|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$35.91M
-1275.38%
YoY
|
$3.055M
-89.03%
YoY
|
$27.85M
-68.75%
YoY
|
$89.12M
57.15%
YoY
|
$56.71M
-187.88%
YoY
|
| Depreciation, Depletion And Amortization |
$15.30M
10.07%
YoY
|
$13.90M
0.72%
YoY
|
$13.80M
-10.39%
YoY
|
$15.40M
-10.47%
YoY
|
$17.20M
-20.0%
YoY
|
| Cash From Operating Activities |
$2.065M
-93.02%
YoY
|
$29.58M
-40.35%
YoY
|
$49.59M
-17.27%
YoY
|
$59.94M
-20.65%
YoY
|
$75.54M
-6251.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.07M
-27.62%
YoY
|
$27.72M
59.16%
YoY
|
$17.42M
80.65%
YoY
|
$9.642M
82.89%
YoY
|
$5.272M
24.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$30.50M
-943.56%
YoY
|
-$3.616M
-88.6%
YoY
|
-$31.73M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$10.44M
-133.3%
YoY
|
-$31.34M
-36.23%
YoY
|
-$49.15M
409.71%
YoY
|
-$9.642M
82.89%
YoY
|
-$5.272M
24.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$13.73M
-44.05%
YoY
|
$24.54M
92.81%
YoY
|
$12.73M
190.93%
YoY
|
$4.375M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$32.50M
N/A
|
| Cash From Financing Activities |
-$595.0K
-95.73%
YoY
|
-$13.93M
-44.12%
YoY
|
-$24.93M
81.53%
YoY
|
-$13.73M
-81.38%
YoY
|
-$73.76M
-466.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.065M
-93.02%
YoY
|
$29.58M
-40.35%
YoY
|
$49.59M
-17.27%
YoY
|
$59.94M
-20.65%
YoY
|
$75.54M
-6251.55%
YoY
|
| Cash From Investing Activities |
$10.44M
-133.3%
YoY
|
-$31.34M
-36.23%
YoY
|
-$49.15M
409.71%
YoY
|
-$9.642M
82.89%
YoY
|
-$5.272M
24.25%
YoY
|
| Cash From Financing Activities |
-$595.0K
-95.73%
YoY
|
-$13.93M
-44.12%
YoY
|
-$24.93M
81.53%
YoY
|
-$13.73M
-81.38%
YoY
|
-$73.76M
-466.42%
YoY
|
| Net Change In Cash |
$11.91M
-175.89%
YoY
|
-$15.69M
-35.92%
YoY
|
-$24.48M
-166.95%
YoY
|
$36.57M
-1147.49%
YoY
|
-$3.491M
-123.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.065M
-93.02%
YoY
|
$29.58M
-40.35%
YoY
|
$49.59M
-17.27%
YoY
|
$59.94M
-20.65%
YoY
|
$75.54M
-6251.55%
YoY
|
| Capital Expenditures |
$20.07M
-27.62%
YoY
|
$27.72M
59.16%
YoY
|
$17.42M
80.65%
YoY
|
$9.642M
82.89%
YoY
|
$5.272M
24.25%
YoY
|
| Free Cash Flow |
-$18.00M
-1067.85%
YoY
|
$1.860M
-94.22%
YoY
|
$32.18M
-36.03%
YoY
|
$50.30M
-28.42%
YoY
|
$70.27M
-1384.39%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.939M
206.29%
YoY
|
-$29.58M
2148.02%
YoY
|
-$4.120M
128.25%
YoY
|
-$265.0K
-111.12%
YoY
|
-$1.939M
-151.12%
YoY
|
-$1.316M
-125.14%
YoY
|
-$1.805M
-144.9%
YoY
|
$2.383M
-79.52%
YoY
|
$3.793M
-45.56%
YoY
|
$5.234M
-37.09%
YoY
|
$4.020M
-61.62%
YoY
|
$11.63M
-79.57%
YoY
|
$6.967M
-47.96%
YoY
|
$8.320M
-16.04%
YoY
|
$10.47M
-23.31%
YoY
|
$56.94M
132.88%
YoY
|
$13.39M
53.94%
YoY
|
$9.909M
-295.21%
YoY
|
$13.66M
-294.47%
YoY
|
$24.45M
-328.22%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.057M
11.27%
YoY
|
$3.762M
5.41%
YoY
|
$3.876M
14.51%
YoY
|
$3.636M
10.92%
YoY
|
$3.646M
4.38%
YoY
|
$3.569M
5.28%
YoY
|
$3.385M
-2.39%
YoY
|
$3.278M
-5.72%
YoY
|
$3.493M
-3.85%
YoY
|
$3.390M
-10.06%
YoY
|
$3.468M
-13.13%
YoY
|
$3.477M
-12.79%
YoY
|
$3.633M
-13.4%
YoY
|
$3.769M
-9.01%
YoY
|
$3.992M
-9.05%
YoY
|
$3.987M
-11.4%
YoY
|
$4.195M
-17.79%
YoY
|
$4.142M
-21.88%
YoY
|
$4.389M
-17.81%
YoY
|
| Cash From Operating Activities |
-$8.821M
-26.67%
YoY
|
$5.276M
-69.2%
YoY
|
-$1.097M
-68.81%
YoY
|
$9.916M
-42.0%
YoY
|
-$12.03M
969.33%
YoY
|
$17.13M
3.84%
YoY
|
-$3.517M
-151.27%
YoY
|
$17.10M
-43.89%
YoY
|
-$1.125M
-73.43%
YoY
|
$16.49M
-44.6%
YoY
|
$6.860M
8.54%
YoY
|
$30.47M
20.01%
YoY
|
-$4.234M
174.4%
YoY
|
$29.78M
161.39%
YoY
|
$6.320M
-71.15%
YoY
|
$25.39M
-26.35%
YoY
|
-$1.543M
-119.87%
YoY
|
$11.39M
53.79%
YoY
|
$21.91M
5968.42%
YoY
|
$34.48M
341.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.830M
-43.18%
YoY
|
$3.067M
-63.13%
YoY
|
$4.901M
-26.03%
YoY
|
$5.359M
-22.51%
YoY
|
$6.740M
14.96%
YoY
|
$8.318M
18.52%
YoY
|
$6.626M
15.64%
YoY
|
$6.916M
133.96%
YoY
|
$5.863M
243.07%
YoY
|
$7.018M
292.29%
YoY
|
$5.730M
-250.91%
YoY
|
$2.956M
-202.92%
YoY
|
$1.709M
44.34%
YoY
|
$1.789M
-172.43%
YoY
|
-$3.797M
251.9%
YoY
|
-$2.872M
212.17%
YoY
|
$1.184M
47.45%
YoY
|
-$2.470M
89.27%
YoY
|
-$1.079M
33.21%
YoY
|
-$920.0K
71.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$7.004M
-1529.39%
YoY
|
$7.002M
16.64%
YoY
|
$1.499M
-129.75%
YoY
|
$15.00M
-466.61%
YoY
|
-$490.0K
-102.88%
YoY
|
$6.003M
-212.63%
YoY
|
-$5.038M
-81.64%
YoY
|
-$4.091M
-74.38%
YoY
|
$17.01M
N/A
|
-$5.330M
N/A
|
-$27.44M
N/A
|
-$15.97M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.830M
-146.38%
YoY
|
$3.937M
-144.7%
YoY
|
$2.101M
-437.24%
YoY
|
-$3.860M
-67.71%
YoY
|
$8.258M
-182.96%
YoY
|
-$8.808M
-188.13%
YoY
|
-$623.0K
-94.37%
YoY
|
-$11.95M
-60.67%
YoY
|
-$9.954M
-43.69%
YoY
|
$9.994M
-658.64%
YoY
|
-$11.07M
191.55%
YoY
|
-$30.40M
958.32%
YoY
|
-$17.68M
1392.99%
YoY
|
-$1.789M
-27.57%
YoY
|
-$3.797M
251.9%
YoY
|
-$2.872M
212.17%
YoY
|
-$1.184M
47.45%
YoY
|
-$2.470M
89.27%
YoY
|
-$1.079M
33.21%
YoY
|
-$920.0K
71.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$211.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.847M
10.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$58.00K
23.4%
YoY
|
$0.00
-100.0%
YoY
|
-$425.0K
-95.84%
YoY
|
-$123.0K
-3175.0%
YoY
|
-$47.00K
-74.32%
YoY
|
-$3.527M
-63.34%
YoY
|
-$10.23M
137.29%
YoY
|
$4.000K
-100.04%
YoY
|
-$183.0K
-20.43%
YoY
|
-$9.622M
-1695.69%
YoY
|
-$4.310M
255.02%
YoY
|
-$10.76M
36.54%
YoY
|
-$230.0K
-95.61%
YoY
|
$603.0K
-271.31%
YoY
|
-$1.214M
-93.85%
YoY
|
-$7.884M
-76.5%
YoY
|
-$5.239M
-73.96%
YoY
|
-$352.0K
-95.87%
YoY
|
-$19.74M
-1459.23%
YoY
|
-$33.56M
157.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.821M
-26.67%
YoY
|
$5.276M
-69.2%
YoY
|
-$1.097M
-68.81%
YoY
|
$9.916M
-42.0%
YoY
|
-$12.03M
969.33%
YoY
|
$17.13M
3.84%
YoY
|
-$3.517M
-151.27%
YoY
|
$17.10M
-43.89%
YoY
|
-$1.125M
-73.43%
YoY
|
$16.49M
-44.6%
YoY
|
$6.860M
8.54%
YoY
|
$30.47M
20.01%
YoY
|
-$4.234M
174.4%
YoY
|
$29.78M
161.39%
YoY
|
$6.320M
-71.15%
YoY
|
$25.39M
-26.35%
YoY
|
-$1.543M
-119.87%
YoY
|
$11.39M
53.79%
YoY
|
$21.91M
5968.42%
YoY
|
$34.48M
341.18%
YoY
|
| Cash From Investing Activities |
-$3.830M
-146.38%
YoY
|
$3.937M
-144.7%
YoY
|
$2.101M
-437.24%
YoY
|
-$3.860M
-67.71%
YoY
|
$8.258M
-182.96%
YoY
|
-$8.808M
-188.13%
YoY
|
-$623.0K
-94.37%
YoY
|
-$11.95M
-60.67%
YoY
|
-$9.954M
-43.69%
YoY
|
$9.994M
-658.64%
YoY
|
-$11.07M
191.55%
YoY
|
-$30.40M
958.32%
YoY
|
-$17.68M
1392.99%
YoY
|
-$1.789M
-27.57%
YoY
|
-$3.797M
251.9%
YoY
|
-$2.872M
212.17%
YoY
|
-$1.184M
47.45%
YoY
|
-$2.470M
89.27%
YoY
|
-$1.079M
33.21%
YoY
|
-$920.0K
71.0%
YoY
|
| Cash From Financing Activities |
-$58.00K
23.4%
YoY
|
$0.00
-100.0%
YoY
|
-$425.0K
-95.84%
YoY
|
-$123.0K
-3175.0%
YoY
|
-$47.00K
-74.32%
YoY
|
-$3.527M
-63.34%
YoY
|
-$10.23M
137.29%
YoY
|
$4.000K
-100.04%
YoY
|
-$183.0K
-20.43%
YoY
|
-$9.622M
-1695.69%
YoY
|
-$4.310M
255.02%
YoY
|
-$10.76M
36.54%
YoY
|
-$230.0K
-95.61%
YoY
|
$603.0K
-271.31%
YoY
|
-$1.214M
-93.85%
YoY
|
-$7.884M
-76.5%
YoY
|
-$5.239M
-73.96%
YoY
|
-$352.0K
-95.87%
YoY
|
-$19.74M
-1459.23%
YoY
|
-$33.56M
157.92%
YoY
|
| Net Change In Cash |
-$12.71M
232.78%
YoY
|
$9.213M
92.22%
YoY
|
$579.0K
-104.03%
YoY
|
$5.933M
15.27%
YoY
|
-$3.819M
-66.09%
YoY
|
$4.793M
-71.58%
YoY
|
-$14.37M
68.63%
YoY
|
$5.147M
-148.16%
YoY
|
-$11.26M
-49.14%
YoY
|
$16.87M
-41.01%
YoY
|
-$8.520M
-750.88%
YoY
|
-$10.69M
-173.02%
YoY
|
-$22.14M
177.94%
YoY
|
$28.59M
233.63%
YoY
|
$1.309M
19.87%
YoY
|
$14.64M
731700.0%
YoY
|
-$7.966M
-39.44%
YoY
|
$8.569M
-454.09%
YoY
|
$1.092M
8.87%
YoY
|
$2.000K
-100.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.821M
-26.67%
YoY
|
$5.276M
-69.2%
YoY
|
-$1.097M
-68.81%
YoY
|
$9.916M
-42.0%
YoY
|
-$12.03M
969.33%
YoY
|
$17.13M
3.84%
YoY
|
-$3.517M
-151.27%
YoY
|
$17.10M
-43.89%
YoY
|
-$1.125M
-73.43%
YoY
|
$16.49M
-44.6%
YoY
|
$6.860M
8.54%
YoY
|
$30.47M
20.01%
YoY
|
-$4.234M
174.4%
YoY
|
$29.78M
161.39%
YoY
|
$6.320M
-71.15%
YoY
|
$25.39M
-26.35%
YoY
|
-$1.543M
-119.87%
YoY
|
$11.39M
53.79%
YoY
|
$21.91M
5968.42%
YoY
|
$34.48M
341.18%
YoY
|
| Capital Expenditures |
$3.830M
-43.18%
YoY
|
$3.067M
-63.13%
YoY
|
$4.901M
-26.03%
YoY
|
$5.359M
-22.51%
YoY
|
$6.740M
14.96%
YoY
|
$8.318M
18.52%
YoY
|
$6.626M
15.64%
YoY
|
$6.916M
133.96%
YoY
|
$5.863M
243.07%
YoY
|
$7.018M
292.29%
YoY
|
$5.730M
-250.91%
YoY
|
$2.956M
-202.92%
YoY
|
$1.709M
44.34%
YoY
|
$1.789M
-172.43%
YoY
|
-$3.797M
251.9%
YoY
|
-$2.872M
212.17%
YoY
|
$1.184M
47.45%
YoY
|
-$2.470M
89.27%
YoY
|
-$1.079M
33.21%
YoY
|
-$920.0K
71.0%
YoY
|
| Free Cash Flow |
-$12.65M
-32.6%
YoY
|
$2.209M
-74.93%
YoY
|
-$5.998M
-40.87%
YoY
|
$4.557M
-55.24%
YoY
|
-$18.77M
168.6%
YoY
|
$8.810M
-7.03%
YoY
|
-$10.14M
-997.61%
YoY
|
$10.18M
-63.0%
YoY
|
-$6.988M
17.58%
YoY
|
$9.476M
-66.14%
YoY
|
$1.130M
-88.83%
YoY
|
$27.52M
-2.64%
YoY
|
-$5.943M
117.93%
YoY
|
$27.99M
101.9%
YoY
|
$10.12M
-55.99%
YoY
|
$28.26M
-20.15%
YoY
|
-$2.727M
-139.17%
YoY
|
$13.86M
59.1%
YoY
|
$22.99M
1862.94%
YoY
|
$35.40M
323.78%
YoY
|
Loading...