Financial Snapshot

Revenue
$4.702B
TTM
Gross Margin
19.77%
TTM
Net Earnings
$233.4M
TTM
Current Assets
Q1 2025
Current Liabilities
Q1 2025
Current Ratio
288.62%
Q1 2025
Total Assets
Q1 2025
Total Liabilities
Q1 2025
Book Value
$1.239B
Q1 2025
Cash
Q1 2025
P/E
18.88
Apr 15, 2025 EST
Free Cash Flow
$98.64M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $4.702B $4.176B $3.809B $3.131B $3.199B $3.340B $3.128B $1.411B $3.067B $2.673B $2.022B $1.812B $1.609B $1.201B $1.036B $988.6M $1.107B $1.230B $1.138B $995.0M $958.0M $872.7M $618.2M $624.0M $826.7M $806.3M $501.2M $389.5M $312.4M $247.3M $188.3M $122.5M $136.9M $134.3M $149.4M $166.7M $119.9M $116.3M $66.50M $45.80M $27.80M $12.40M
YoY Change 12.61% 9.64% 21.66% -2.15% -4.21% 6.78% 121.62% -53.98% 14.76% 32.15% 11.63% 12.62% 33.93% 15.95% 4.78% -10.69% -10.01% 8.1% 14.35% 3.86% 9.77% 41.17% -0.93% -24.52% 2.53% 60.87% 28.68% 24.68% 26.32% 31.33% 53.71% -10.52% 1.94% -10.11% -10.38% 39.03% 3.1% 74.89% 45.2% 64.75% 124.19% 27.84%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $4.702B $4.176B $3.809B $3.131B $3.199B $3.340B $3.128B $1.411B $3.067B $2.673B $2.022B $1.812B $1.609B $1.201B $1.036B $988.6M $1.107B $1.230B $1.138B $995.0M $958.0M $872.7M $618.2M $624.0M $826.7M $806.3M $501.2M $389.5M $312.4M $247.3M $188.3M $122.5M $136.9M $134.3M $149.4M $166.7M $119.9M $116.3M $66.50M $45.80M $27.80M $12.40M
Cost Of Revenue $3.770B $3.362B $3.160B $2.634B $2.642B $2.780B $2.562B $1.142B $2.405B $2.084B $1.593B $1.475B $1.300B $968.9M $837.1M $810.1M $894.9M $1.011B $915.3M $811.2M $762.2M $673.6M $482.9M $479.0M $615.2M $600.5M $365.5M $298.6M $246.0M $198.4M $153.3M $105.6M $115.8M $111.1M $118.7M $129.0M $90.70M $92.90M $49.50M $35.70M $21.30M $8.700M
Gross Profit $932.1M $813.8M $648.2M $496.6M $557.2M $560.0M $565.3M $269.9M $662.1M $589.0M $429.1M $336.5M $308.2M $232.2M $198.7M $178.6M $212.0M $218.7M $222.6M $183.8M $195.8M $199.2M $135.3M $145.1M $211.5M $205.8M $135.7M $90.90M $66.40M $48.90M $35.00M $16.90M $21.10M $23.20M $30.70M $37.70M $29.20M $23.40M $17.00M $10.10M $6.500M $3.700M
Gross Profit Margin 19.82% 19.49% 17.02% 15.86% 17.42% 16.77% 18.07% 19.12% 21.59% 22.04% 21.22% 18.57% 19.16% 19.33% 19.18% 18.07% 19.15% 17.78% 19.56% 18.47% 20.44% 22.83% 21.89% 23.25% 25.58% 25.52% 27.08% 23.34% 21.25% 19.77% 18.59% 13.8% 15.41% 17.27% 20.55% 22.62% 24.35% 20.12% 25.56% 22.05% 23.38% 29.84%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $397.2M $327.7M $293.5M $262.4M $259.8M $254.6M $269.1M $124.9M $239.2M $217.1M $178.7M $161.9M $145.8M $104.0M $94.60M $98.10M $98.70M $98.90M $90.10M $78.50M $77.80M $75.40M $70.10M $89.00M $73.60M $65.50M $48.90M $39.20M $30.80M $24.40M $19.00M $15.60M $20.90M $20.70M $23.90M $20.00M $15.30M $11.80M $8.500M $5.200M $3.900M $2.300M
YoY Change 21.22% 11.65% 11.83% 1.01% 2.04% -5.39% 115.45% -47.78% 10.18% 21.49% 10.38% 11.04% 40.19% 9.94% -3.57% -0.61% -0.2% 9.77% 14.78% 0.9% 3.18% 7.56% -21.24% 20.92% 12.37% 33.95% 24.74% 27.27% 26.23% 28.42% 21.79% -25.36% 0.97% -13.39% 19.5% 30.72% 29.66% 38.82% 63.46% 33.33% 69.57% 35.29%
% of Gross Profit 42.61% 40.27% 45.28% 52.84% 46.63% 45.46% 47.6% 46.28% 36.13% 36.86% 41.65% 48.11% 47.31% 44.79% 47.61% 54.93% 46.56% 45.22% 40.48% 42.71% 39.73% 37.85% 51.81% 61.34% 34.8% 31.83% 36.04% 43.12% 46.39% 49.9% 54.29% 92.31% 99.05% 89.22% 77.85% 53.05% 52.4% 50.43% 50.0% 51.49% 60.0% 62.16%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $198.6M $163.1M $144.2M $152.7M $175.9M $187.6M $179.6M $85.10M $147.9M $124.9M $96.04M $92.77M $85.48M $62.69M $62.53M $63.60M $65.40M $67.30M $58.60M $48.00M $46.60M $42.10M $39.10M $38.80M $40.10M $31.80M $21.60M $14.70M $11.80M $10.40M $7.200M $7.300M $8.400M $7.800M $7.200M $4.900M $4.700M $4.200M $2.800M $1.300M $600.0K $400.0K
YoY Change 21.75% 13.12% -5.55% -13.22% -6.22% 4.43% 111.05% -42.46% 18.38% 30.09% 3.53% 8.53% 36.35% 0.26% -1.68% -2.75% -2.82% 14.85% 22.08% 3.0% 10.69% 7.67% 0.77% -3.24% 26.1% 47.22% 46.94% 24.58% 13.46% 44.44% -1.37% -13.1% 7.69% 8.33% 46.94% 4.26% 11.9% 50.0% 115.38% 116.67% 50.0% 33.33%
% of Gross Profit 21.3% 20.04% 22.24% 30.74% 31.57% 33.49% 31.77% 31.53% 22.34% 21.21% 22.38% 27.57% 27.74% 27.0% 31.47% 35.61% 30.85% 30.77% 26.33% 26.12% 23.8% 21.13% 28.9% 26.74% 18.96% 15.45% 15.92% 16.17% 17.77% 21.27% 20.57% 43.2% 39.81% 33.62% 23.45% 13.0% 16.1% 17.95% 16.47% 12.87% 9.23% 10.81%
Operating Expenses $595.8M $490.8M $437.7M $415.1M $435.7M $442.2M $448.7M $210.0M $387.2M $342.0M $1.868B $1.730B $1.532B $1.136B $994.3M $161.7M $164.2M $166.2M $147.8M $125.0M $123.7M $117.4M $109.1M $127.8M $113.7M $97.20M $70.50M $53.90M $42.60M $34.80M $26.20M $23.00M $29.30M $28.50M $31.10M $25.00M $20.00M $15.90M $11.20M $6.400M $4.500M $2.800M
YoY Change 21.39% 12.13% 5.44% -4.73% -1.47% -1.45% 113.67% -45.76% 13.22% -81.69% 8.0% 12.93% 34.87% 14.22% 514.89% -1.52% -1.2% 12.45% 18.24% 1.05% 5.37% 7.61% -14.63% 12.4% 16.98% 37.87% 30.8% 26.53% 22.41% 32.82% 13.91% -21.5% 2.81% -8.36% 24.4% 25.0% 25.79% 41.96% 75.0% 42.22% 60.71% 33.33%
Operating Profit $336.4M $323.0M $210.5M $81.56M $121.5M $117.8M $116.6M $59.90M $274.9M $247.0M -$1.439B -$1.393B -$1.223B -$903.5M -$795.6M $16.90M $47.80M $52.50M $74.80M $58.80M $72.10M $81.80M $26.20M $17.30M $97.80M $108.6M $65.20M $37.00M $23.80M $14.10M $8.800M -$6.100M -$8.200M -$5.300M -$400.0K $12.70M $9.200M $7.500M $5.800M $3.700M $2.000M $900.0K
YoY Change 4.14% 53.41% 158.15% -32.87% 3.14% 1.03% 94.66% -78.21% 11.3% -117.17% 3.28% 13.87% 35.42% 13.56% -4807.54% -64.64% -8.95% -29.81% 27.21% -18.45% -11.86% 212.21% 51.45% -82.31% -9.94% 66.56% 76.22% 55.46% 68.79% 60.23% -244.26% -25.61% 54.72% 1225.0% -103.15% 38.04% 22.67% 29.31% 56.76% 85.0% 122.22% 50.0%
Operating Profit To Gross Profit 36.09% 39.69% 32.48% 16.42% 21.81% 21.04% 20.63% 22.19% 41.52% 41.94% -335.33% -414.02% -396.97% -389.09% -400.39% 9.46% 22.55% 24.01% 33.6% 31.99% 36.82% 41.06% 19.36% 11.92% 46.24% 52.77% 48.05% 40.7% 35.84% 28.83% 25.14% -36.09% -38.86% -22.84% -1.3% 33.69% 31.51% 32.05% 34.12% 36.63% 30.77% 24.32%
Operating Profit To Revenue 7.15% 7.74% 5.53% 2.61% 3.8% 3.53% 3.73% 4.24% 8.96% 9.24% -71.15% -76.9% -76.06% -75.22% -76.8% 1.71% 4.32% 4.27% 6.57% 5.91% 7.53% 9.37% 4.24% 2.77% 11.83% 13.47% 13.01% 9.5% 7.62% 5.7% 4.67% -4.98% -5.99% -3.95% -0.27% 7.62% 7.67% 6.45% 8.72% 8.08% 7.19% 7.26%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense -$60.99M -$52.60M -$40.62M -$33.17M -$29.70M -$50.90M -$44.40M -$19.60M -$37.40M -$34.70M -$27.00M -$26.80M -$23.30M -$16.70M -$15.90M -$14.20M -$14.50M -$12.40M -$13.80M -$10.10M $900.0K -$200.0K $1.300M $2.600M $4.500M $3.400M $400.0K -$600.0K
YoY Change 15.95% 29.51% 22.47% 11.67% -41.65% 14.64% 126.53% -47.59% 7.78% 28.52% 0.75% 15.02% 39.52% 5.03% 11.97% -2.07% 16.94% -10.14% 36.63% -1222.22% -550.0% -115.38% -50.0% -42.22% 32.35% 750.0% -166.67%
% of Operating Profit -18.13% -16.29% -19.29% -40.67% -24.44% -43.21% -38.08% -32.72% -13.6% -14.05% -84.02% -30.33% -23.62% -18.45% -17.18% 1.25% -0.24% 4.96% 15.03% 4.6% 3.13% 0.61% -1.62%
Other Income/Expense, Net $29.21M $21.61M $10.20M $4.446M $8.597M $11.67M $15.84M -$1.000M $12.78M $10.43M $8.291M $11.23M $4.589M $15.83M $11.10M $400.0K -$400.0K $400.0K $500.0K $6.300M $12.00M $12.60M $1.000M $700.0K $1.400M -$1.100M $1.000M $1.100M
YoY Change 35.19% 111.83% 129.44% -48.28% -26.3% -26.37% -1684.2% -107.82% 22.5% 25.84% -26.16% 144.67% -71.0% 42.62% 2674.0% -200.0% -200.0% -20.0% -92.06% -47.5% -4.76% 1160.0% 42.86% -50.0% -227.27% -210.0% -9.09%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $307.8M $292.0M $180.1M $52.78M $59.22M $78.54M $88.04M $46.60M $250.4M $206.3M $135.6M $66.32M $58.20M $64.56M $28.48M $10.70M -$54.50M $37.60M $69.50M $40.20M $56.00M $97.20M $30.50M -$26.60M $105.0M $109.2M $66.60M $37.50M $23.80M $14.10M $8.900M -$7.500M -$32.50M -$5.400M -$400.0K $12.80M $9.200M $7.500M $5.800M $3.700M $2.000M $900.0K
YoY Change 5.41% 62.11% 241.3% -10.88% -24.6% -10.79% 88.92% -81.39% 21.37% 52.18% 104.44% 13.95% -9.85% 126.66% 166.21% -119.63% -244.95% -45.9% 72.89% -28.21% -42.39% 218.69% -214.66% -125.33% -3.85% 63.96% 77.6% 57.56% 68.79% 58.43% -218.67% -76.92% 501.85% 1250.0% -103.13% 39.13% 22.67% 29.31% 56.76% 85.0% 122.22% 50.0%
Income Tax $74.38M $73.08M $37.91M $4.202M $24.88M $21.32M $25.13M $9.900M $93.21M $77.59M $51.26M $26.34M $23.01M $25.18M $12.38M $4.900M -$1.400M $13.20M $27.30M $22.20M $33.40M $38.50M $13.30M $9.500M $43.60M $44.20M $26.50M $13.60M $8.000M $4.100M $3.700M $300.0K -$3.300M -$800.0K $1.300M $3.200M $3.600M $3.000M $2.900M $1.800M $900.0K $500.0K
% Of Pretax Income 24.16% 25.03% 21.05% 7.96% 42.01% 27.15% 28.55% 21.24% 37.22% 37.6% 37.81% 39.72% 39.54% 39.01% 43.45% 45.79% 35.11% 39.28% 55.22% 59.64% 39.61% 43.61% 41.52% 40.48% 39.79% 36.27% 33.61% 29.08% 41.57% 25.0% 39.13% 40.0% 50.0% 48.65% 45.0% 55.56%
Net Earnings $233.4M $218.9M $142.2M $48.57M $34.34M $57.22M $62.91M $68.80M $157.2M $128.7M $84.32M $39.98M $35.19M $39.38M $16.11M $5.800M -$53.20M $21.70M $41.90M $18.20M $23.90M $58.60M $17.20M -$123.0M $61.40M $65.00M $40.10M $23.90M $15.80M $9.900M $5.100M -$7.800M -$31.50M -$4.600M -$1.700M $9.600M $5.600M $4.500M $3.000M $1.900M $1.100M $500.0K
YoY Change 6.62% 53.94% 192.78% 41.46% -39.99% -9.05% -8.57% -56.24% 22.12% 52.67% 110.93% 13.61% -10.64% 144.48% 177.71% -110.9% -345.16% -48.21% 130.22% -23.85% -59.22% 240.7% -113.98% -300.33% -5.54% 62.09% 67.78% 51.27% 59.6% 94.12% -165.38% -75.24% 584.78% 170.59% -117.71% 71.43% 24.44% 50.0% 57.89% 72.73% 120.0% 25.0%
Net Earnings / Revenue 4.96% 5.24% 3.73% 1.55% 1.07% 1.71% 2.01% 4.87% 5.13% 4.82% 4.17% 2.21% 2.19% 3.28% 1.55% 0.59% -4.81% 1.76% 3.68% 1.83% 2.49% 6.71% 2.78% -19.71% 7.43% 8.06% 8.0% 6.14% 5.06% 4.0% 2.71% -6.37% -23.01% -3.43% -1.14% 5.76% 4.67% 3.87% 4.51% 4.15% 3.96% 4.03%
Basic Earnings Per Share $8.02 $7.46 $4.81 $1.60 $1.08 $1.82 $2.01 $5.01 $3.98 $2.48 $1.18 $1.07 $1.17 $0.46
Diluted Earnings Per Share $7.92 $7.37 $4.74 $1.57 $1.07 $1.80 $1.97 $2.143M $4.92 $3.89 $2.41 $1.15 $1.04 $1.14 $0.45 $148.7K -$1.354M $534.5K $1.029M $432.3K $485.8K $1.201M $359.1K -$2.733M $1.435M $1.537M $1.058M $682.9K $550.5K $347.4K $214.3K -$406.3K -$1.632M -$240.8K -$86.29K $489.8K $359.0K $300.0K $214.3K $158.3K $92.44K $42.02K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

No data

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $92.67M $101.1M $224.2M $310.8M $11.80M $54.60M $128.3M $84.00M $38.60M $33.80M $21.30M $20.70M $18.60M $52.60M $44.80M $103.3M $104.7M $22.10M $18.90M $27.30M $83.10M $51.40M $129.9M $116.1M $130.5M $105.7M $98.00M $35.90M $5.300M $3.900M $4.300M $2.600M $4.400M $6.300M $6.200M $4.600M $5.100M $1.400M $9.500M $3.400M $1.000M $2.000M
YoY Change -8.33% -54.91% -27.86% 2533.53% -78.39% -57.44% 52.74% 117.62% 14.2% 58.69% 2.9% 11.29% -64.64% 17.41% -56.63% -1.34% 373.76% 16.93% -30.77% -67.15% 61.67% -60.43% 11.89% -11.03% 23.46% 7.86% 172.98% 577.36% 35.9% -9.3% 65.38% -40.91% -30.16% 1.61% 34.78% -9.8% 264.29% -85.26% 179.41% 240.0% -50.0%
Cash & Equivalents $92.67M $101.1M $224.2M $310.8M $11.80M $54.60M $128.3M $84.00M $38.60M $33.80M $21.30M $20.70M $18.60M $52.60M $44.80M $103.3M $104.7M $22.10M $18.90M $27.30M $83.10M $31.40M $129.9M $116.1M $130.5M $105.7M $98.00M $35.90M $5.300M $3.900M $4.300M $2.600M $4.400M $6.300M $6.200M $4.600M $5.100M $1.400M $9.500M $3.400M $1.000M $2.000M
Short-Term Investments $0.00 $20.00M
Other Short-Term Assets $33.39M $41.69M $38.65M $30.85M $29.00M $31.80M $29.10M $39.70M $50.10M $38.80M $36.80M $32.70M $27.50M $24.10M $26.90M $23.10M $23.10M $27.30M $23.10M $27.30M $23.80M $22.20M $16.20M $14.80M $12.10M $7.600M $5.200M $3.700M $4.100M $2.600M $1.800M $1.900M $4.400M $4.700M $3.200M $2.600M $300.0K $300.0K $100.0K $100.0K $0.00 $0.00
YoY Change -19.89% 7.86% 25.27% 6.38% -8.81% 9.28% -26.7% -20.76% 29.12% 5.43% 12.54% 18.91% 14.11% -10.41% 16.45% 0.0% -15.38% 18.18% -15.38% 14.71% 7.21% 37.04% 9.46% 22.31% 59.21% 46.15% 40.54% -9.76% 57.69% 44.44% -5.26% -56.82% -6.38% 46.88% 23.08% 766.67% 0.0% 200.0% 0.0%
Inventory $127.3M $108.6M $115.0M $81.29M $70.80M $98.30M $94.40M $448.5M $472.5M $450.6M $323.4M $279.7M $240.3M $153.6M $111.4M $82.60M $75.40M $103.3M $103.7M $86.60M $73.70M $63.50M $37.50M $39.00M $44.50M $66.90M $43.40M $16.50M $11.40M $7.500M $5.200M $3.800M $3.900M $6.100M $7.600M $11.80M $7.200M $4.800M $6.800M $2.100M $1.900M $1.300M
Prepaid Expenses
Receivables $1.402B $1.246B $1.079B $900.1M $1.040B $1.058B $830.3M $299.3M $348.2M $295.9M $290.8M $257.4M $239.4M $136.3M $136.0M $109.0M $112.5M $146.4M $146.9M $143.1M $161.3M $131.9M $122.0M $86.40M $122.3M $144.3M $104.5M $62.10M $49.50M $21.70M $16.30M $14.90M $15.70M $18.80M $19.90M $26.90M $16.40M $24.20M $14.00M $8.700M $7.600M $2.800M
Other Receivables $39.13M $52.79M $36.28M $33.07M $16.70M $16.00M $14.30M $33.30M $29.10M $32.10M $24.30M $15.30M $15.30M $10.40M $11.20M $4.700M $11.50M $6.000M $0.00 $0.00 $0.00 $7.000M $0.00 $500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $200.0K $200.0K
Total Short-Term Assets $1.695B $1.550B $1.493B $1.356B $1.169B $1.258B $1.096B $904.8M $938.5M $851.2M $696.6M $605.7M $541.1M $376.9M $330.3M $322.8M $327.2M $305.1M $292.4M $284.3M $341.9M $276.0M $305.5M $256.7M $309.4M $324.4M $251.0M $118.2M $70.30M $35.70M $27.60M $23.20M $28.50M $35.90M $36.90M $46.00M $29.00M $30.70M $30.40M $14.40M $10.80M $6.300M
YoY Change 9.33% 3.84% 10.07% 16.04% -7.13% 14.77% 21.18% -3.59% 10.26% 22.19% 15.01% 11.94% 43.57% 14.11% 2.32% -1.34% 7.24% 4.34% 2.85% -16.85% 23.88% -9.66% 19.01% -17.03% -4.62% 29.24% 112.35% 68.14% 96.92% 29.35% 18.97% -18.6% -20.61% -2.71% -19.78% 58.62% -5.54% 0.99% 111.11% 33.33% 71.43%
Property, Plant & Equipment $654.1M $521.3M $435.1M $355.9M $337.1M $446.2M $424.8M $414.8M $422.1M $326.7M $231.6M $205.4M $202.7M $158.2M $149.4M $136.0M $142.1M $170.5M $164.5M $125.4M $117.1M $100.4M $86.90M $110.5M $109.6M $101.1M $83.60M $42.90M $36.30M $24.50M $18.80M $20.00M $24.70M $26.40M $25.70M $24.70M $11.60M $13.60M $11.20M $9.300M $2.200M $1.400M
YoY Change 25.48% 19.8% 22.25% 5.58% -24.45% 5.04% 2.41% -1.73% 29.2% 41.06% 12.76% 1.33% 28.13% 5.89% 9.85% -4.29% -16.66% 3.65% 31.18% 7.09% 16.63% 15.54% -21.36% 0.82% 8.41% 20.93% 94.87% 18.18% 48.16% 30.32% -6.0% -19.03% -6.44% 2.72% 4.05% 112.93% -14.71% 21.43% 20.43% 322.73% 57.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $46.59M $22.04M $18.04M $17.86M $29.00M $24.80M $34.20M $28.20M $33.40M $33.80M $33.10M $16.00M $17.30M $12.40M $13.90M $13.30M $10.20M $10.50M $11.80M $15.20M $10.20M $16.10M $15.30M $18.00M $2.200M $2.700M $5.700M $700.0K $1.200M $1.100M $400.0K $400.0K $200.0K $300.0K $200.0K $1.000M $300.0K $800.0K $400.0K $200.0K $200.0K $300.0K
YoY Change 111.41% 22.17% 0.99% -38.41% 16.94% -27.49% 21.28% -15.57% -1.18% 2.11% 106.88% -7.51% 39.52% -10.79% 4.51% 30.39% -2.86% -11.02% -22.37% 49.02% -36.65% 5.23% -15.0% 718.18% -18.52% -52.63% 714.29% -41.67% 9.09% 175.0% 0.0% 100.0% -33.33% 50.0% -80.0% 233.33% -62.5% 100.0% 100.0% 0.0% -33.33%
Total Long-Term Assets $1.251B $966.8M $820.6M $762.1M $775.6M $959.3M $1.001B $936.2M $960.8M $868.5M $657.3M $606.7M $613.1M $395.3M $394.5M $356.8M $366.3M $496.2M $497.4M $405.7M $354.8M $375.8M $231.0M $257.9M $266.3M $189.6M $148.7M $48.10M $42.20M $30.50M $24.20M $25.50M $31.70M $58.90M $59.80M $55.00M $15.50M $14.40M $11.70M $9.500M $2.400M $1.600M
YoY Change 29.36% 17.83% 7.67% -1.74% -19.15% -4.18% 6.93% -2.56% 10.63% 32.13% 8.34% -1.04% 55.1% 0.2% 10.57% -2.59% -26.18% -0.24% 22.6% 14.35% -5.59% 62.68% -10.43% -3.15% 40.45% 27.51% 209.15% 13.98% 38.36% 26.03% -5.1% -19.56% -46.18% -1.51% 8.73% 254.84% 7.64% 23.08% 23.16% 295.83% 50.0%
Total Assets $2.945B $2.517B $2.313B $2.118B $1.944B $2.218B $2.098B $1.841B $1.899B $1.720B $1.354B $1.212B $1.154B $772.2M $724.8M $679.6M $693.5M $801.3M $789.8M $690.0M $696.7M $651.8M $536.5M $514.6M $575.7M $514.0M $399.7M $166.3M $112.5M $66.20M $51.80M $48.70M $60.20M $94.80M $96.70M $101.0M $44.50M $45.10M $42.10M $23.90M $13.20M $7.900M
YoY Change
Accounts Payable $223.5M $222.1M $207.7M $155.9M $159.0M $119.6M $119.5M $92.40M $133.0M $115.5M $71.80M $63.30M $78.00M $36.80M $39.40M $25.90M $29.00M $29.80M $30.40M $25.70M $37.20M $34.30M $22.70M $26.60M $29.30M $42.90M $21.20M $12.20M $14.70M $5.600M $5.600M $4.700M $4.600M $4.300M $5.100M $7.500M $3.400M $7.000M $5.800M $4.100M $2.700M $1.400M
YoY Change 0.62% 6.92% 33.25% -1.95% 32.94% 0.08% 29.33% -30.53% 15.15% 60.86% 13.43% -18.85% 111.96% -6.6% 52.12% -10.69% -2.68% -1.97% 18.29% -30.91% 8.45% 51.1% -14.66% -9.22% -31.7% 102.36% 73.77% -17.01% 162.5% 0.0% 19.15% 2.17% 6.98% -15.69% -32.0% 120.59% -51.43% 20.69% 41.46% 51.85% 92.86%
Accrued Expenses $249.5M $223.7M $209.9M $189.7M $187.3M $164.2M $144.0M $133.5M $153.5M $159.1M $125.3M $103.2M $100.3M $76.10M $78.10M $70.90M $80.00M $98.80M $90.00M $70.20M $71.70M $63.80M $42.10M $38.50M $44.40M $51.60M $28.40M $17.30M $15.30M $13.60M $8.900M $9.000M $9.500M $10.70M $8.800M $3.600M $3.300M $4.200M $2.200M $1.000M $700.0K $100.0K
YoY Change 11.52% 6.57% 10.68% 1.26% 14.07% 14.03% 7.87% -13.03% -3.52% 26.98% 21.41% 2.89% 31.8% -2.56% 10.16% -11.38% -19.03% 9.78% 28.21% -2.09% 12.38% 51.54% 9.35% -13.29% -13.95% 81.69% 64.16% 13.07% 12.5% 52.81% -1.11% -5.26% -11.21% 21.59% 144.44% 9.09% -21.43% 90.91% 120.0% 42.86% 600.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $10.00M $17.50M $17.50M $17.50M $81.70M $22.50M $5.600M $26.50M $21.70M $13.10M $3.800M $10.90M $7.800M $100.0K $200.0K $0.00 $900.0K $2.300M $3.300M $5.200M $2.700M $4.200M $0.00 $100.0K $2.300M $2.600M $3.300M $4.700M $17.70M $7.300M $5.000M $22.60M $3.200M $5.500M $4.400M $4.200M $100.0K $400.0K $4.100M $600.0K $600.0K $300.0K
YoY Change -42.86% 0.0% 0.0% -78.58% 263.11% 301.79% -78.87% 22.12% 65.65% 244.74% -65.14% 39.74% 7700.0% -50.0% -100.0% -60.87% -30.3% -36.54% 92.59% -35.71% -100.0% -95.65% -11.54% -21.21% -29.79% -73.45% 142.47% 46.0% -77.88% 606.25% -41.82% 25.0% 4.76% 4100.0% -75.0% -90.24% 583.33% 0.0% 100.0%
Total Short-Term Liabilities $587.2M $506.3M $469.6M $381.8M $448.5M $323.0M $285.0M $259.6M $318.5M $322.6M $226.7M $196.5M $199.8M $114.6M $118.5M $97.20M $110.0M $131.5M $127.3M $111.8M $118.7M $102.5M $70.70M $70.60M $84.90M $114.8M $82.90M $46.40M $49.40M $27.50M $20.10M $36.60M $17.60M $21.90M $19.00M $17.30M $11.30M $18.30M $16.80M $9.600M $6.700M $2.700M
YoY Change 15.97% 7.83% 22.98% -14.87% 38.85% 13.33% 9.78% -18.49% -1.27% 42.3% 15.37% -1.65% 74.35% -3.29% 21.91% -11.64% -16.35% 3.3% 13.86% -5.81% 15.8% 44.98% 0.14% -16.84% -26.05% 38.48% 78.66% -6.07% 79.64% 36.82% -45.08% 107.95% -19.63% 15.26% 9.83% 53.1% -38.25% 8.93% 75.0% 43.28% 148.15%
Long-Term Debt $933.2M $791.4M $807.4M $823.3M $501.6M $844.4M $867.6M $733.8M $738.3M $706.2M $516.9M $446.9M $444.2M $187.5M $187.6M $135.4M $135.4M $151.0M $163.5M $150.0M $4.200M $7.100M $0.00 $0.00 $6.800M $9.100M $10.20M $13.40M $13.60M $10.40M $13.90M $0.00 $23.20M $23.50M $25.40M $25.90M $2.300M $2.500M $5.500M $5.100M $900.0K $800.0K
YoY Change 17.92% -1.98% -1.93% 64.13% -40.6% -2.67% 18.23% -0.61% 4.55% 36.62% 15.66% 0.61% 136.91% -0.05% 38.55% 0.0% -10.33% -7.65% 9.0% 3471.43% -40.85% -100.0% -25.27% -10.78% -23.88% -1.47% 30.77% -25.18% -100.0% -1.28% -7.48% -1.93% 1026.09% -8.0% -54.55% 7.84% 466.67% 12.5%
Other Long-Term Liabilities $153.7M $114.9M $107.4M $98.96M $135.2M $106.1M $74.80M $65.10M $67.30M $57.00M $55.70M $38.70M $33.30M $27.70M $26.90M $28.30M $34.50M $42.90M $35.10M $32.20M $22.70M $23.30M $15.40M $12.70M $15.10M $12.20M $9.100M $8.200M $7.100M $7.100M $6.600M $5.400M $5.200M $4.100M $2.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 33.74% 7.05% 8.51% -26.81% 27.43% 41.84% 14.9% -3.27% 18.07% 2.33% 43.93% 16.22% 20.22% 2.97% -4.95% -17.97% -19.58% 22.22% 9.01% 41.85% -2.58% 51.3% 21.26% -15.89% 23.77% 34.07% 10.98% 15.49% 0.0% 7.58% 22.22% 3.85% 26.83% 105.0%
Total Long-Term Liabilities $1.087B $906.4M $914.7M $922.2M $636.8M $950.5M $942.4M $798.9M $805.6M $763.2M $572.6M $485.6M $477.5M $215.2M $214.5M $163.7M $169.9M $193.9M $198.6M $182.2M $26.90M $30.40M $15.40M $12.70M $21.90M $21.30M $19.30M $21.60M $20.70M $17.50M $20.50M $5.400M $28.40M $27.60M $27.40M $25.90M $2.300M $2.500M $5.500M $5.100M $900.0K $800.0K
YoY Change 19.92% -0.92% -0.81% 44.82% -33.0% 0.86% 17.96% -0.83% 5.56% 33.29% 17.92% 1.7% 121.89% 0.33% 31.03% -3.65% -12.38% -2.37% 9.0% 577.32% -11.51% 97.4% 21.26% -42.01% 2.82% 10.36% -10.65% 4.35% 18.29% -14.63% 279.63% -80.99% 2.9% 0.73% 5.79% 1026.09% -8.0% -54.55% 7.84% 466.67% 12.5%
Total Liabilities $1.706B $1.462B $1.444B $1.360B $1.133B $1.349B $1.293B $1.116B $1.228B $1.162B $846.7M $727.4M $725.8M $379.3M $372.9M $285.0M $302.8M $357.2M $345.1M $300.6M $146.9M $132.9M $86.20M $83.30M $106.8M $136.0M $102.2M $67.90M $70.10M $45.00M $40.60M $42.00M $46.00M $49.60M $46.50M $43.20M $13.60M $20.70M $22.30M $14.80M $7.600M $3.500M
YoY Change 16.69% 1.23% 6.24% 20.02% -16.02% 4.31% 15.89% -9.1% 5.62% 37.29% 16.4% 0.22% 91.35% 1.72% 30.84% -5.88% -15.23% 3.51% 14.8% 104.63% 10.53% 54.18% 3.48% -22.0% -21.47% 33.07% 50.52% -3.14% 55.78% 10.84% -3.33% -8.7% -7.26% 6.67% 7.64% 217.65% -34.3% -7.17% 50.68% 94.74% 117.14%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 29.11M shares 29.33M shares 29.55M shares 30.34M shares 31.67M shares 31.50M shares 31.25M shares 31.35M shares 32.32M shares 34.05M shares 33.77M shares 33.01M shares 33.65M shares 35.31M shares
Diluted Shares Outstanding 29.48M shares 29.70M shares 30.00M shares 30.84M shares 32.09M shares 31.82M shares 31.99M shares 31.98M shares 33.12M shares 35.03M shares 34.82M shares 33.78M shares 34.48M shares 35.75M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $4.4071 Billion

About Dycom Industries Inc

Dycom Industries, Inc. provides contracting services throughout the United States. The company is headquartered in Palm Beach Gardens, Florida and currently employs 15,623 full-time employees. These services include program management, planning, engineering and design; aerial, underground, and wireless construction; maintenance; and fulfillment services for telecommunications providers. Additionally, it provides underground facility locating services for various utilities, including telecommunications providers, as well as other construction and maintenance services for electric and gas utilities. The company supplies the expertise, labor, equipment, and tools necessary to provide services to its customers. The firm provides engineering services to telecommunications providers, including the planning and design of aerial, underground, and buried fiber optic, copper, and coaxial cable systems that extend from the telephone company hub location, or cable operator headend, to a consumer’s home or business.

Industry: Water, Sewer, Pipeline, Comm & Power Line Construction Peers: Ameresco Inc APi Group Corp Arcosa Inc MasTec Inc Comfort Systems USA Inc Construction Partners Inc Fluor Corp MYR Group Inc NV5 Global Inc Quanta Services Inc