|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Less: net loss attributable to non-controlling interest | |||||
| Reconciliation of net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Amortization of intangible assets and deferred financing costs | |||||
| Amortization of intangibles and finance lease assets | |||||
| Amortization of debt issuance costs | |||||
| Gain on sale of property and equipment | |||||
| Provision for (recovery of) credit losses | |||||
| Payment of contingent consideration liability in excess of acquisition-date fair value | |||||
| Fair value adjustment on contingent consideration | |||||
| Loss on debt extinguishment | |||||
| Restricted stock compensation expense | |||||
| Loss on sale of interest in VIE | |||||
| Deferred income taxes | |||||
| Other non-cash items | |||||
| Changes in operating assets and liabilities, net of effects of businesses acquired: | |||||
| Accounts receivable | |||||
| Cost and estimated profits in excess of billings | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable and accrued expenses | |||||
| Trade accounts payable | |||||
| Accrued expenses | |||||
| Billings in excess of costs and estimated profits | |||||
| Other long-term liabilities | |||||
| Income taxes | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Proceeds from the sale of property and equipment | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Borrowings on asset-backed credit facility | |||||
| Repayments on asset-backed credit facility | |||||
| Principal debt payments | |||||
| Proceeds from issuance of Senior Secured Term Loan B, net of deferred financing costs | |||||
| Repayments on Senior Secured Term Loan B | |||||
| Principal payments on debt | |||||
| Debt issuance costs | |||||
| Shares repurchased held in treasury | |||||
| Payment for acquisition contingent consideration liability | |||||
| Preferred stock dividends paid | |||||
| Payment for employee taxes withheld from stock awards | |||||
| Principal payments on finance leases | |||||
| Net cash provided by financing activities | |||||
| Effect of foreign currency on cash | |||||
| Net change in cash and restricted cash | |||||
| Cash and restricted cash at beginning of year | |||||
| Cash and restricted cash at end of year | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
Loading...