|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$281.2M
20.47%
YoY
|
$233.4M
6.62%
YoY
|
$218.9M
53.94%
YoY
|
$142.2M
192.78%
YoY
|
$48.57M
41.46%
YoY
|
| Depreciation, Depletion And Amortization |
$269.6M
35.75%
YoY
|
$198.6M
21.75%
YoY
|
$163.1M
13.12%
YoY
|
$144.2M
-5.55%
YoY
|
$152.7M
-13.22%
YoY
|
| Cash From Operating Activities |
$642.5M
84.05%
YoY
|
$349.1M
34.8%
YoY
|
$259.0M
57.16%
YoY
|
$164.8M
-46.61%
YoY
|
$308.7M
-19.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$240.8M
-3.86%
YoY
|
$250.5M
14.63%
YoY
|
$218.5M
8.73%
YoY
|
$201.0M
27.96%
YoY
|
$157.0M
170.54%
YoY
|
| Acquisitions |
$1.629B
785.7%
YoY
|
$183.9M
49.61%
YoY
|
$122.9M
35014.86%
YoY
|
$350.0K
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$1.595B
1001.93%
YoY
|
-$144.7M
65.1%
YoY
|
-$87.67M
-615.05%
YoY
|
$17.02M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.836B
364.51%
YoY
|
-$395.2M
29.08%
YoY
|
-$306.2M
66.45%
YoY
|
-$183.9M
21.26%
YoY
|
-$151.7M
239.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.19M
-54.01%
YoY
|
$65.64M
32.18%
YoY
|
$49.66M
1.9%
YoY
|
$48.73M
-54.08%
YoY
|
$106.1M
6.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.810B
4701.87%
YoY
|
$37.69M
-149.64%
YoY
|
-$75.91M
12.59%
YoY
|
-$67.43M
-147.48%
YoY
|
$142.0M
-137.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$642.5M
84.05%
YoY
|
$349.1M
34.8%
YoY
|
$259.0M
57.16%
YoY
|
$164.8M
-46.61%
YoY
|
$308.7M
-19.15%
YoY
|
| Cash From Investing Activities |
-$1.836B
364.51%
YoY
|
-$395.2M
29.08%
YoY
|
-$306.2M
66.45%
YoY
|
-$183.9M
21.26%
YoY
|
-$151.7M
239.87%
YoY
|
| Cash From Financing Activities |
$1.810B
4701.87%
YoY
|
$37.69M
-149.64%
YoY
|
-$75.91M
12.59%
YoY
|
-$67.43M
-147.48%
YoY
|
$142.0M
-137.04%
YoY
|
| Net Change In Cash |
$616.4M
-7424.09%
YoY
|
-$8.416M
-93.16%
YoY
|
-$123.1M
42.2%
YoY
|
-$86.57M
-128.95%
YoY
|
$299.0M
-745.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$642.5M
84.05%
YoY
|
$349.1M
34.8%
YoY
|
$259.0M
57.16%
YoY
|
$164.8M
-46.61%
YoY
|
$308.7M
-19.15%
YoY
|
| Capital Expenditures |
$240.8M
-3.86%
YoY
|
$250.5M
14.63%
YoY
|
$218.5M
8.73%
YoY
|
$201.0M
27.96%
YoY
|
$157.0M
170.54%
YoY
|
| Free Cash Flow |
$401.7M
307.25%
YoY
|
$98.64M
143.65%
YoY
|
$40.48M
-211.94%
YoY
|
-$36.17M
-123.85%
YoY
|
$151.6M
-53.17%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$91.29M
49.54%
YoY
|
$16.29M
-50.13%
YoY
|
$106.4M
52.41%
YoY
|
$97.48M
42.52%
YoY
|
$61.05M
-2.41%
YoY
|
$32.67M
39.51%
YoY
|
$69.79M
-16.66%
YoY
|
$68.40M
13.53%
YoY
|
$62.55M
21.41%
YoY
|
$23.42M
-5.61%
YoY
|
$83.74M
55.03%
YoY
|
$60.25M
37.37%
YoY
|
$51.52M
163.73%
YoY
|
$24.81M
3024.56%
YoY
|
$54.01M
88.08%
YoY
|
$43.86M
141.43%
YoY
|
$19.54M
2075.5%
YoY
|
$794.0K
-118.9%
YoY
|
$28.72M
-15.35%
YoY
|
$18.17M
-50.94%
YoY
|
| Depreciation, Depletion And Amortization |
$111.6M
91.21%
YoY
|
$88.16M
60.9%
YoY
|
$62.16M
19.53%
YoY
|
$60.85M
30.67%
YoY
|
$58.39M
29.16%
YoY
|
$54.79M
20.94%
YoY
|
$52.00M
22.29%
YoY
|
$46.57M
22.58%
YoY
|
$45.21M
21.29%
YoY
|
$45.31M
23.3%
YoY
|
$42.52M
19.94%
YoY
|
$37.99M
7.49%
YoY
|
$37.27M
1.73%
YoY
|
$36.75M
-1.61%
YoY
|
$35.45M
-6.12%
YoY
|
$35.35M
-8.1%
YoY
|
$36.64M
-6.25%
YoY
|
$37.34M
-14.35%
YoY
|
$37.77M
-10.75%
YoY
|
$38.46M
-12.84%
YoY
|
| Cash From Operating Activities |
-$24.59M
-54.44%
YoY
|
$419.0M
27.66%
YoY
|
$220.0M
234.43%
YoY
|
$57.44M
-864.49%
YoY
|
-$53.97M
44.3%
YoY
|
$328.2M
0.96%
YoY
|
$65.79M
-276.55%
YoY
|
-$7.514M
-113.35%
YoY
|
-$37.40M
-56.06%
YoY
|
$325.1M
32.02%
YoY
|
-$37.26M
726.8%
YoY
|
$56.27M
-567.59%
YoY
|
-$85.12M
31.12%
YoY
|
$246.2M
69.19%
YoY
|
-$4.507M
-104.32%
YoY
|
-$12.03M
-169.54%
YoY
|
-$64.92M
-256.38%
YoY
|
$145.5M
42.13%
YoY
|
$104.3M
-6.79%
YoY
|
$17.31M
-78.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$70.32M
-11.55%
YoY
|
$54.39M
-20.59%
YoY
|
$55.22M
-25.96%
YoY
|
$51.69M
-21.0%
YoY
|
$79.50M
89.46%
YoY
|
$68.49M
19.41%
YoY
|
$74.58M
10.9%
YoY
|
$65.43M
28.37%
YoY
|
$41.96M
-2.24%
YoY
|
$57.36M
-12.0%
YoY
|
$67.25M
-222.61%
YoY
|
$50.97M
-219.85%
YoY
|
$42.92M
11.76%
YoY
|
$65.18M
-249.61%
YoY
|
-$54.84M
21.54%
YoY
|
-$42.53M
15.71%
YoY
|
$38.41M
21.42%
YoY
|
-$43.57M
98.93%
YoY
|
-$45.13M
380.05%
YoY
|
-$36.75M
512.53%
YoY
|
| Acquisitions |
$12.83M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.97M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.626B
-18743.29%
YoY
|
$7.625M
-105.37%
YoY
|
$12.60M
-211.47%
YoY
|
$10.90M
-4197.74%
YoY
|
$8.722M
85.38%
YoY
|
-$141.9M
25.91%
YoY
|
-$11.30M
-202.63%
YoY
|
-$266.0K
-102.86%
YoY
|
$4.705M
85.53%
YoY
|
-$112.7M
-2092.52%
YoY
|
$11.01M
218.64%
YoY
|
$9.312M
73.25%
YoY
|
$2.536M
1751.09%
YoY
|
$5.656M
470.74%
YoY
|
$3.455M
179.76%
YoY
|
$5.375M
79.17%
YoY
|
$137.0K
-90.87%
YoY
|
$991.0K
-83.2%
YoY
|
$1.235M
-65.69%
YoY
|
| Cash From Investing Activities |
-$80.36M
17.14%
YoY
|
-$1.680B
2711.54%
YoY
|
-$47.59M
-78.02%
YoY
|
-$39.09M
-49.05%
YoY
|
-$68.60M
62.46%
YoY
|
-$59.77M
13.51%
YoY
|
-$216.5M
20.3%
YoY
|
-$76.73M
92.01%
YoY
|
-$42.23M
25.64%
YoY
|
-$52.65M
-15.94%
YoY
|
-$179.9M
265.82%
YoY
|
-$39.96M
2.27%
YoY
|
-$33.61M
1.75%
YoY
|
-$62.64M
44.24%
YoY
|
-$49.19M
11.45%
YoY
|
-$39.07M
10.01%
YoY
|
-$33.03M
15.55%
YoY
|
-$43.43M
113.93%
YoY
|
-$44.13M
1160.97%
YoY
|
-$35.52M
1320.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.96M
19.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.19M
1.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.79M
46.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.30M
9.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.54M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.40M
-242.43%
YoY
|
$1.861B
-1073.86%
YoY
|
-$90.79M
-162.02%
YoY
|
-$6.009M
-107.74%
YoY
|
$45.91M
881.7%
YoY
|
-$191.0M
2.16%
YoY
|
$146.4M
-2.08%
YoY
|
$77.66M
-1893.23%
YoY
|
$4.677M
-113.73%
YoY
|
-$187.0M
657.07%
YoY
|
$149.5M
-11626.14%
YoY
|
-$4.331M
-69.47%
YoY
|
-$34.06M
25.03%
YoY
|
-$24.70M
-55.13%
YoY
|
-$1.297M
-97.78%
YoY
|
-$14.18M
-71.86%
YoY
|
-$27.24M
-108.91%
YoY
|
-$55.06M
-35.6%
YoY
|
-$58.42M
-50.91%
YoY
|
-$50.41M
-92.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.59M
-54.44%
YoY
|
$419.0M
27.66%
YoY
|
$220.0M
234.43%
YoY
|
$57.44M
-864.49%
YoY
|
-$53.97M
44.3%
YoY
|
$328.2M
0.96%
YoY
|
$65.79M
-276.55%
YoY
|
-$7.514M
-113.35%
YoY
|
-$37.40M
-56.06%
YoY
|
$325.1M
32.02%
YoY
|
-$37.26M
726.8%
YoY
|
$56.27M
-567.59%
YoY
|
-$85.12M
31.12%
YoY
|
$246.2M
69.19%
YoY
|
-$4.507M
-104.32%
YoY
|
-$12.03M
-169.54%
YoY
|
-$64.92M
-256.38%
YoY
|
$145.5M
42.13%
YoY
|
$104.3M
-6.79%
YoY
|
$17.31M
-78.97%
YoY
|
| Cash From Investing Activities |
-$80.36M
17.14%
YoY
|
-$1.680B
2711.54%
YoY
|
-$47.59M
-78.02%
YoY
|
-$39.09M
-49.05%
YoY
|
-$68.60M
62.46%
YoY
|
-$59.77M
13.51%
YoY
|
-$216.5M
20.3%
YoY
|
-$76.73M
92.01%
YoY
|
-$42.23M
25.64%
YoY
|
-$52.65M
-15.94%
YoY
|
-$179.9M
265.82%
YoY
|
-$39.96M
2.27%
YoY
|
-$33.61M
1.75%
YoY
|
-$62.64M
44.24%
YoY
|
-$49.19M
11.45%
YoY
|
-$39.07M
10.01%
YoY
|
-$33.03M
15.55%
YoY
|
-$43.43M
113.93%
YoY
|
-$44.13M
1160.97%
YoY
|
-$35.52M
1320.68%
YoY
|
| Cash From Financing Activities |
-$65.40M
-242.43%
YoY
|
$1.861B
-1073.86%
YoY
|
-$90.79M
-162.02%
YoY
|
-$6.009M
-107.74%
YoY
|
$45.91M
881.7%
YoY
|
-$191.0M
2.16%
YoY
|
$146.4M
-2.08%
YoY
|
$77.66M
-1893.23%
YoY
|
$4.677M
-113.73%
YoY
|
-$187.0M
657.07%
YoY
|
$149.5M
-11626.14%
YoY
|
-$4.331M
-69.47%
YoY
|
-$34.06M
25.03%
YoY
|
-$24.70M
-55.13%
YoY
|
-$1.297M
-97.78%
YoY
|
-$14.18M
-71.86%
YoY
|
-$27.24M
-108.91%
YoY
|
-$55.06M
-35.6%
YoY
|
-$58.42M
-50.91%
YoY
|
-$50.41M
-92.81%
YoY
|
| Net Change In Cash |
-$170.3M
122.23%
YoY
|
$599.1M
673.96%
YoY
|
$81.65M
-2001.02%
YoY
|
$12.34M
-287.7%
YoY
|
-$76.65M
2.27%
YoY
|
$77.40M
-9.39%
YoY
|
-$4.295M
-93.66%
YoY
|
-$6.575M
-154.88%
YoY
|
-$74.95M
-50.95%
YoY
|
$85.42M
-46.24%
YoY
|
-$67.71M
23.13%
YoY
|
$11.98M
-118.35%
YoY
|
-$152.8M
22.05%
YoY
|
$158.9M
237.68%
YoY
|
-$54.99M
-3235.29%
YoY
|
-$65.29M
-4.86%
YoY
|
-$125.2M
-139.26%
YoY
|
$47.06M
-1484.0%
YoY
|
$1.754M
-116.55%
YoY
|
-$68.62M
-88.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.59M
-54.44%
YoY
|
$419.0M
27.66%
YoY
|
$220.0M
234.43%
YoY
|
$57.44M
-864.49%
YoY
|
-$53.97M
44.3%
YoY
|
$328.2M
0.96%
YoY
|
$65.79M
-276.55%
YoY
|
-$7.514M
-113.35%
YoY
|
-$37.40M
-56.06%
YoY
|
$325.1M
32.02%
YoY
|
-$37.26M
726.8%
YoY
|
$56.27M
-567.59%
YoY
|
-$85.12M
31.12%
YoY
|
$246.2M
69.19%
YoY
|
-$4.507M
-104.32%
YoY
|
-$12.03M
-169.54%
YoY
|
-$64.92M
-256.38%
YoY
|
$145.5M
42.13%
YoY
|
$104.3M
-6.79%
YoY
|
$17.31M
-78.97%
YoY
|
| Capital Expenditures |
$70.32M
-11.55%
YoY
|
$54.39M
-20.59%
YoY
|
$55.22M
-25.96%
YoY
|
$51.69M
-21.0%
YoY
|
$79.50M
89.46%
YoY
|
$68.49M
19.41%
YoY
|
$74.58M
10.9%
YoY
|
$65.43M
28.37%
YoY
|
$41.96M
-2.24%
YoY
|
$57.36M
-12.0%
YoY
|
$67.25M
-222.61%
YoY
|
$50.97M
-219.85%
YoY
|
$42.92M
11.76%
YoY
|
$65.18M
-249.61%
YoY
|
-$54.84M
21.54%
YoY
|
-$42.53M
15.71%
YoY
|
$38.41M
21.42%
YoY
|
-$43.57M
98.93%
YoY
|
-$45.13M
380.05%
YoY
|
-$36.75M
512.53%
YoY
|
| Free Cash Flow |
-$94.90M
-28.89%
YoY
|
$364.6M
40.38%
YoY
|
$164.8M
-1975.63%
YoY
|
$5.755M
-107.89%
YoY
|
-$133.5M
68.18%
YoY
|
$259.7M
-2.99%
YoY
|
-$8.787M
-91.59%
YoY
|
-$72.94M
-1475.73%
YoY
|
-$79.36M
-38.02%
YoY
|
$267.7M
47.86%
YoY
|
-$104.5M
-307.61%
YoY
|
$5.302M
-82.61%
YoY
|
-$128.0M
23.92%
YoY
|
$181.1M
-4.25%
YoY
|
$50.34M
-66.31%
YoY
|
$30.49M
-43.59%
YoY
|
-$103.3M
-1145.54%
YoY
|
$189.1M
52.14%
YoY
|
$149.4M
23.19%
YoY
|
$54.06M
-38.78%
YoY
|
Loading...