Financial Snapshot

Revenue
$300.7M
TTM
Gross Margin
-1.72%
TTM
Net Earnings
$79.42M
TTM
Current Assets
$329.0M
Q3 2024
Current Liabilities
$6.654B
Q3 2024
Current Ratio
4.95%
Q3 2024
Total Assets
$7.816B
Q3 2024
Total Liabilities
$6.674B
Q3 2024
Book Value
$1.143B
Q3 2024
Cash
$268.3M
Q3 2024
P/E
12.53
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $132.6M $86.70M $60.05M $96.50M $170.2M $110.1M $94.50M $91.90M $100.2M $105.6M $127.1M $113.5M $83.38M $48.78M $39.24M $29.70M $30.80M $50.40M $74.40M $122.2M $152.2M $182.1M $229.0M $291.2M $341.4M $405.5M $333.6M $310.9M $255.3M $227.3M $172.3M $150.1M $150.9M $138.1M $117.1M $70.70M
YoY Change 52.95% 44.37% -37.77% -43.3% 54.59% 16.51% 2.83% -8.28% -5.11% -16.94% 11.96% 36.19% 70.92% 24.33% 32.11% -3.57% -38.89% -32.26% -39.12% -19.71% -16.42% -20.48% -21.36% -14.7% -15.81% 21.55% 7.3% 21.78% 12.32% 31.92% 14.79% -0.53% 9.27% 17.93% 65.63%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $132.6M $86.70M $60.05M $96.50M $170.2M $110.1M $94.50M $91.90M $100.2M $105.6M $127.1M $113.5M $83.38M $48.78M $39.24M $29.70M $30.80M $50.40M $74.40M $122.2M $152.2M $182.1M $229.0M $291.2M $341.4M $405.5M $333.6M $310.9M $255.3M $227.3M $172.3M $150.1M $150.9M $138.1M $117.1M $70.70M
Cost Of Revenue $215.4M $43.61M $5.671M $32.60M $114.1M $59.60M $36.20M $25.20M $22.60M $25.90M $39.00M $35.10M $24.10M $0.00 $1.600M $1.600M $1.600M $300.0K -$100.0K $100.0K $300.0K $100.0K $600.0K $5.200M $6.600M $2.200M $1.700M $2.500M $3.900M $182.9M $131.6M $117.4M $128.0M $123.1M $111.3M $57.30M
Gross Profit -$82.85M $43.08M $54.38M $63.90M $56.10M $50.50M $58.30M $66.70M $77.60M $79.70M $88.10M $78.40M $59.30M $48.80M $37.60M $28.00M $29.20M $50.20M $74.50M $122.1M $151.9M $182.1M $228.4M $286.0M $334.9M $403.3M $331.8M $308.4M $251.3M $44.40M $40.60M $32.70M $22.90M $15.00M $5.900M $13.30M
Gross Profit Margin -62.48% 49.69% 90.56% 66.22% 32.96% 45.87% 61.69% 72.58% 77.45% 75.47% 69.3% 69.05% 71.12% 100.04% 95.83% 94.28% 94.81% 99.6% 100.13% 99.92% 99.8% 100.0% 99.74% 98.21% 98.1% 99.46% 99.46% 99.2% 98.43% 19.53% 23.56% 21.79% 15.18% 10.86% 5.04% 18.81%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $30.73M $32.35M $24.09M $21.10M $16.00M $15.10M $15.80M $14.70M $17.70M $16.00M $13.10M $12.70M $10.00M $8.800M $6.700M $5.600M $4.000M $4.500M $5.700M $7.700M $8.600M $9.500M $10.50M $8.700M $24.70M $31.40M $21.60M $18.10M $18.10M $21.30M $15.20M $14.60M $8.600M $3.400M $7.000M $4.000M
YoY Change -5.02% 34.33% 14.15% 31.88% 5.96% -4.43% 7.48% -16.95% 10.63% 22.14% 3.15% 27.0% 13.64% 31.34% 19.64% 40.0% -11.11% -21.05% -25.97% -10.47% -9.47% -9.52% 20.69% -64.78% -21.34% 45.37% 19.34% 0.0% -15.02% 40.13% 4.11% 69.77% 152.94% -51.43% 75.0%
% of Gross Profit 75.09% 44.29% 33.02% 28.52% 29.9% 27.1% 22.04% 22.81% 20.08% 14.87% 16.2% 16.86% 18.03% 17.82% 20.0% 13.7% 8.96% 7.65% 6.31% 5.66% 5.22% 4.6% 3.04% 7.38% 7.79% 6.51% 5.87% 7.2% 47.97% 37.44% 44.65% 37.55% 22.67% 118.64% 30.08%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.315M $2.354M $2.308M $2.000M $1.700M $1.200M $1.300M $1.500M $5.300M $8.900M -$500.0K $2.600M $3.700M $3.100M $6.400M $12.30M $16.10M $28.10M $43.90M $26.40M $22.10M $14.10M $8.000M $6.800M $4.200M $4.800M $5.400M $2.500M $0.00
YoY Change -1.66% 1.99% 15.4% 17.65% 41.67% -7.69% -13.33% -71.7% -40.45% -119.23% -29.73% 19.35% -51.56% -47.97% -23.6% -42.7% -35.99% 66.29% 19.46% 56.74% 76.25% 17.65% 61.9% -12.5% -11.11% 116.0%
% of Gross Profit 5.46% 4.24% 3.13% 3.03% 2.38% 2.23% 2.25% 6.83% 11.17% -1.0% 3.49% 3.03% 2.04% 3.51% 5.39% 5.63% 8.39% 10.89% 7.96% 7.17% 5.61% 18.02% 16.75% 12.84% 20.96% 36.0% 42.37% 0.0%
Operating Expenses $32.88M $33.84M $25.43M $22.10M $15.90M $16.60M $16.00M $13.90M $17.90M $14.90M $12.70M $12.70M $12.70M $22.50M $20.50M $22.40M $21.80M $43.00M $72.00M $125.2M $158.2M $169.4M $202.6M $292.8M $309.8M $365.3M $268.3M $252.2M $224.1M $19.90M $14.50M $14.20M $8.500M $2.900M $6.700M $3.100M
YoY Change -2.84% 33.09% 15.05% 38.99% -4.22% 3.75% 15.11% -22.35% 20.13% 17.32% 0.0% 0.0% -43.56% 9.76% -8.48% 2.75% -49.3% -40.28% -42.49% -20.86% -6.61% -16.39% -30.81% -5.49% -15.19% 36.15% 6.38% 12.54% 1026.13% 37.24% 2.11% 67.06% 193.1% -56.72% 116.13%
Operating Profit -$115.7M $9.243M $28.95M $41.80M $40.20M $33.90M $42.30M $52.80M $59.70M $64.80M $75.40M $65.70M $46.60M $26.30M $17.10M $5.600M $7.400M $7.200M $2.500M -$3.100M -$6.300M $12.70M $25.80M -$6.800M $25.10M $38.00M $63.50M $56.20M $27.20M $24.50M $26.10M $18.50M $14.40M $12.10M -$800.0K $10.20M
YoY Change -1352.04% -68.08% -30.73% 3.98% 18.58% -19.86% -19.89% -11.56% -7.87% -14.06% 14.76% 40.99% 77.19% 53.8% 205.36% -24.32% 2.78% 188.0% -180.65% -50.79% -149.61% -50.78% -479.41% -127.09% -33.95% -40.16% 12.99% 106.62% 11.02% -6.13% 41.08% 28.47% 19.01% -1612.5% -107.84%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense $109.6M $43.61M $5.671M $32.62M $114.1M $59.57M $36.18M $25.23M $22.61M $25.92M $39.03M $35.15M $24.08M $14.36M $14.68M $9.500M $1.500M -$2.200M $9.600M $14.50M $1.600M -$3.500M -$2.700M -$1.100M $2.300M $2.500M $10.50M -$4.700M $0.00 $0.00 $0.00 -$7.300M -$3.000M -$700.0K $0.00 -$1.300M
YoY Change 151.3% 669.04% -82.61% -71.42% 91.54% 64.67% 43.39% 11.62% -12.77% -33.6% 11.04% 45.95% 67.74% -2.19% 54.51% 533.33% -168.18% -122.92% -33.79% 806.25% -145.71% 29.63% 145.45% -147.83% -8.0% -76.19% -323.4% -100.0% 143.33% 328.57% -100.0%
% of Operating Profit 471.84% 19.59% 78.03% 283.86% 175.73% 85.53% 47.79% 37.86% 39.99% 51.76% 53.5% 51.68% 54.59% 85.84% 169.64% 20.27% -30.56% 384.0% -27.56% -10.47% 9.16% 6.58% 16.54% -8.36% 0.0% 0.0% 0.0% -39.46% -20.83% -5.79% -12.75%
Other Income/Expense, Net -$201.0K $880.0K $610.0K $1.046M
YoY Change -122.84% 44.26% -41.68%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income -$6.130M $143.2M $102.3M $177.5M -$152.7M $7.000M $33.90M $43.10M $16.50M $27.80M $68.10M $74.00M $39.80M $29.50M $17.60M $15.10M $8.900M $4.900M $9.600M -$3.400M -$21.10M -$9.400M -$20.30M -$91.90M -$73.60M $20.10M $74.00M $73.00M $36.90M $52.30M $54.10M $38.20M $21.60M $12.80M $100.0K $10.20M
YoY Change -104.28% 40.0% -42.39% -216.24% -2281.43% -79.35% -21.35% 161.21% -40.65% -59.18% -7.97% 85.93% 34.92% 67.61% 16.56% 69.66% 81.63% -48.96% -382.35% -83.89% 124.47% -53.69% -77.91% 24.86% -466.17% -72.84% 1.37% 97.83% -29.45% -3.33% 41.62% 76.85% 68.75% 12700.0% -99.02%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings -$13.82M $143.2M $102.3M $177.5M -$152.7M $7.023M $33.89M $43.10M $16.54M $27.81M $68.07M $74.04M $39.81M $29.47M $17.58M $15.10M $8.900M $4.900M $9.600M -$3.400M -$21.10M -$9.400M -$20.30M -$91.90M -$75.10M $19.60M $74.00M $73.00M $36.90M $52.30M $54.10M $38.20M $21.60M $12.80M $100.0K $10.20M
YoY Change -109.66% 40.0% -42.4% -216.29% -2273.83% -79.28% -21.36% 160.51% -40.5% -59.15% -8.07% 85.98% 35.08% 67.64% 16.43% 69.66% 81.63% -48.96% -382.35% -83.89% 124.47% -53.69% -77.91% 22.37% -483.16% -73.51% 1.37% 97.83% -29.45% -3.33% 41.62% 76.85% 68.75% 12700.0% -99.02%
Net Earnings / Revenue -10.43% 165.13% 170.29% 183.97% -89.7% 6.38% 35.87% 46.9% 16.51% 26.33% 53.54% 65.21% 47.75% 60.42% 44.81% 50.84% 28.9% 9.72% 12.9% -2.78% -13.86% -5.16% -8.86% -31.56% -22.0% 4.83% 22.18% 23.48% 14.45% 23.01% 31.4% 25.45% 14.31% 9.27% 0.09% 14.43%
Basic Earnings Per Share -$0.25 $3.19 $2.79 $6.93 -$7.01 $1.10 $1.35 $1.03 $1.50 $1.04
Diluted Earnings Per Share -$0.25 $3.17 $2.78 $6.93 -$7.01 $364.6K $2.018M $2.628M $937.5K $1.527M $1.10 $1.35 $1.03 $1.41 $1.02 $3.683M $2.225M $1.225M $2.341M -$894.7K -$5.861M -$2.611M -$5.342M -$24.18M -$19.76M $5.158M $17.62M $17.80M $10.85M $15.85M $18.66M $16.61M $9.391M $5.565M $41.67K $7.286M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $119.6M $332.0M $366.0M $295.6M $62.60M $34.60M $40.90M $74.10M $33.90M $43.90M $69.30M $55.80M $48.80M $18.80M $30.20M $24.30M $35.40M $56.90M $45.20M $52.50M $7.400M $15.10M $7.100M $3.500M $0.00 $18.50M $11.40M $22.20M $7.900M $1.500M $1.100M $800.0K $300.0K $900.0K $0.00
YoY Change -63.97% -9.29% 23.82% 372.2% 80.92% -15.4% -44.8% 118.58% -22.78% -36.65% 24.19% 14.34% 159.57% -37.75% 24.28% -31.36% -37.79% 25.88% -13.9% 609.46% -50.99% 112.68% 102.86% 62.28% -48.65% 181.01% 426.67% 36.36% 37.5% 166.67% -66.67%
Cash & Equivalents $119.6M $332.0M $366.0M $295.6M $62.60M $34.60M $40.90M $74.10M $33.90M $43.90M $69.30M $55.80M $48.80M $18.80M $30.20M $24.30M $35.40M $56.90M $45.20M $52.50M $7.400M $15.10M $7.100M $0.00 $7.900M $1.500M $1.100M $800.0K $300.0K $900.0K $0.00
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $30.04M $25.61M $16.96M $164.8M $26.20M $21.00M $20.00M $32.40M $29.00M $28.60M $34.70M $40.10M $12.60M $6.100M $4.600M $3.200M $300.0K $2.200M $4.200M $5.600M $8.100M $14.90M $537.2M $791.2M $132.0M $175.3M $90.70M $62.30M $34.90M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $149.7M $357.6M $383.0M $460.4M $88.80M $55.60M $60.90M $106.5M $62.90M $72.50M $104.0M $95.90M $61.40M $24.90M $34.80M $27.50M $35.40M $56.90M $45.20M $52.50M $7.400M $15.10M $7.100M $3.800M $2.200M $4.200M $24.10M $19.50M $37.10M $545.1M $792.7M $133.1M $176.1M $91.00M $63.20M $34.90M
YoY Change -58.15% -6.62% -16.82% 418.47% 59.71% -8.7% -42.82% 69.32% -13.24% -30.29% 8.45% 56.19% 146.59% -28.45% 26.55% -22.32% -37.79% 25.88% -13.9% 609.46% -50.99% 112.68% 86.84% 72.73% -47.62% -82.57% 23.59% -47.44% -93.19% -31.24% 495.57% -24.42% 93.52% 43.99% 81.09%
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $6.039B $3.115B $3.186B $2.603B $5.198B $3.761B $3.189B $3.231B $3.540B $3.560B $4.074B $4.176B $2.501B $1.614B $918.0M $572.3M $333.7M $403.6M $756.4M $1.343B $1.854B $2.186B $2.550B $3.113B $4.116B $5.126B $5.330B $3.953B $3.426B $3.023B $2.892B $2.095B $1.642B $1.314B $1.322B $1.062B
YoY Change 93.85% -2.22% 22.42% -49.93% 38.2% 17.93% -1.29% -8.73% -0.55% -12.61% -2.45% 66.96% 54.95% 75.83% 60.41% 71.5% -17.32% -46.64% -43.7% -27.53% -15.19% -14.27% -18.1% -24.37% -19.7% -3.83% 34.84% 15.38% 13.32% 4.53% 38.07% 27.55% 24.96% -0.61% 24.52%
Other Assets $118.2M $117.8M $55.28M $7.100M $71.60M $54.10M $46.30M $24.80M $51.20M $42.30M $13.40M $0.00 $0.00 $3.000M $0.00 $4.300M $23.30M $54.40M $30.10M
YoY Change 0.33% 113.16% 678.65% -90.08% 32.35% 16.85% 86.69% -51.56% 21.04% 215.67% -100.0% -81.55% -57.17% 80.73%
Total Long-Term Assets $6.220B $3.248B $3.257B $2.627B $5.282B $3.831B $3.245B $3.291B $3.607B $3.616B $4.113B $4.184B $2.521B $1.625B $923.3M $579.7M $339.4M $409.7M $760.8M $1.348B $1.858B $2.191B $2.563B $3.156B $4.190B $5.175B $5.343B $3.964B $3.453B $3.056B $2.934B $2.107B $1.654B $1.321B $1.332B $1.066B
YoY Change 91.53% -0.28% 23.95% -50.26% 37.89% 18.05% -1.41% -8.76% -0.24% -12.09% -1.7% 65.99% 55.15% 75.97% 59.27% 70.8% -17.16% -46.15% -43.58% -27.42% -15.19% -14.52% -18.79% -24.69% -19.02% -3.16% 34.81% 14.79% 13.01% 4.14% 39.28% 27.4% 25.14% -0.8% 25.01%
Total Assets $6.370B $3.605B $3.640B $3.088B $5.371B $3.886B $3.306B $3.398B $3.670B $3.688B $4.217B $4.280B $2.582B $1.650B $958.1M $607.2M $374.8M $466.6M $806.0M $1.401B $1.865B $2.206B $2.570B $3.160B $4.193B $5.179B $5.367B $3.983B $3.490B $3.601B $3.727B $2.240B $1.830B $1.412B $1.395B $1.100B
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $53.19M $16.45M $1.365M $1.400M $15.60M $10.30M $3.700M $3.200M $1.700M $1.900M $2.500M $2.900M $2.200M $1.100M $1.200M $1.700M $6.700M $4.400M $1.600M $1.600M $5.400M $11.60M $48.00M $24.80M $21.30M $16.00M $5.300M $11.50M $14.70M $8.200M $5.000M $800.0K $700.0K $400.0K
YoY Change 223.37% 1105.13% -2.5% -91.03% 51.46% 178.38% 15.63% 88.24% -10.53% -24.0% -13.79% 31.82% 100.0% -8.33% -29.41% 52.27% 175.0% 0.0% -70.37% -53.45% -75.83% 93.55% 16.43% 33.13% 201.89% -53.91% -21.77% 79.27% 64.0% 525.0% 14.29% 75.0%
Deferred Revenue
YoY Change
Short-Term Debt $5.381B $2.644B $2.850B $2.437B $4.752B $3.268B $2.566B $2.899B $3.109B $3.013B $3.581B $3.564B $2.094B $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $70.50M $23.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.933B $3.365B $3.274B $1.910B $1.591B $1.282B $1.268B $968.2M
YoY Change 103.49% -7.21% 16.93% -48.72% 45.42% 27.36% -11.49% -6.77% 3.2% -15.85% 0.47% 70.22% -100.0% -99.72% 194.98% -100.0% -12.85% 2.77% 71.46% 20.05% 24.04% 1.18% 30.91%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.445B $2.670B $2.858B $2.444B $4.780B $3.351B $2.739B $2.915B $3.125B $3.031B $3.610B $3.584B $2.107B $9.300M $1.200M $1.700M $6.900M $74.90M $25.50M $1.600M $5.400M $11.60M $48.00M $28.00M $40.80M $32.20M $2.938B $3.376B $3.289B $1.918B $1.596B $1.283B $1.268B $968.6M
YoY Change 103.93% -6.57% 16.91% -48.87% 42.66% 22.34% -6.02% -6.73% 3.11% -16.06% 0.74% 70.07% 22559.14% 675.0% -29.41% -90.79% 193.73% 1493.75% -70.37% -53.45% -75.83% 71.43% -31.37% 26.71% -98.9% -12.99% 2.66% 71.49% 20.19% 24.35% 1.18% 30.93%
Long-Term Debt $46.00M $435.0K $1.834M $100.0K $2.700M $3.500M $5.500M $6.400M $8.400M $10.80M $12.90M $30.50M $70.90M $1.341B $781.4M $459.9M $225.8M $323.8M $649.7M $1.177B $1.690B $1.981B $2.322B $2.991B $3.820B $4.698B $4.766B $3.447B $154.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 10474.94% -76.28% 1734.0% -96.3% -22.86% -36.36% -14.06% -23.81% -22.22% -16.28% -57.7% -56.98% -94.71% 71.65% 69.91% 103.68% -30.27% -50.16% -44.81% -30.33% -14.68% -14.71% -22.35% -21.69% -18.7% -1.42% 38.24% 2138.51%
Other Long-Term Liabilities $8.301M $33.51M $8.803M $9.800M $4.500M $4.500M $4.100M $9.700M $44.70M $39.50M $8.100M $49.20M $32.70M $6.700M $6.700M $5.200M $7.000M $6.200M $0.00 $43.40M $26.80M $184.7M $144.3M $112.5M $8.600M $5.000M $2.100M
YoY Change -75.23% 280.7% -10.17% 117.78% 0.0% 9.76% -57.73% -78.3% 13.16% 387.65% -83.54% 50.46% 388.06% 0.0% 28.85% -25.71% 12.9% -100.0% 61.94% -85.49% 28.0% 28.27% 1208.14% 72.0% 138.1%
Total Long-Term Liabilities $54.30M $33.95M $10.64M $9.900M $7.200M $8.000M $9.600M $16.10M $53.10M $50.30M $21.00M $79.70M $103.6M $1.348B $788.1M $465.1M $232.8M $330.0M $649.7M $1.177B $1.690B $1.981B $2.322B $2.991B $3.820B $4.698B $4.766B $3.447B $197.4M $26.80M $184.7M $144.3M $112.5M $8.600M $5.000M $2.100M
YoY Change 59.96% 219.15% 7.44% 37.5% -10.0% -16.67% -40.37% -69.68% 5.57% 139.52% -73.65% -23.07% -92.31% 71.04% 69.45% 99.79% -29.45% -49.21% -44.81% -30.33% -14.68% -14.71% -22.35% -21.69% -18.7% -1.42% 38.24% 1646.35% 636.57% -85.49% 28.0% 28.27% 1208.14% 72.0% 138.1%
Total Liabilities $5.499B $2.704B $2.868B $2.454B $4.788B $3.359B $2.749B $2.931B $3.178B $3.081B $3.631B $3.664B $2.211B $1.357B $789.3M $466.8M $232.8M $330.0M $656.6M $1.252B $1.715B $1.982B $2.328B $3.003B $3.867B $4.726B $4.806B $3.480B $3.135B $3.403B $3.474B $2.062B $1.708B $1.292B $1.273B $970.7M
YoY Change 103.37% -5.74% 16.87% -48.74% 42.53% 22.2% -6.2% -7.79% 3.15% -15.15% -0.88% 65.71% 62.89% 71.95% 69.09% 100.52% -29.45% -49.74% -47.56% -27.0% -13.46% -14.84% -22.47% -22.36% -18.17% -1.67% 38.13% 10.98% -7.87% -2.03% 68.45% 20.72% 32.22% 1.47% 31.16%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 54.81M shares 42.49M shares 32.60M shares 23.11M shares 23.62M shares 54.65M shares 53.15M shares 38.58M shares 17.60M shares 13.09M shares
Diluted Shares Outstanding 54.81M shares 42.74M shares 32.76M shares 23.11M shares 23.62M shares 54.70M shares 54.65M shares 53.15M shares 38.58M shares 20.92M shares 17.31M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $995.26 Million

About DYNEX CAPITAL INC

Dynex Capital, Inc. is an internally managed mortgage real estate investment trust. The company is headquartered in Glen Allen, Virginia and currently employs 22 full-time employees. The Company’s objective is to provide attractive risk-adjusted returns to its shareholders over the long term that are reflective of a leveraged, high quality fixed income portfolio with a focus on capital preservation. The firm seeks to provide returns to its shareholders primarily through the payment of regular dividends and through capital appreciation of its investments. The firm primarily invested in Agency MBS, including residential MBS (Agency RMBS). Its investment portfolio also comprised of Agency commercial MBS (Agency CMBS) and Agency and non-Agency CMBS interest-only (CMBS IO) securities.

Industry: Real Estate Investment Trusts Peers: Advanced Flower Capital Inc. ANNALY CAPITAL MANAGEMENT INC Ares Commercial Real Estate Corp Armour Residential REIT, Inc. Broadmark Realty Capital Inc. Granite Point Mortgage Trust Inc. Invesco Mortgage Capital Inc. Orchid Island Capital, Inc. REDWOOD TRUST INC TPG RE Finance Trust, Inc.