Financial Snapshot

Revenue
$485.0M
TTM
Gross Margin
47.13%
TTM
Net Earnings
$9.605M
TTM
Current Assets
Q4 2024
Current Liabilities
Q4 2024
Current Ratio
156.59%
Q4 2024
Total Assets
Q4 2024
Total Liabilities
$235.9M
Q4 2024
Book Value
$145.5M
Q4 2024
Cash
Q4 2024
P/E
14.64
Nov 29, 2024 EST
Free Cash Flow
$2.526M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $521.8M $545.8M $505.0M $318.9M $474.0M $473.8M $468.0M $450.3M $442.2M $414.0M $386.5M $397.6M $395.9M $392.0M $395.2M $444.2M $464.1M $465.4M $421.4M $365.0M $339.3M $247.6M $133.3M $172.1M $192.2M $201.6M $265.7M $289.6M $301.1M $265.9M $240.9M $204.3M $150.8M $120.8M $78.70M $57.70M $40.40M $28.50M
YoY Change -4.4% 8.08% 58.34% -32.72% 0.06% 1.24% 3.93% 1.82% 6.81% 7.12% -2.79% 0.43% 0.98% -0.81% -11.03% -4.29% -0.28% 10.44% 15.45% 7.57% 37.04% 85.75% -22.55% -10.46% -4.66% -24.12% -8.25% -3.82% 13.24% 10.38% 17.91% 35.48% 24.83% 53.49% 36.4% 42.82% 41.75% 39.71%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $521.8M $545.8M $505.0M $318.9M $474.0M $473.8M $468.0M $450.3M $442.2M $414.0M $386.5M $397.6M $395.9M $392.0M $395.2M $444.2M $464.1M $465.4M $421.4M $365.0M $339.3M $247.6M $133.3M $172.1M $192.2M $201.6M $265.7M $289.6M $301.1M $265.9M $240.9M $204.3M $150.8M $120.8M $78.70M $57.70M $40.40M $28.50M
Cost Of Revenue $269.4M $273.2M $255.2M $214.1M $269.8M $262.5M $257.6M $245.4M $238.4M $224.0M $210.1M $213.9M $212.7M $212.2M $220.6M $254.6M $258.2M $253.8M $239.2M $214.6M $199.1M $142.9M $101.9M $123.8M $144.8M $159.4M $227.4M $203.4M $212.0M $181.8M $165.7M $138.9M $106.5M $85.40M $56.70M $38.60M $25.80M $17.50M
Gross Profit $252.4M $272.6M $249.8M $104.9M $204.2M $211.3M $210.4M $204.9M $203.8M $190.0M $176.4M $183.7M $183.2M $179.9M $174.6M $189.6M $206.0M $211.6M $182.2M $150.4M $140.2M $104.8M $31.30M $48.30M $47.40M $42.20M $38.40M $86.20M $89.10M $84.10M $75.20M $65.50M $44.30M $35.40M $22.00M $19.00M $14.60M $11.00M
Gross Profit Margin 48.37% 49.94% 49.47% 32.88% 43.08% 44.6% 44.95% 45.5% 46.09% 45.89% 45.63% 46.2% 46.27% 45.88% 44.18% 42.68% 44.39% 45.47% 43.24% 41.21% 41.32% 42.33% 23.48% 28.07% 24.66% 20.93% 14.45% 29.77% 29.59% 31.63% 31.22% 32.06% 29.38% 29.3% 27.95% 32.93% 36.14% 38.6%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $196.5M $198.8M $173.0M $129.1M $180.7M $183.9M $193.2M $173.3M $180.6M $174.8M $170.7M $156.4M $152.0M $148.4M $151.0M $178.1M $178.1M $168.8M $151.9M $132.6M $115.6M $80.30M $29.60M $38.10M $43.40M $48.00M $65.30M $65.90M $67.00M $52.90M $44.70M $37.70M $29.00M $23.80M $18.00M $12.30M $9.600M $6.400M
YoY Change -1.14% 14.93% 34.01% -28.56% -1.74% -4.85% 11.51% -4.04% 3.29% 2.44% 9.14% 2.87% 2.43% -1.73% -15.22% 0.0% 5.51% 11.13% 14.56% 14.71% 43.96% 171.28% -22.31% -12.21% -9.58% -26.49% -0.91% -1.64% 26.65% 18.34% 18.57% 30.0% 21.85% 32.22% 46.34% 28.13% 50.0% 36.17%
% of Gross Profit 77.86% 72.92% 69.23% 123.07% 88.47% 87.02% 91.86% 84.58% 88.58% 92.0% 96.77% 85.12% 82.98% 82.5% 86.48% 93.93% 86.46% 79.77% 83.37% 88.16% 82.45% 76.62% 94.57% 78.88% 91.56% 113.74% 170.05% 76.45% 75.2% 62.9% 59.44% 57.56% 65.46% 67.23% 81.82% 64.74% 65.75% 58.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $13.80M $15.40M $17.20M $21.50M $24.60M $28.40M $30.70M $29.80M $27.70M $22.90M $19.00M $13.10M $12.10M $12.70M $15.50M $17.10M $17.41M $15.06M $12.74M $9.860M $7.480M $6.110M $4.190M $4.890M $6.500M $9.730M $11.23M $10.40M $8.750M $6.880M $5.890M $4.960M $4.670M $4.660M $4.230M $3.180M $2.180M $900.0K
YoY Change -10.39% -10.47% -20.0% -12.6% -13.38% -7.49% 3.02% 7.58% 20.96% 20.53% 45.04% 8.26% -4.72% -18.06% -9.36% -1.78% 15.6% 18.21% 29.21% 31.82% 22.42% 45.82% -14.31% -24.77% -33.2% -13.36% 7.98% 18.86% 27.18% 16.81% 18.75% 6.21% 0.21% 10.17% 33.02% 45.87% 142.22% 80.0%
% of Gross Profit 5.47% 5.65% 6.88% 20.5% 12.05% 13.44% 14.59% 14.55% 13.59% 12.05% 10.77% 7.13% 6.61% 7.06% 8.88% 9.02% 8.45% 7.12% 6.99% 6.56% 5.34% 5.83% 13.39% 10.12% 13.71% 23.06% 29.24% 12.06% 9.82% 8.18% 7.83% 7.57% 10.54% 13.16% 19.23% 16.74% 14.93% 8.18%
Operating Expenses $210.5M $214.0M $187.8M $165.4M $208.6M $221.4M $228.4M $203.9M $208.9M $198.8M $191.5M $171.8M $187.6M $161.6M $166.6M $195.2M $195.4M $185.0M $164.6M $142.4M $123.1M $86.30M $33.80M $42.90M $49.90M $57.70M $76.50M $76.30M $75.70M $59.80M $50.60M $42.70M $33.60M $28.40M $22.20M $15.50M $11.40M $7.300M
YoY Change -1.65% 13.93% 13.58% -20.72% -5.79% -3.06% 12.01% -2.41% 5.09% 3.82% 11.44% -8.42% 16.1% -2.99% -14.65% -0.1% 5.62% 12.39% 15.59% 15.68% 42.64% 155.33% -21.21% -14.03% -13.52% -24.58% 0.26% 0.79% 26.59% 18.18% 18.5% 27.08% 18.31% 27.93% 43.23% 35.96% 56.16% 40.38%
Operating Profit $41.94M $58.59M $61.98M -$60.52M -$4.394M -$10.12M -$18.04M $977.0K -$5.090M -$8.802M -$13.55M $13.92M -$4.466M $18.24M $8.000M -$5.600M $10.60M $26.60M $17.60M $8.000M $17.10M $18.50M -$2.500M $5.400M -$2.500M -$15.50M -$38.10M $9.900M $13.40M $24.30M $24.60M $22.80M $10.70M $7.000M -$200.0K $3.500M $3.200M $3.700M
YoY Change -28.41% -5.48% -202.42% 1277.22% -56.58% -43.91% -1946.57% -119.19% -42.17% -35.03% -197.29% -411.78% -124.48% 128.03% -242.86% -152.83% -60.15% 51.14% 120.0% -53.22% -7.57% -840.0% -146.3% -316.0% -83.87% -59.32% -484.85% -26.12% -44.86% -1.22% 7.89% 113.08% 52.86% -3600.0% -105.71% 9.38% -13.51% 42.31%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense $2.137M -$251.0K -$4.350M -$3.917M -$3.297M -$3.462M -$3.357M -$3.067M -$3.058M -$2.132M -$1.000M -$600.0K -$600.0K -$700.0K -$1.100M -$3.000M -$4.300M -$5.500M -$8.600M -$7.400M -$11.50M -$9.300M -$1.900M -$1.800M -$1.200M $1.100M -$400.0K $500.0K $1.000M $900.0K -$1.500M -$2.900M -$2.800M -$2.900M -$2.200M -$1.100M -$400.0K -$700.0K
YoY Change -951.39% -94.23% 11.05% 18.8% -4.77% 3.13% 9.46% 0.29% 43.43% 113.2% 66.67% 0.0% -14.29% -36.36% -63.33% -30.23% -21.82% -36.05% 16.22% -35.65% 23.66% 389.47% 5.56% 50.0% -209.09% -375.0% -180.0% -50.0% 11.11% -160.0% -48.28% 3.57% -3.45% 31.82% 100.0% 175.0% -42.86% 75.0%
% of Operating Profit 5.09% -0.43% -7.02% -313.92% -4.31% -3.84% -13.75% -40.57% -20.68% -48.86% -92.5% -67.25% -50.27% -33.33% 5.05% 7.46% 3.7% -6.1% -12.72% -26.17% -41.43% -31.43% -12.5% -18.92%
Other Income/Expense, Net -$252.0K $531.0K $600.0K $500.0K $500.0K $1.100M -$1.000M $300.0K -$14.10M $0.00 $0.00 $1.400M $700.0K $200.0K -$400.0K -$100.0K $0.00 $300.0K $200.0K
YoY Change -147.46% -11.5% 20.0% 0.0% -54.55% -210.0% -433.33% -102.13% 100.0% 250.0% -150.0% 300.0% -100.0% 50.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $38.39M $58.34M $57.63M -$64.43M -$7.691M -$13.58M -$21.40M -$2.090M -$8.148M -$10.93M -$14.59M $13.24M -$5.274M $18.08M $7.600M -$79.40M $6.700M $22.20M $8.000M $1.000M -$8.500M $4.000M -$4.400M $3.500M -$10.30M -$29.30M -$46.60M $10.40M $16.50M $28.40M $9.500M $20.60M $8.200M $3.700M -$2.600M $2.400M $3.100M $3.200M
YoY Change -34.19% 1.22% -189.44% 737.76% -43.37% -36.53% 923.83% -74.35% -25.48% -25.07% -210.26% -350.95% -129.16% 137.95% -109.57% -1285.07% -69.82% 177.5% 700.0% -111.76% -312.5% -190.91% -225.71% -133.98% -64.85% -37.12% -548.08% -36.97% -41.9% 198.95% -53.88% 151.22% 121.62% -242.31% -208.33% -22.58% -3.13% 357.14%
Income Tax $10.54M -$30.79M $917.0K $106.0K $105.0K -$50.00K -$2.572M $166.0K $260.0K $243.0K $45.66M $5.244M -$50.08M $720.0K $1.500M $28.90M $2.800M -$21.10M -$2.700M $0.00 $0.00 $8.000M $8.100M $1.400M $2.200M -$10.70M -$17.50M $4.100M $6.700M $11.50M $3.800M $8.300M $3.400M $1.600M -$900.0K $1.000M $1.500M $300.0K
% Of Pretax Income 27.45% -52.78% 1.59% 39.62% 3.98% 19.74% 41.79% -95.05% -33.75% 0.0% 200.0% 40.0% 39.42% 40.61% 40.49% 40.0% 40.29% 41.46% 43.24% 41.67% 48.39% 9.38%
Net Earnings $27.85M $89.12M $56.71M -$64.54M -$7.796M -$13.53M -$18.83M -$2.256M -$8.408M -$12.30M -$59.79M $6.126M $42.66M $15.37M $6.100M -$109.3M $400.0K $42.60M $10.80M $1.500M -$12.10M -$38.80M -$7.900M $3.200M -$12.50M -$18.50M -$29.10M $6.300M $9.800M $16.90M $5.700M $12.30M $4.800M $2.100M -$1.700M $1.400M $1.600M $2.900M
YoY Change -68.75% 57.15% -187.88% 727.83% -42.38% -28.13% 734.49% -73.17% -31.61% -79.43% -1075.94% -85.64% 177.56% 151.98% -105.58% -27425.0% -99.06% 294.44% 620.0% -112.4% -68.81% 391.14% -346.88% -125.6% -32.43% -36.43% -561.9% -35.71% -42.01% 196.49% -53.66% 156.25% 128.57% -223.53% -221.43% -12.5% -44.83% 625.0%
Net Earnings / Revenue 5.34% 16.33% 11.23% -20.23% -1.64% -2.86% -4.02% -0.5% -1.9% -2.97% -15.47% 1.54% 10.78% 3.92% 1.54% -24.61% 0.09% 9.15% 2.56% 0.41% -3.57% -15.67% -5.93% 1.86% -6.5% -9.18% -10.95% 2.18% 3.25% 6.36% 2.37% 6.02% 3.18% 1.74% -2.16% 2.43% 3.96% 10.18%
Basic Earnings Per Share $0.46 $1.42 $0.89 -$1.26 -$0.16 -$1.23 $0.13 $0.90 $0.33
Diluted Earnings Per Share $0.43 $1.33 $0.83 -$1.26 -$0.16 -$275.2K -$385.1K -$45.54K -$171.3K -$252.3K -$1.23 $0.13 $0.89 $0.32 $138.6K -$2.640M $9.259K $916.1K $300.8K $40.87K -$338.9K -$1.546M -$544.8K $196.3K -$776.4K -$1.171M -$1.865M $398.7K $616.4K $1.050M $349.7K $836.7K $400.0K $185.8K -$151.8K $123.9K $148.1K $322.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $60.05M $52.07M $15.51M $19.00M $4.338M $4.868M $5.362M $5.572M $5.170M $4.586M $4.500M $8.200M $10.40M $4.100M $4.300M $5.000M $5.300M $5.300M $5.600M $5.700M $4.200M $4.700M $0.00 $2.400M $200.0K $1.500M $9.300M $19.90M $22.40M $13.60M $30.20M $16.60M $3.300M $600.0K $700.0K
YoY Change 15.31% 235.83% -18.38% 337.92% -10.89% -9.21% -3.77% 7.78% 12.73% 1.91% -45.12% -21.15% 153.66% -4.65% -14.0% -5.66% 0.0% -5.36% -1.75% 35.71% -10.64% -100.0% 1100.0% -86.67% -83.87% -53.27% -11.16% 64.71% -54.97% 81.93% 403.03% 450.0% -14.29%
Cash & Equivalents $27.59M $52.07M $15.51M $19.00M $4.338M $4.868M $5.362M $5.572M $5.170M $4.586M $4.500M $8.200M $10.40M $4.100M $4.300M $5.000M $5.300M $5.300M $5.600M $5.700M $4.200M $4.700M $0.00 $0.00 $200.0K $1.500M $3.400M $13.90M $22.40M $13.60M $23.40M $16.60M $3.300M $600.0K $700.0K
Short-Term Investments $32.46M $0.00 $2.400M $0.00 $0.00 $5.900M $6.000M $0.00 $0.00 $6.800M $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $8.308M $7.214M $6.615M $3.689M $10.88M $11.54M $9.927M $8.817M $8.254M $8.913M $8.000M $15.70M $15.20M $8.900M $8.400M $9.100M $20.40M $18.00M $29.90M $4.900M $5.300M $4.000M $3.600M $3.900M $2.900M $1.200M $14.90M $6.500M $5.800M $3.300M $7.000M $700.0K $3.000M $800.0K $2.600M $1.200M
YoY Change 15.16% 9.06% 79.32% -66.1% -5.65% 16.2% 12.59% 6.82% -7.39% 11.41% -49.04% 3.29% 70.79% 5.95% -7.69% -55.39% 13.33% -39.8% 510.2% -7.55% 32.5% 11.11% -7.69% 34.48% 141.67% -91.95% 129.23% 12.07% 75.76% -52.86% 900.0% -76.67% 275.0% -69.23% 116.67%
Inventory $80.97M $93.00M $81.76M $85.03M $102.4M $106.8M $103.3M $117.4M $125.0M $115.2M $105.6M $104.2M $104.2M $92.90M $90.00M $98.60M $117.8M $114.5M $91.50M $79.90M $98.70M $103.2M $57.70M $57.70M $57.00M $57.90M $55.00M $80.00M $58.00M $52.60M $46.70M $42.60M $28.70M $22.70M $19.80M $12.00M
Prepaid Expenses
Receivables $3.920M $1.720M $2.110M $6.416M $6.219M $4.420M $3.046M $7.114M $4.721M $3.619M $8.300M $5.000M $3.600M $3.600M $2.500M $2.000M $2.800M $3.800M $5.000M $4.200M $5.600M $7.000M $500.0K $0.00 $100.0K $200.0K $100.0K $600.0K $500.0K $4.200M $800.0K $600.0K $100.0K $500.0K $700.0K $800.0K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $153.2M $154.0M $106.0M $114.1M $123.9M $127.7M $121.7M $138.9M $143.2M $132.3M $126.4M $133.1M $133.4M $109.5M $105.2M $114.7M $146.3M $141.7M $132.0M $94.80M $113.7M $118.9M $61.80M $61.60M $62.40M $59.40M $71.40M $96.30M $84.20M $82.60M $68.00M $74.00M $48.50M $27.30M $23.70M $14.70M
YoY Change -0.5% 45.3% -7.13% -7.86% -2.98% 4.93% -12.44% -2.94% 8.18% 4.7% -5.03% -0.22% 21.83% 4.09% -8.28% -21.6% 3.25% 7.35% 39.24% -16.62% -4.37% 92.39% 0.32% -1.28% 5.05% -16.81% -25.86% 14.37% 1.94% 21.47% -8.11% 52.58% 77.66% 15.19% 61.22%
Property, Plant & Equipment $181.4M $163.4M $172.3M $190.9M $264.7M $92.53M $111.0M $124.3M $125.0M $120.3M $102.9M $65.90M $45.90M $39.10M $41.90M $52.20M $62.20M $59.10M $51.30M $74.70M $68.30M $64.10M $20.90M $18.60M $16.70M $17.80M $35.30M $39.20M $36.10M $26.50M $22.90M $20.70M $20.30M $22.40M $23.50M $19.30M
YoY Change 10.98% -5.13% -9.75% -27.89% 186.08% -16.67% -10.71% -0.49% 3.85% 16.94% 56.15% 43.57% 17.39% -6.68% -19.73% -16.08% 5.25% 15.2% -31.33% 9.37% 6.55% 206.7% 12.37% 11.38% -6.18% -49.58% -9.95% 8.59% 36.23% 15.72% 10.63% 1.97% -9.38% -4.68% 21.76%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $6.100M $15.80M $26.10M $5.500M $0.00 $0.00 $0.00 $0.00
YoY Change -61.39% -39.46% 374.55%
Other Assets $21.99M $32.02M $559.0K $602.0K $1.215M $4.741M $5.885M $3.804M $3.557M $3.907M $3.600M $40.70M $45.70M $1.800M $1.200M $1.000M $21.10M $23.50M $11.00M $9.000M $9.400M $2.600M $8.200M $14.90M $15.90M $19.50M $6.700M $3.200M $3.400M $2.400M $2.500M $2.200M $700.0K $700.0K $700.0K $700.0K
YoY Change -31.32% 5627.73% -7.14% -50.45% -74.37% -19.44% 54.71% 6.94% -8.96% 8.53% -91.15% -10.94% 2438.89% 50.0% 20.0% -95.26% -10.21% 113.64% 22.22% -4.26% 261.54% -68.29% -44.97% -6.29% -18.46% 191.04% 109.38% -5.88% 41.67% -4.0% 13.64% 214.29% 0.0% 0.0% 0.0%
Total Long-Term Assets $204.5M $196.6M $174.0M $192.6M $267.1M $98.42M $118.7M $130.4M $131.2M $127.5M $111.0M $112.8M $100.3M $73.10M $75.80M $86.50M $179.1M $178.7M $151.8M $173.0M $159.0M $148.0M $29.10M $33.50M $32.70M $39.90M $45.00M $45.50M $48.40M $44.70M $51.60M $28.50M $20.90M $23.10M $24.20M $20.00M
YoY Change 4.02% 13.0% -9.69% -27.87% 171.36% -17.11% -8.93% -0.62% 2.86% 14.9% -1.6% 12.46% 37.21% -3.56% -12.37% -51.7% 0.22% 17.72% -12.25% 8.81% 7.43% 408.59% -13.13% 2.45% -18.05% -11.33% -1.1% -5.99% 8.28% -13.37% 81.05% 36.36% -9.52% -4.55% 21.0%
Total Assets $357.7M $350.6M $280.0M $306.8M $390.9M $226.1M $240.4M $269.3M $274.3M $259.9M $237.4M $245.9M $233.7M $182.6M $181.0M $201.2M $325.4M $320.4M $283.8M $267.8M $272.7M $266.9M $90.90M $95.10M $95.10M $99.30M $116.4M $141.8M $132.6M $127.3M $119.6M $102.5M $69.40M $50.40M $47.90M $34.70M
YoY Change
Accounts Payable $17.35M $27.55M $25.17M $27.09M $31.76M $34.42M $33.99M $31.26M $30.68M $29.98M $32.90M $25.50M $24.70M $17.60M $19.80M $24.00M $34.20M $35.40M $28.20M $27.10M $32.10M $33.90M $7.700M $6.900M $7.400M $9.100M $8.800M $12.20M $8.200M $13.20M $6.700M $9.600M $8.700M $5.400M $6.000M $1.400M
YoY Change -37.01% 9.47% -7.11% -14.71% -7.71% 1.27% 8.73% 1.87% 2.35% -8.88% 29.02% 3.24% 40.34% -11.11% -17.5% -29.82% -3.39% 25.53% 4.06% -15.58% -5.31% 340.26% 11.59% -6.76% -18.68% 3.41% -27.87% 48.78% -37.88% 97.01% -30.21% 10.34% 61.11% -10.0% 328.57%
Accrued Expenses $72.52M $74.20M $70.29M $68.42M $59.30M $30.14M $25.59M $31.94M $33.78M $31.97M $28.20M $23.70M $28.80M $26.90M $28.50M $25.10M $23.80M $28.30M $23.70M $19.80M $25.80M $30.50M $13.10M $13.20M $10.00M $8.000M $8.900M $9.400M $10.90M $13.60M $5.300M $5.400M $4.000M $3.200M $2.100M $1.300M
YoY Change -2.27% 5.56% 2.73% 15.39% 96.75% 17.8% -19.89% -5.45% 5.65% 13.38% 18.99% -17.71% 7.06% -5.61% 13.55% 5.46% -15.9% 19.41% 19.7% -23.26% -15.41% 132.82% -0.76% 32.0% 25.0% -10.11% -5.32% -13.76% -19.85% 156.6% -1.85% 35.0% 25.0% 52.38% 61.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $59.52M $39.30M $41.91M $47.39M $44.10M $41.98M $18.82M $9.000M $0.00 $0.00 $0.00 $3.500M $38.70M $41.00M $8.500M $37.40M $19.30M $3.600M $55.60M $27.80M $24.30M $22.20M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 51.45% -6.22% -11.56% 7.46% 5.03% 123.12% 109.08% -100.0% -90.96% -5.61% 382.35% -77.27% 93.78% 436.11% -93.53% 100.0% 14.4% 9.46%
Long-Term Debt Due $0.00 $1.392M $6.941M $7.155M $7.335M $4.600M $0.00 $0.00 $4.900M $4.900M $4.900M $700.0K $9.100M $6.400M $3.700M $2.900M $13.80M $9.800M $1.000M $500.0K $0.00 $4.000M $3.000M $2.000M $200.0K $200.0K $200.0K
YoY Change -100.0% -79.95% -2.99% -2.45% 59.46% -100.0% 0.0% 0.0% 600.0% -92.31% 42.19% 72.97% 27.59% 40.82% 880.0% 100.0% -100.0% 33.33% 50.0% 900.0% 0.0% 0.0%
Total Short-Term Liabilities $89.88M $101.8M $95.46M $155.0M $130.4M $107.9M $109.8M $115.7M $115.1M $89.57M $76.20M $50.60M $54.90M $46.20M $59.60M $94.70M $105.3M $74.90M $98.70M $72.60M $65.30M $122.9M $48.50M $45.20M $42.80M $35.40M $29.30M $24.00M $19.60M $26.80M $32.40M $18.10M $15.60M $9.400M $8.300M $2.900M
YoY Change -11.67% 6.59% -38.43% 18.93% 20.78% -1.71% -5.09% 0.55% 28.47% 17.54% 50.59% -7.83% 18.83% -22.48% -37.06% -10.07% 40.59% -24.11% 35.95% 11.18% -46.87% 153.4% 7.3% 5.61% 20.9% 20.82% 22.08% 22.45% -26.87% -17.28% 79.01% 16.03% 65.96% 13.25% 186.21%
Long-Term Debt $0.00 $0.00 $0.00 $14.87M $14.81M $14.76M $10.67M $12.06M $19.00M $26.17M $12.10M $0.00 $0.00 $0.00 $2.700M $7.600M $12.50M $0.00 $95.40M $117.8M $122.4M $51.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $0.00 $6.000M $10.00M $18.00M $21.50M $21.50M $12.30M
YoY Change -100.0% 0.38% 0.38% 38.32% -11.54% -36.53% -27.39% 116.29% -100.0% -64.47% -39.2% -100.0% -19.02% -3.76% 140.0% -100.0% -100.0% -40.0% -44.44% -16.28% 0.0% 74.8%
Other Long-Term Liabilities $118.9M $111.6M $126.3M $140.9M $187.3M $44.75M $49.94M $52.83M $51.68M $51.66M $44.00M $34.10M $24.50M $23.50M $24.80M $27.20M $25.70M $27.40M $600.0K $500.0K $400.0K $900.0K
YoY Change 6.53% -11.61% -10.39% -24.77% 318.61% -10.39% -5.47% 2.22% 0.03% 17.41% 29.03% 39.18% 4.26% -5.24% -8.82% 5.84% -6.2% 4466.67% 20.0% 25.0% -55.56%
Total Long-Term Liabilities $118.9M $111.6M $126.3M $155.8M $202.1M $59.51M $60.61M $64.89M $70.68M $77.83M $56.10M $34.10M $24.50M $23.50M $27.50M $34.80M $38.20M $27.40M $96.00M $118.3M $122.8M $51.90M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K $0.00 $6.000M $10.00M $18.00M $21.50M $21.50M $12.30M
YoY Change 6.53% -11.61% -18.95% -22.92% 239.69% -1.82% -6.6% -8.2% -9.19% 38.74% 64.52% 39.18% 4.26% -14.55% -20.98% -8.9% 39.42% -71.46% -18.85% -3.66% 136.61% -100.0% -100.0% -40.0% -44.44% -16.28% 0.0% 74.8%
Total Liabilities $208.8M $213.4M $221.7M $310.8M $332.5M $167.4M $170.4M $180.8M $185.9M $167.5M $132.4M $84.70M $79.40M $71.30M $87.80M $129.4M $143.4M $102.4M $194.7M $190.8M $191.9M $175.9M $48.50M $45.20M $42.80M $35.40M $34.00M $30.70M $26.60M $31.60M $38.40M $28.10M $33.90M $30.80M $30.40M $15.50M
YoY Change -2.15% -3.77% -28.66% -6.52% 98.58% -1.75% -5.75% -2.76% 11.02% 26.5% 56.32% 6.68% 11.36% -18.79% -32.15% -9.76% 40.04% -47.41% 2.04% -0.57% 9.1% 262.68% 7.3% 5.61% 20.9% 4.12% 10.75% 15.41% -15.82% -17.71% 36.65% -17.11% 10.06% 1.32% 96.13%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 61.02M 62.83M 63.40M 51.32M 49.99M 49.16M 48.89M 49.54M 49.09M 48.74M 48.47M 47.95M 47.42M shares 46.95M shares
Diluted Shares Outstanding 64.31M 66.89M 68.03M 51.32M 49.99M 49.16M 48.89M 49.54M 49.09M 48.47M 48.39M 48.04M shares 47.57M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $140.66 Million

About DESTINATION XL GROUP, INC.

Destination XL Group, Inc. is engaged in the retail of specialty products. The company is headquartered in Canton, Massachusetts and currently employs 1,439 full-time employees. The firm operates through the Retail segment. The company operates under the trade names of Destination XL, DXL, DXL Men's Apparel, DXL outlets, Casual Male XL and Casual Male XL outlets. The company operates approximately 232 DXL retail stores, 15 DXL outlet stores, 17 Casual Male XL retail stores, 19 Casual Male XL outlet stores, and a digital business. Its DXL retail stores, e-commerce site, and mobile application offers its customers merchandise to fit a variety of lifestyles from casual to business, young to mature, in all price ranges and in all large sizes from XL and up. In addition, it also offers a selection of shoes in sizes 10W to 18W on its websites. Its Casual Male XL retail stores primarily carry moderate-priced national brands and its own brands of casual sportswear and dresswear. The company also operates Casual Male XL outlets and DXL outlets for its customers.

Industry: Retail-Family Clothing Stores Peers: CATO CORP Childrens Place, Inc. Citi Trends Inc GENESCO INC J.Jill, Inc. SHOE CARNIVAL INC Torrid Holdings Inc. TILLY'S, INC. TJX COMPANIES INC /DE/ Zumiez Inc