|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.615M
-41.42%
YoY
|
-$13.00M
378.29%
YoY
|
-$2.718M
-92.25%
YoY
|
-$35.08M
-2270.73%
YoY
|
$1.616M
-117.55%
YoY
|
| Depreciation, Depletion And Amortization |
$5.620M
-14.09%
YoY
|
$6.542M
-10.76%
YoY
|
$7.331M
-3.84%
YoY
|
$7.624M
-10.03%
YoY
|
$8.474M
-11.27%
YoY
|
| Cash From Operating Activities |
$9.141M
182.83%
YoY
|
$3.232M
23.41%
YoY
|
$2.619M
-115.7%
YoY
|
-$16.68M
8.24%
YoY
|
-$15.41M
-213.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$598.0K
-71.44%
YoY
|
$2.094M
113.67%
YoY
|
$980.0K
-78.6%
YoY
|
$4.579M
4.64%
YoY
|
$4.376M
222.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$125.0K
21.36%
YoY
|
$103.0K
-99.36%
YoY
|
$16.06M
5678.06%
YoY
|
$278.0K
-98.58%
YoY
|
$19.62M
48940.0%
YoY
|
| Cash From Investing Activities |
-$473.0K
-76.24%
YoY
|
-$1.991M
-113.2%
YoY
|
$15.08M
-450.69%
YoY
|
-$4.301M
-128.22%
YoY
|
$15.24M
-988.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.00K
-95.38%
YoY
|
$585.0K
-1460.47%
YoY
|
-$43.00K
-105.83%
YoY
|
$737.0K
968.12%
YoY
|
$69.00K
-92.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.618M
24.37%
YoY
|
-$1.301M
-92.77%
YoY
|
-$17.99M
-190.51%
YoY
|
$19.87M
-7197.14%
YoY
|
-$280.0K
-97.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.141M
182.83%
YoY
|
$3.232M
23.41%
YoY
|
$2.619M
-115.7%
YoY
|
-$16.68M
8.24%
YoY
|
-$15.41M
-213.73%
YoY
|
| Cash From Investing Activities |
-$473.0K
-76.24%
YoY
|
-$1.991M
-113.2%
YoY
|
$15.08M
-450.69%
YoY
|
-$4.301M
-128.22%
YoY
|
$15.24M
-988.11%
YoY
|
| Cash From Financing Activities |
-$1.618M
24.37%
YoY
|
-$1.301M
-92.77%
YoY
|
-$17.99M
-190.51%
YoY
|
$19.87M
-7197.14%
YoY
|
-$280.0K
-97.38%
YoY
|
| Net Change In Cash |
$7.050M
-11850.0%
YoY
|
-$60.00K
-78.87%
YoY
|
-$284.0K
-74.37%
YoY
|
-$1.108M
146.77%
YoY
|
-$449.0K
-139.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.141M
182.83%
YoY
|
$3.232M
23.41%
YoY
|
$2.619M
-115.7%
YoY
|
-$16.68M
8.24%
YoY
|
-$15.41M
-213.73%
YoY
|
| Capital Expenditures |
$598.0K
-71.44%
YoY
|
$2.094M
113.67%
YoY
|
$980.0K
-78.6%
YoY
|
$4.579M
4.64%
YoY
|
$4.376M
222.0%
YoY
|
| Free Cash Flow |
$8.543M
650.7%
YoY
|
$1.138M
-30.57%
YoY
|
$1.639M
-107.71%
YoY
|
-$21.26M
7.45%
YoY
|
-$19.79M
-262.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.151M
-167.83%
YoY
|
-$3.001M
-58.31%
YoY
|
-$4.077M
4.24%
YoY
|
$1.160M
92.37%
YoY
|
-$1.697M
-31.96%
YoY
|
-$7.198M
-327.78%
YoY
|
-$3.911M
126.59%
YoY
|
$603.0K
-134.3%
YoY
|
-$2.494M
N/A
|
$3.160M
-117.12%
YoY
|
-$1.726M
-80.34%
YoY
|
-$1.758M
-60.82%
YoY
|
-$18.46M
200.67%
YoY
|
-$8.780M
-236.48%
YoY
|
-$4.487M
-233.98%
YoY
|
-$3.357M
65.53%
YoY
|
-$6.138M
1946.0%
YoY
|
$6.433M
648.02%
YoY
|
$3.349M
-147.44%
YoY
|
-$2.028M
-24.58%
YoY
|
| Depreciation, Depletion And Amortization |
$1.362M
0.67%
YoY
|
$1.416M
-8.65%
YoY
|
$1.292M
-23.46%
YoY
|
$1.294M
-23.7%
YoY
|
$1.353M
-10.93%
YoY
|
$1.550M
-34.13%
YoY
|
$1.688M
6.1%
YoY
|
$1.696M
5.67%
YoY
|
$1.519M
N/A
|
$2.353M
50.16%
YoY
|
$1.591M
-18.79%
YoY
|
$1.605M
-18.73%
YoY
|
$1.567M
-1.45%
YoY
|
$1.959M
-4.95%
YoY
|
$1.975M
-50.3%
YoY
|
$2.050M
-10.32%
YoY
|
$1.590M
-33.75%
YoY
|
$2.061M
-13.48%
YoY
|
$3.974M
58.64%
YoY
|
$2.286M
-24.65%
YoY
|
| Cash From Operating Activities |
N/A
|
-$304.0K
-107.48%
YoY
|
$987.0K
-41.84%
YoY
|
$1.040M
20.09%
YoY
|
$7.418M
-318.43%
YoY
|
$4.065M
-423.9%
YoY
|
$1.697M
-76.6%
YoY
|
$866.0K
-121.34%
YoY
|
-$3.396M
N/A
|
-$1.255M
-71.32%
YoY
|
$7.253M
-197.46%
YoY
|
-$4.059M
387.86%
YoY
|
-$4.376M
-74.62%
YoY
|
-$7.442M
433.09%
YoY
|
-$832.0K
-151.97%
YoY
|
-$4.029M
-347.03%
YoY
|
-$17.24M
627.59%
YoY
|
-$1.396M
-128.61%
YoY
|
$1.601M
-89.49%
YoY
|
$1.631M
-138.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$59.00K
-20.27%
YoY
|
$152.0K
-20.0%
YoY
|
$291.0K
-47.38%
YoY
|
$81.00K
-90.49%
YoY
|
$74.00K
-85.17%
YoY
|
$190.0K
-12.44%
YoY
|
$553.0K
132.35%
YoY
|
$852.0K
137.33%
YoY
|
$499.0K
N/A
|
$217.0K
-156.81%
YoY
|
$238.0K
-112.1%
YoY
|
$359.0K
-113.55%
YoY
|
-$382.0K
-64.17%
YoY
|
-$1.967M
30.26%
YoY
|
-$2.649M
83.96%
YoY
|
$345.0K
-5.22%
YoY
|
-$1.066M
243.87%
YoY
|
-$1.510M
221.28%
YoY
|
-$1.440M
336.36%
YoY
|
$364.0K
-44.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$15.00K
-34.78%
YoY
|
$65.00K
N/A
|
$15.00K
-81.25%
YoY
|
$30.00K
N/A
|
$23.00K
-99.86%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
566.67%
YoY
|
$0.00
N/A
|
$16.03M
6633.61%
YoY
|
$8.000K
-80.0%
YoY
|
$12.00K
N/A
|
$238.0K
-62.1%
YoY
|
$40.00K
-99.79%
YoY
|
N/A
|
N/A
|
$628.0K
N/A
|
$19.18M
N/A
|
-$189.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$59.00K
34.09%
YoY
|
-$137.0K
-17.96%
YoY
|
-$226.0K
-59.13%
YoY
|
-$66.00K
-91.45%
YoY
|
-$44.00K
-91.18%
YoY
|
-$167.0K
-101.06%
YoY
|
-$553.0K
140.43%
YoY
|
-$772.0K
122.48%
YoY
|
-$499.0K
N/A
|
$15.81M
2449.84%
YoY
|
-$230.0K
-88.06%
YoY
|
-$347.0K
-86.9%
YoY
|
$620.0K
-241.55%
YoY
|
-$1.927M
-110.91%
YoY
|
-$2.649M
62.62%
YoY
|
-$345.0K
-5.22%
YoY
|
-$438.0K
41.29%
YoY
|
$17.67M
-3858.94%
YoY
|
-$1.629M
393.64%
YoY
|
-$364.0K
-40.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.00K
N/A
|
$1.000K
N/A
|
N/A
N/A
|
$44.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$95.00K
66.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.00K
-72.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.871M
9.35%
YoY
|
$186.0K
-103.77%
YoY
|
-$2.132M
1125.29%
YoY
|
-$1.383M
1995.45%
YoY
|
$1.711M
-55.8%
YoY
|
-$4.932M
-66.33%
YoY
|
-$174.0K
-97.65%
YoY
|
-$66.00K
-101.45%
YoY
|
$3.871M
N/A
|
-$14.65M
-563.84%
YoY
|
-$7.415M
-178.57%
YoY
|
$4.537M
30.67%
YoY
|
$3.158M
-82.37%
YoY
|
$9.437M
-154.16%
YoY
|
$3.472M
287.5%
YoY
|
$3.805M
-328.67%
YoY
|
$17.91M
291.0%
YoY
|
-$17.42M
265.28%
YoY
|
$896.0K
-106.16%
YoY
|
-$1.664M
-140.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$304.0K
-107.48%
YoY
|
$987.0K
-41.84%
YoY
|
$1.040M
20.09%
YoY
|
$7.418M
-318.43%
YoY
|
$4.065M
-423.9%
YoY
|
$1.697M
-76.6%
YoY
|
$866.0K
-121.34%
YoY
|
-$3.396M
N/A
|
-$1.255M
-71.32%
YoY
|
$7.253M
-197.46%
YoY
|
-$4.059M
387.86%
YoY
|
-$4.376M
-74.62%
YoY
|
-$7.442M
433.09%
YoY
|
-$832.0K
-151.97%
YoY
|
-$4.029M
-347.03%
YoY
|
-$17.24M
627.59%
YoY
|
-$1.396M
-128.61%
YoY
|
$1.601M
-89.49%
YoY
|
$1.631M
-138.83%
YoY
|
| Cash From Investing Activities |
-$59.00K
34.09%
YoY
|
-$137.0K
-17.96%
YoY
|
-$226.0K
-59.13%
YoY
|
-$66.00K
-91.45%
YoY
|
-$44.00K
-91.18%
YoY
|
-$167.0K
-101.06%
YoY
|
-$553.0K
140.43%
YoY
|
-$772.0K
122.48%
YoY
|
-$499.0K
N/A
|
$15.81M
2449.84%
YoY
|
-$230.0K
-88.06%
YoY
|
-$347.0K
-86.9%
YoY
|
$620.0K
-241.55%
YoY
|
-$1.927M
-110.91%
YoY
|
-$2.649M
62.62%
YoY
|
-$345.0K
-5.22%
YoY
|
-$438.0K
41.29%
YoY
|
$17.67M
-3858.94%
YoY
|
-$1.629M
393.64%
YoY
|
-$364.0K
-40.33%
YoY
|
| Cash From Financing Activities |
$1.871M
9.35%
YoY
|
$186.0K
-103.77%
YoY
|
-$2.132M
1125.29%
YoY
|
-$1.383M
1995.45%
YoY
|
$1.711M
-55.8%
YoY
|
-$4.932M
-66.33%
YoY
|
-$174.0K
-97.65%
YoY
|
-$66.00K
-101.45%
YoY
|
$3.871M
N/A
|
-$14.65M
-563.84%
YoY
|
-$7.415M
-178.57%
YoY
|
$4.537M
30.67%
YoY
|
$3.158M
-82.37%
YoY
|
$9.437M
-154.16%
YoY
|
$3.472M
287.5%
YoY
|
$3.805M
-328.67%
YoY
|
$17.91M
291.0%
YoY
|
-$17.42M
265.28%
YoY
|
$896.0K
-106.16%
YoY
|
-$1.664M
-140.99%
YoY
|
| Net Change In Cash |
-$825.0K
-109.08%
YoY
|
-$255.0K
-75.34%
YoY
|
-$1.371M
-241.34%
YoY
|
-$409.0K
-1560.71%
YoY
|
$9.085M
-37954.17%
YoY
|
-$1.034M
1000.0%
YoY
|
$970.0K
-347.45%
YoY
|
$28.00K
-78.63%
YoY
|
-$24.00K
N/A
|
-$94.00K
-84.28%
YoY
|
-$392.0K
-676.47%
YoY
|
$131.0K
-1555.56%
YoY
|
-$598.0K
-364.6%
YoY
|
$68.00K
-105.9%
YoY
|
-$9.000K
-101.04%
YoY
|
-$569.0K
43.32%
YoY
|
$226.0K
-88.11%
YoY
|
-$1.153M
220.28%
YoY
|
$868.0K
141.11%
YoY
|
-$397.0K
-47.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$304.0K
-107.48%
YoY
|
$987.0K
-41.84%
YoY
|
$1.040M
20.09%
YoY
|
$7.418M
-318.43%
YoY
|
$4.065M
-423.9%
YoY
|
$1.697M
-76.6%
YoY
|
$866.0K
-121.34%
YoY
|
-$3.396M
N/A
|
-$1.255M
-71.32%
YoY
|
$7.253M
-197.46%
YoY
|
-$4.059M
387.86%
YoY
|
-$4.376M
-74.62%
YoY
|
-$7.442M
433.09%
YoY
|
-$832.0K
-151.97%
YoY
|
-$4.029M
-347.03%
YoY
|
-$17.24M
627.59%
YoY
|
-$1.396M
-128.61%
YoY
|
$1.601M
-89.49%
YoY
|
$1.631M
-138.83%
YoY
|
| Capital Expenditures |
$59.00K
-20.27%
YoY
|
$152.0K
-20.0%
YoY
|
$291.0K
-47.38%
YoY
|
$81.00K
-90.49%
YoY
|
$74.00K
-85.17%
YoY
|
$190.0K
-12.44%
YoY
|
$553.0K
132.35%
YoY
|
$852.0K
137.33%
YoY
|
$499.0K
N/A
|
$217.0K
-156.81%
YoY
|
$238.0K
-112.1%
YoY
|
$359.0K
-113.55%
YoY
|
-$382.0K
-64.17%
YoY
|
-$1.967M
30.26%
YoY
|
-$2.649M
83.96%
YoY
|
$345.0K
-5.22%
YoY
|
-$1.066M
243.87%
YoY
|
-$1.510M
221.28%
YoY
|
-$1.440M
336.36%
YoY
|
$364.0K
-44.0%
YoY
|
| Free Cash Flow |
N/A
|
-$456.0K
-111.77%
YoY
|
$696.0K
-39.16%
YoY
|
$959.0K
6750.0%
YoY
|
$7.344M
-288.55%
YoY
|
$3.875M
-363.25%
YoY
|
$1.144M
-83.69%
YoY
|
$14.00K
-100.32%
YoY
|
-$3.895M
N/A
|
-$1.472M
-63.14%
YoY
|
$7.015M
-228.13%
YoY
|
-$4.418M
-343.15%
YoY
|
-$3.994M
-75.31%
YoY
|
-$5.475M
-4902.63%
YoY
|
$1.817M
-40.25%
YoY
|
-$4.374M
-445.22%
YoY
|
-$16.18M
685.34%
YoY
|
$114.0K
-97.87%
YoY
|
$3.041M
-80.47%
YoY
|
$1.267M
-126.12%
YoY
|
Loading...