2011 Q4 Form 10-Q Financial Statement
#000082667511000038 Filed on November 09, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $23.70M | $21.14M | $11.73M |
YoY Change | 65.73% | 80.19% | 23.52% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $3.200M | $2.300M | $2.000M |
YoY Change | 10.34% | 15.0% | 33.33% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $10.10M | $11.30M | $4.800M |
YoY Change | 48.53% | 135.42% | 11.63% |
Operating Profit | |||
YoY Change | |||
Interest Expense | $800.0K | $6.583M | $3.333M |
YoY Change | -63.64% | 97.51% | 177.75% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $14.40M | $1.500M | $7.000M |
YoY Change | 50.0% | -78.57% | 16.67% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | 0.0% | 0.0% |
Net Earnings | $14.40M | $1.532M | $7.022M |
YoY Change | 50.0% | -78.18% | 17.03% |
Net Earnings / Revenue | 60.76% | 7.25% | 59.84% |
Basic Earnings Per Share | $0.36 | $0.04 | $0.35 |
Diluted Earnings Per Share | $0.36 | $0.04 | $0.33 |
COMMON SHARES | |||
Basic Shares Outstanding | 40.38M shares | 40.35M shares | 17.23M shares |
Diluted Shares Outstanding | 40.35M shares | 21.46M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $48.80M | $10.20M | $17.20M |
YoY Change | 159.57% | -40.7% | -20.74% |
Cash & Equivalents | $48.78M | $48.78M | $17.19M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $12.60M | $12.40M | $4.100M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $61.40M | $22.60M | $21.30M |
YoY Change | 146.59% | 6.1% | -1.84% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $2.501B | $2.596B | $1.065B |
YoY Change | 54.95% | 143.83% | 26.23% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $2.521B | $2.611B | $1.071B |
YoY Change | 55.16% | 143.91% | 25.82% |
TOTAL ASSETS | |||
Total Short-Term Assets | $61.40M | $22.60M | $21.30M |
Total Long-Term Assets | $2.521B | $2.611B | $1.071B |
Total Assets | $2.582B | $2.634B | $1.092B |
YoY Change | 56.54% | 141.22% | 25.13% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $2.200M | $1.200M | $800.0K |
YoY Change | 100.0% | 50.0% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.094B | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.107B | $12.10M | $800.0K |
YoY Change | 22559.14% | 1412.5% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $70.90M | $2.138B | $853.2M |
YoY Change | -94.71% | 150.55% | 21.37% |
Other Long-Term Liabilities | $32.70M | $114.3M | $12.40M |
YoY Change | 388.06% | 821.77% | 117.54% |
Total Long-Term Liabilities | $103.6M | $2.252B | $865.6M |
YoY Change | -92.31% | 160.17% | 22.14% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.107B | $12.10M | $800.0K |
Total Long-Term Liabilities | $103.6M | $2.252B | $865.6M |
Total Liabilities | $2.211B | $2.264B | $866.4M |
YoY Change | 62.89% | 161.33% | 22.23% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$260.5M | -$263.6M | |
YoY Change | 1.63% | ||
Common Stock | $635.1M | $634.7M | |
YoY Change | 17.91% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $371.3M | $369.5M | $225.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.582B | $2.634B | $1.092B |
YoY Change | 56.54% | 141.22% | 25.13% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $14.40M | $1.532M | $7.022M |
YoY Change | 50.0% | -78.18% | 17.03% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $17.00M | $20.30M | $7.600M |
YoY Change | 78.95% | 167.11% | 24.59% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $29.20M | $46.80M | -$120.0M |
YoY Change | -105.19% | -139.0% | 43.71% |
Cash From Investing Activities | $29.20M | $46.80M | -$120.0M |
YoY Change | -105.19% | -139.0% | 43.71% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -7.600M | -90.90M | 99.40M |
YoY Change | -101.37% | -191.45% | 48.36% |
NET CHANGE | |||
Cash From Operating Activities | 17.00M | 20.30M | 7.600M |
Cash From Investing Activities | 29.20M | 46.80M | -120.0M |
Cash From Financing Activities | -7.600M | -90.90M | 99.40M |
Net Change In Cash | 38.60M | -23.80M | -13.00M |
YoY Change | 2312.5% | 83.08% | 25.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $17.00M | $20.30M | $7.600M |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
10057000 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1605000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
538304000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
634317000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
2633686000 | USD |
CY2010Q4 | us-gaap |
Assets
Assets
|
1649584000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10156000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18836000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17194000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30173000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8680000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-12979000 | USD | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.81 | ||
CY2011Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.27 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.94 | ||
CY2010Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.25 | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
30342897 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
40380276 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
40380276 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
30342897 | shares |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
404000 | USD |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
303000 | USD |
CY2010Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7186000 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6772000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
27365000 | USD | |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
3061000 | USD | |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
750000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
13744000 | USD | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
22312000 | USD | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
4266000 | USD | |
CY2011Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
0 | USD |
CY2010Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
692000 | USD |
CY2010Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
3532000 | USD |
CY2011Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
28838000 | USD |
CY2010Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
8192000 | USD |
CY2011Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
10903000 | USD |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
0 | USD | |
us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
3061000 | USD | |
CY2010Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
1056000 | USD |
CY2011Q3 | us-gaap |
Dividends Preferred Stock Cash
DividendsPreferredStockCash
|
0 | USD |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.67 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.67 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | |
CY2010Q4 | us-gaap |
Financial Instruments Owned Mortgages Mortgage Backed And Asset Backed Securities At Fair Value
FinancialInstrumentsOwnedMortgagesMortgageBackedAndAssetBackedSecuritiesAtFairValue
|
267356000 | USD |
CY2011Q3 | us-gaap |
Financial Instruments Owned Mortgages Mortgage Backed And Asset Backed Securities At Fair Value
FinancialInstrumentsOwnedMortgagesMortgageBackedAndAssetBackedSecuritiesAtFairValue
|
403705000 | USD |
CY2011Q3 | us-gaap |
Gain Loss On Non Recourse Debt
GainLossOnNonRecourseDebt
|
-1970000 | USD |
us-gaap |
Gain Loss On Non Recourse Debt
GainLossOnNonRecourseDebt
|
561000 | USD | |
CY2010Q3 | us-gaap |
Gain Loss On Non Recourse Debt
GainLossOnNonRecourseDebt
|
561000 | USD |
us-gaap |
Gain Loss On Non Recourse Debt
GainLossOnNonRecourseDebt
|
-1970000 | USD | |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
1323000 | USD | |
us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
794000 | USD | |
CY2011Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-8240000 | USD |
CY2010Q3 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
-8240000 | USD | |
CY2011Q3 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
581000 | USD |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
1323000 | USD | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
794000 | USD | |
CY2010Q3 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | USD |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
6248000 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-451000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
7861000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-418000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
161000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
3302000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-1564000 | USD | |
us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
59673000 | USD | |
CY2011Q3 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
21143000 | USD |
CY2010Q3 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
11734000 | USD |
us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
34500000 | USD | |
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
3333000 | USD |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
6583000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
10971000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
17349000 | USD | |
us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
6674000 | USD | |
us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
3856000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
1278000 | USD |
CY2010Q3 | us-gaap |
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
|
1661000 | USD |
CY2011Q3 | us-gaap |
Interest Expense Securities Sold Under Agreements To Repurchase
InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
|
5305000 | USD |
us-gaap |
Interest Expense Securities Sold Under Agreements To Repurchase
InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
|
4297000 | USD | |
CY2010Q3 | us-gaap |
Interest Expense Securities Sold Under Agreements To Repurchase
InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
|
1672000 | USD |
us-gaap |
Interest Expense Securities Sold Under Agreements To Repurchase
InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
|
13493000 | USD | |
us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
9000 | USD | |
CY2010Q3 | us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
4000 | USD |
CY2011Q3 | us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
1000 | USD |
us-gaap |
Interest Income Deposits With Financial Institutions
InterestIncomeDepositsWithFinancialInstitutions
|
6000 | USD | |
CY2011Q3 | us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
14260000 | USD |
CY2010Q3 | us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
8190000 | USD |
us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
41574000 | USD | |
us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
22759000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
42324000 | USD | |
CY2010Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
8401000 | USD |
CY2011Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
14560000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
23529000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
16411000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
11751000 | USD | |
CY2011Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1240000 | USD |
CY2010Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1079000 | USD |
CY2010Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
6105000 | USD |
CY2011Q3 | us-gaap |
Interest Receivable
InterestReceivable
|
12353000 | USD |
CY2011Q3 | us-gaap |
Investments
Investments
|
2595574000 | USD |
CY2010Q4 | us-gaap |
Investments
Investments
|
1614126000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3447000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
3033000 | USD | |
CY2010Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1191000 | USD |
CY2011Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
1106000 | USD |
CY2011Q3 | us-gaap |
Liabilities
Liabilities
|
2264152000 | USD |
CY2010Q4 | us-gaap |
Liabilities
Liabilities
|
1357227000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1649584000 | USD |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2633686000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
89288000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-122833000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-944982000 | USD | |
CY2010Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
107105000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
84013000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
882700000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
53602000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
20566000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
25406000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7022000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1532000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
19826000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
16765000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1532000 | USD |
CY2010Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
5966000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
25406000 | USD | |
CY2011Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
118700000 | USD |
CY2010Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
152962000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-8304000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
7539000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-11662000 | USD | |
CY2010Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
164000 | USD |
CY2010Q3 | us-gaap |
Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
0 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
-581000 | USD |
us-gaap |
Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
-779000 | USD | |
us-gaap |
Other Comprehensive Income Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
-1323000 | USD | |
CY2010Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
2048000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
23649000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
5881000 | USD | |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
14868000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-14199000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-13310000 | USD | |
CY2010Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-2212000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-7145000 | USD |
CY2010Q3 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
30000 | USD |
CY2011Q3 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
29000 | USD |
us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
91000 | USD | |
us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
94000 | USD | |
CY2011Q3 | us-gaap |
Other Investments And Securities At Cost
OtherInvestmentsAndSecuritiesAtCost
|
1059000 | USD |
CY2010Q4 | us-gaap |
Other Investments And Securities At Cost
OtherInvestmentsAndSecuritiesAtCost
|
1229000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
3136000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
11374000 | USD |
CY2010Q3 | us-gaap |
Other Noninterest Expense
OtherNoninterestExpense
|
780000 | USD |
CY2011Q3 | us-gaap |
Other Noninterest Expense
OtherNoninterestExpense
|
1229000 | USD |
us-gaap |
Other Noninterest Expense
OtherNoninterestExpense
|
2874000 | USD | |
us-gaap |
Other Noninterest Expense
OtherNoninterestExpense
|
3261000 | USD | |
CY2011Q3 | us-gaap |
Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
|
74098000 | USD |
CY2010Q4 | us-gaap |
Payables To Broker Dealers And Clearing Organizations
PayablesToBrokerDealersAndClearingOrganizations
|
0 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-77000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
295000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
13160000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
29970000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
1440594000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
432182000 | USD | |
CY2010Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
1056000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37973000 | shares | |
CY2011Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
6086000 | USD |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
5298000 | USD |
us-gaap |
Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
|
32655000 | USD | |
us-gaap |
Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
|
51109000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
44010000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
95261000 | USD | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
50678000 | USD | |
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
|
-42652000 | USD | |
us-gaap |
Proceeds From Repayments Of Secured Debt
ProceedsFromRepaymentsOfSecuredDebt
|
-2094000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
106818000 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
819503000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
124797000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
50882000 | USD | |
CY2010Q3 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
211000 | USD |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
770000 | USD | |
CY2011Q3 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
300000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
56406000 | USD | |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-263582000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-256307000 | USD |
CY2011Q3 | us-gaap |
Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
|
2053686000 | USD |
CY2010Q4 | us-gaap |
Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
|
1234183000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
558000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
492000 | USD | |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
292357000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
369534000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37974000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
19757000 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
40353000 | shares |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21457000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40353000 | shares |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17230000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15532000 | shares | |
dx |
Comprehensive Income To Common Shareholders
ComprehensiveIncomeToCommonShareholders
|
13744000 | USD | |
CY2010Q3 | dx |
Comprehensive Income To Common Shareholders
ComprehensiveIncomeToCommonShareholders
|
6130000 | USD |
dx |
Comprehensive Income To Common Shareholders
ComprehensiveIncomeToCommonShareholders
|
24304000 | USD | |
CY2011Q3 | dx |
Comprehensive Income To Common Shareholders
ComprehensiveIncomeToCommonShareholders
|
-6772000 | USD |
CY2010Q4 | dx |
Financial Instruments Owned Mortgage Backed Securities Guaranteed
FinancialInstrumentsOwnedMortgageBackedSecuritiesGuaranteed
|
1192579000 | USD |
CY2011Q3 | dx |
Financial Instruments Owned Mortgage Backed Securities Guaranteed
FinancialInstrumentsOwnedMortgageBackedSecuritiesGuaranteed
|
2072110000 | USD |
dx |
Increase In Principal Receivable On Investments
IncreaseInPrincipalReceivableOnInvestments
|
6566000 | USD | |
dx |
Increase In Principal Receivable On Investments
IncreaseInPrincipalReceivableOnInvestments
|
-168000 | USD | |
dx |
Interest Income Agency Mortgage Backed Securities
InterestIncomeAgencyMortgageBackedSecurities
|
41660000 | USD | |
CY2010Q3 | dx |
Interest Income Agency Mortgage Backed Securities
InterestIncomeAgencyMortgageBackedSecurities
|
5607000 | USD |
CY2011Q3 | dx |
Interest Income Agency Mortgage Backed Securities
InterestIncomeAgencyMortgageBackedSecurities
|
14898000 | USD |
dx |
Interest Income Agency Mortgage Backed Securities
InterestIncomeAgencyMortgageBackedSecurities
|
15085000 | USD | |
dx |
Interest Income Non Agency Mortgage Backed Securities
InterestIncomeNonAgencyMortgageBackedSecurities
|
11963000 | USD | |
CY2010Q3 | dx |
Interest Income Non Agency Mortgage Backed Securities
InterestIncomeNonAgencyMortgageBackedSecurities
|
3345000 | USD |
CY2011Q3 | dx |
Interest Income Non Agency Mortgage Backed Securities
InterestIncomeNonAgencyMortgageBackedSecurities
|
4442000 | USD |
dx |
Interest Income Non Agency Mortgage Backed Securities
InterestIncomeNonAgencyMortgageBackedSecurities
|
9586000 | USD | |
CY2010Q3 | dx |
Interest Income Securitized Mortgage Loans
InterestIncomeSecuritizedMortgageLoans
|
2748000 | USD |
CY2011Q3 | dx |
Interest Income Securitized Mortgage Loans
InterestIncomeSecuritizedMortgageLoans
|
1773000 | USD |
dx |
Interest Income Securitized Mortgage Loans
InterestIncomeSecuritizedMortgageLoans
|
9726000 | USD | |
dx |
Interest Income Securitized Mortgage Loans
InterestIncomeSecuritizedMortgageLoans
|
5953000 | USD | |
CY2011Q3 | dx |
Net Fair Value Adjustments
NetFairValueAdjustments
|
-662000 | USD |
dx |
Net Fair Value Adjustments
NetFairValueAdjustments
|
230000 | USD | |
CY2010Q3 | dx |
Net Fair Value Adjustments
NetFairValueAdjustments
|
77000 | USD |
dx |
Net Fair Value Adjustments
NetFairValueAdjustments
|
-657000 | USD | |
CY2010Q3 | dx |
Other Noninterest Income Expense
OtherNoninterestIncomeExpense
|
165000 | USD |
dx |
Other Noninterest Income Expense
OtherNoninterestIncomeExpense
|
1389000 | USD | |
CY2011Q3 | dx |
Other Noninterest Income Expense
OtherNoninterestIncomeExpense
|
-102000 | USD |
dx |
Other Noninterest Income Expense
OtherNoninterestIncomeExpense
|
84000 | USD | |
CY2010Q4 | dx |
Pledged Agency Mbs
PledgedAgencyMbs
|
1090174000 | USD |
CY2011Q3 | dx |
Pledged Agency Mbs
PledgedAgencyMbs
|
1893209000 | USD |
CY2011Q3 | dx |
Pledged Non Agency Mbs
PledgedNonAgencyMbs
|
367642000 | USD |
CY2010Q4 | dx |
Pledged Non Agency Mbs
PledgedNonAgencyMbs
|
259350000 | USD |
CY2011Q3 | dx |
Principal Payments Receivable
PrincipalPaymentsReceivable
|
10305000 | USD |
CY2010Q4 | dx |
Principal Payments Receivable
PrincipalPaymentsReceivable
|
3739000 | USD |
dx |
Principal Payments Received On Investments
PrincipalPaymentsReceivedOnInvestments
|
344649000 | USD | |
dx |
Principal Payments Received On Investments
PrincipalPaymentsReceivedOnInvestments
|
207485000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000826675 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
40380797 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
DYNEX CAPITAL INC |