M
-2.19%
YoY
|
$2.977M
23.27%
YoY
|
$3.499M
-36.74%
YoY
|
$3.283M
-18.94%
YoY
|
$2.556M
4.63%
YoY
|
$2.415M
-12.05%
YoY
|
$5.531M
96.83%
YoY
|
$4.050M
48.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.985M
69.08%
YoY
|
$1.997M
57.12%
YoY
|
$1.876M
38.65%
YoY
|
$1.349M
-2.81%
YoY
|
$1.174M
-16.5%
YoY
|
$1.271M
-20.01%
YoY
|
$1.353M
-18.59%
YoY
|
$1.388M
-31.08%
YoY
|
$1.406M
-33.46%
YoY
|
$1.589M
-41.15%
YoY
|
$1.662M
-28.88%
YoY
|
$2.014M
-29.61%
YoY
|
$2.113M
-29.8%
YoY
|
$2.700M
-12.93%
YoY
|
$2.337M
-15.94%
YoY
|
$2.861M
-11.94%
YoY
|
$3.010M
-11.47%
YoY
|
$3.101M
-9.7%
YoY
|
$2.780M
-26.06%
YoY
|
| Operating Expenses |
$20.94M
71.34%
YoY
|
$28.56M
89.84%
YoY
|
$26.11M
62.44%
YoY
|
$23.92M
18.34%
YoY
|
$12.22M
-24.84%
YoY
|
$15.04M
-41.78%
YoY
|
$16.07M
-33.96%
YoY
|
$20.21M
-29.45%
YoY
|
$16.26M
-34.94%
YoY
|
$25.84M
-13.81%
YoY
|
$24.34M
18.58%
YoY
|
$28.65M
153.85%
YoY
|
$25.00M
181.52%
YoY
|
$29.98M
44.12%
YoY
|
$20.52M
16.61%
YoY
|
$11.29M
16.75%
YoY
|
$8.879M
-6.3%
YoY
|
$20.80M
21.09%
YoY
|
$17.60M
1.79%
YoY
|
| Operating Profit |
-$3.029M
27.75%
YoY
|
$8.140M
687.23%
YoY
|
N/A
|
-$1.172M
-79.61%
YoY
|
-$2.371M
-37.09%
YoY
|
$1.034M
-82.18%
YoY
|
N/A
|
-$5.748M
0.98%
YoY
|
-$3.769M
-21.1%
YoY
|
$5.802M
-1112.57%
YoY
|
N/A
|
-$5.692M
-19.34%
YoY
|
-$4.777M
-39.21%
YoY
|
-$573.0K
-60.15%
YoY
|
N/A
|
-$7.057M
-8.98%
YoY
|
-$7.858M
-15.35%
YoY
|
-$1.438M
-73.54%
YoY
|
N/A
|
| Interest Expense |
-$394.0K
1613.04%
YoY
|
-$492.0K
583.33%
YoY
|
-$312.0K
1385.71%
YoY
|
-$12.00K
-132.43%
YoY
|
-$23.00K
-134.85%
YoY
|
-$72.00K
-256.52%
YoY
|
-$21.00K
-123.33%
YoY
|
$37.00K
68.18%
YoY
|
$66.00K
371.43%
YoY
|
$46.00K
170.59%
YoY
|
$90.00K
-45.45%
YoY
|
$22.00K
450.0%
YoY
|
$14.00K
55.56%
YoY
|
$17.00K
54.55%
YoY
|
$165.0K
323.08%
YoY
|
$4.000K
0.0%
YoY
|
$9.000K
50.0%
YoY
|
$11.00K
83.33%
YoY
|
$39.00K
-44.29%
YoY
|
| Other Income/Expense, Net |
-$2.000K
-105.26%
YoY
|
$23.00K
-30.3%
YoY
|
$36.00K
50.0%
YoY
|
$41.00K
-30.51%
YoY
|
$38.00K
46.15%
YoY
|
$33.00K
-81.56%
YoY
|
$24.00K
-73.33%
YoY
|
$59.00K
-81.96%
YoY
|
$26.00K
-81.82%
YoY
|
$179.0K
244.23%
YoY
|
$90.00K
57.89%
YoY
|
$327.0K
678.57%
YoY
|
$143.0K
-47.62%
YoY
|
$52.00K
33.33%
YoY
|
$57.00K
-119.86%
YoY
|
$42.00K
-126.58%
YoY
|
$273.0K
26.39%
YoY
|
$39.00K
-72.73%
YoY
|
-$287.0K
-158.57%
YoY
|
| Pretax Income |
-$3.425M
45.37%
YoY
|
$7.671M
670.95%
YoY
|
$569.0K
-168.47%
YoY
|
-$1.143M
-79.78%
YoY
|
-$2.356M
-35.93%
YoY
|
$995.0K
-83.55%
YoY
|
-$831.0K
-60.54%
YoY
|
-$5.652M
8.8%
YoY
|
-$3.677M
-18.51%
YoY
|
$6.048M
-1506.51%
YoY
|
-$2.106M
-21.18%
YoY
|
-$5.195M
-25.01%
YoY
|
-$4.512M
-40.35%
YoY
|
-$430.0K
-68.93%
YoY
|
-$2.672M
-61.87%
YoY
|
-$6.928M
-11.91%
YoY
|
-$7.564M
-16.11%
YoY
|
-$1.384M
-73.53%
YoY
|
-$7.007M
-10.63%
YoY
|
| Income Tax |
$15.00K
-314.29%
YoY
|
$10.00K
233.33%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-128.57%
YoY
|
-$7.000K
-94.66%
YoY
|
$3.000K
-98.51%
YoY
|
-$29.00K
N/A
|
-$35.00K
-1266.67%
YoY
|
-$131.0K
59.76%
YoY
|
$202.0K
-1288.24%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-118.75%
YoY
|
-$82.00K
-646.67%
YoY
|
-$17.00K
-1800.0%
YoY
|
$107.0K
-511.54%
YoY
|
-$16.00K
N/A
|
$15.00K
N/A
|
$1.000K
N/A
|
-$26.00K
-360.0%
YoY
|
| Net Earnings |
-$3.440M
46.45%
YoY
|
$7.661M
672.28%
YoY
|
$569.0K
-170.95%
YoY
|
-$1.153M
-79.47%
YoY
|
-$2.349M
-33.76%
YoY
|
$992.0K
-83.03%
YoY
|
-$802.0K
-61.92%
YoY
|
-$5.617M
8.06%
YoY
|
-$3.546M
-19.95%
YoY
|
$5.846M
-1515.5%
YoY
|
-$2.106M
-24.22%
YoY
|
-$5.198M
-24.8%
YoY
|
-$4.430M
-41.55%
YoY
|
-$413.0K
-70.18%
YoY
|
-$2.779M
-60.19%
YoY
|
-$6.912M
-12.12%
YoY
|
-$7.579M
-15.95%
YoY
|
-$1.385M
-73.51%
YoY
|
-$6.981M
-11.07%
YoY
|
| Basic Earnings Per Share |
-$0.11
37.5%
YoY
|
$0.25
733.33%
YoY
|
N/A
|
-$0.04
-77.78%
YoY
|
-$0.08
-33.33%
YoY
|
$0.03
-84.21%
YoY
|
N/A
|
-$0.18
-10.0%
YoY
|
-$0.12
-33.33%
YoY
|
$0.19
-1050.0%
YoY
|
N/A
|
-$0.20
-28.57%
YoY
|
-$0.18
-40.0%
YoY
|
-$0.02
-66.67%
YoY
|
N/A
|
-$0.28
-15.15%
YoY
|
-$0.30
-21.05%
YoY
|
-$0.06
-72.73%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$0.11
37.5%
YoY
|
$0.25
733.33%
YoY
|
$0.02
-154.44%
YoY
|
-$0.04
-77.78%
YoY
|
-$0.08
-33.33%
YoY
|
$0.03
-84.21%
YoY
|
-$0.03
-58.61%
YoY
|
-$0.18
-10.0%
YoY
|
-$0.12
-33.33%
YoY
|
$0.19
-1050.0%
YoY
|
-$0.07
-42.84%
YoY
|
-$0.20
-28.57%
YoY
|
-$0.18
-40.0%
YoY
|
-$0.02
-66.67%
YoY
|
-$0.12
-60.97%
YoY
|
-$0.28
-15.15%
YoY
|
-$0.30
-21.05%
YoY
|
-$0.06
-72.73%
YoY
|
-$0.30
-11.96%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.05M
0.22%
YoY
|
31.05M
0.22%
YoY
|
31.05M
0.21%
YoY
|
31.05M
0.46%
YoY
|
30.98M
0.56%
YoY
|
30.98M
0.56%
YoY
|
30.98M
0.56%
YoY
|
30.91M
23.62%
YoY
|
30.81M
23.25%
YoY
|
30.81M
29.4%
YoY
|
30.81M
29.4%
YoY
|
25.00M
4.99%
YoY
|
25.00M
4.99%
YoY
|
23.81M
0.51%
YoY
|
23.81M
0.71%
YoY
|
23.81M
0.76%
YoY
|
23.81M
1.42%
YoY
|
23.69M
0.91%
YoY
|
23.64M
0.71%
YoY
|
| Diluted Shares Outstanding |
31.05M
0.21%
YoY
|
31.11M
0.23%
YoY
|
N/A
|
31.05M
0.46%
YoY
|
30.99M
0.56%
YoY
|
31.04M
0.72%
YoY
|
N/A
|
30.91M
18.25%
YoY
|
30.82M
23.26%
YoY
|
30.81M
23.25%
YoY
|
N/A
|
26.14M
4.55%
YoY
|
25.00M
0.0%
YoY
|
25.00M
1.18%
YoY
|
N/A
|
25.00M
5.79%
YoY
|
25.00M
6.27%
YoY
|
24.71M
5.24%
YoY
|
N/A
|
Loading...