|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.090M
-11.59%
YoY
|
$3.495M
20.58%
YoY
|
$2.899M
-1.07%
YoY
|
$2.930M
21.9%
YoY
|
$2.404M
50.06%
YoY
|
| Cost Of Revenue |
$2.320M
94.19%
YoY
|
$1.195M
-39.54%
YoY
|
$1.976M
-6.94%
YoY
|
$2.123M
9.19%
YoY
|
$1.944M
36.46%
YoY
|
| Gross Profit |
$770.5K
-66.51%
YoY
|
$2.301M
149.28%
YoY
|
$923.0K
14.35%
YoY
|
$807.1K
75.69%
YoY
|
$459.4K
159.56%
YoY
|
| Selling, General & Admin |
$5.762M
-6.08%
YoY
|
$6.135M
5.46%
YoY
|
$5.817M
-9.41%
YoY
|
$6.422M
-4.12%
YoY
|
$6.698M
10.16%
YoY
|
| Research & Development |
$2.155M
5.4%
YoY
|
$2.044M
-38.0%
YoY
|
$3.297M
-26.75%
YoY
|
$4.501M
-46.36%
YoY
|
$8.392M
116.96%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$2.155M
5.4%
YoY
|
$2.044M
-77.57%
YoY
|
$9.114M
102.48%
YoY
|
$4.501M
-46.36%
YoY
|
$8.392M
116.96%
YoY
|
| Operating Profit |
-$7.193M
21.9%
YoY
|
-$5.901M
-27.96%
YoY
|
-$8.191M
-19.42%
YoY
|
-$10.17M
-30.97%
YoY
|
-$14.73M
46.9%
YoY
|
| Interest Expense |
-$218.7K
-3464.62%
YoY
|
$6.500K
-98.28%
YoY
|
$378.3K
109.66%
YoY
|
$180.4K
248.95%
YoY
|
$51.70K
-88.43%
YoY
|
| Other Income/Expense, Net |
-$171.8K
-287.44%
YoY
|
$91.66K
-93.61%
YoY
|
$1.434M
233.23%
YoY
|
$430.4K
-74.03%
YoY
|
$1.657M
126.49%
YoY
|
| Pretax Income |
-$7.334M
27.37%
YoY
|
-$5.758M
-15.27%
YoY
|
-$6.795M
-30.86%
YoY
|
-$9.828M
-25.06%
YoY
|
-$13.12M
41.85%
YoY
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$7.365M
26.78%
YoY
|
-$5.809M
-14.51%
YoY
|
-$6.795M
-30.2%
YoY
|
-$9.735M
-25.52%
YoY
|
-$13.07M
40.16%
YoY
|
| Basic Earnings Per Share |
-$0.23
15.0%
YoY
|
-$0.20
-16.67%
YoY
|
-$0.24
-29.41%
YoY
|
-$0.34
-27.66%
YoY
|
-$0.47
N/A
|
| Diluted Earnings Per Share |
-$0.23
15.14%
YoY
|
-$0.20
-16.05%
YoY
|
-$0.24
-31.25%
YoY
|
-$0.34
-100.0%
YoY
|
-$469.5K
38.24%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
28.80M
1.53%
YoY
|
28.36M
N/A
|
N/A
|
| Diluted Shares Outstanding |
32.62M shares
11.28%
YoY
|
29.32M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.111M
182.28%
YoY
|
$565.5K
-30.82%
YoY
|
$1.165M
-40.5%
YoY
|
$966.6K
150.49%
YoY
|
$393.6K
17.62%
YoY
|
$817.4K
19.06%
YoY
|
$1.958M
393.0%
YoY
|
$385.9K
-53.9%
YoY
|
$334.6K
-65.79%
YoY
|
$686.5K
-7.69%
YoY
|
$397.1K
-54.86%
YoY
|
$837.2K
27.12%
YoY
|
$978.1K
-99.85%
YoY
|
$743.7K
137.39%
YoY
|
$879.6K
26.94%
YoY
|
$658.6K
-29.72%
YoY
|
$648.4M
40.8%
YoY
|
$313.3K
-10.49%
YoY
|
$692.9K
66.43%
YoY
|
| Cost Of Revenue |
$791.8K
165.99%
YoY
|
$384.6K
9.01%
YoY
|
$1.024M
158.66%
YoY
|
$613.6K
103.21%
YoY
|
$297.7K
106.8%
YoY
|
$352.8K
0.77%
YoY
|
$395.9K
273.95%
YoY
|
$302.0K
-61.92%
YoY
|
$144.0K
-80.2%
YoY
|
$350.1K
-50.3%
YoY
|
$105.9K
-82.44%
YoY
|
$792.9K
92.88%
YoY
|
$726.9K
-99.82%
YoY
|
$704.5K
112.43%
YoY
|
$602.8K
53.57%
YoY
|
$411.1K
-50.44%
YoY
|
$404.7M
3.58%
YoY
|
$331.6K
27.55%
YoY
|
$392.5K
47.06%
YoY
|
| Gross Profit |
$319.1K
232.76%
YoY
|
$180.9K
-61.06%
YoY
|
$140.6K
-91.0%
YoY
|
$353.0K
320.54%
YoY
|
$95.90K
-49.7%
YoY
|
$464.6K
38.1%
YoY
|
$1.562M
436.28%
YoY
|
$83.94K
89.85%
YoY
|
$190.7K
-24.08%
YoY
|
$336.4K
757.34%
YoY
|
$291.2K
5.22%
YoY
|
$44.22K
-82.13%
YoY
|
$251.1K
-99.9%
YoY
|
$39.24K
-313.96%
YoY
|
$276.8K
-7.87%
YoY
|
$247.4K
129.99%
YoY
|
$243.7M
249.32%
YoY
|
-$18.34K
-120.38%
YoY
|
$300.4K
101.02%
YoY
|
| Selling, General & Admin |
$1.755M
9.96%
YoY
|
$1.247M
-13.4%
YoY
|
$1.481M
14.13%
YoY
|
$1.437M
-10.65%
YoY
|
$1.596M
-10.75%
YoY
|
$1.440M
-12.81%
YoY
|
$1.298M
1.4%
YoY
|
$1.608M
14.63%
YoY
|
$1.789M
20.85%
YoY
|
$1.652M
-0.98%
YoY
|
$1.280M
-7.48%
YoY
|
$1.403M
-18.17%
YoY
|
$1.480M
-10.61%
YoY
|
$1.668M
-2.04%
YoY
|
$1.383M
-18.28%
YoY
|
$1.714M
-1.92%
YoY
|
$1.656M
6.82%
YoY
|
$1.703M
30.01%
YoY
|
$1.693M
3.22%
YoY
|
| Research & Development |
$476.1K
-3.82%
YoY
|
$458.4K
-16.0%
YoY
|
$187.9K
-59.17%
YoY
|
$629.4K
22.06%
YoY
|
$495.0K
-5.31%
YoY
|
$545.7K
-36.01%
YoY
|
$460.2K
-35.75%
YoY
|
$515.6K
-43.8%
YoY
|
$522.7K
-35.51%
YoY
|
$852.8K
46.0%
YoY
|
$716.4K
-3.66%
YoY
|
$917.6K
-49.88%
YoY
|
$810.6K
-99.94%
YoY
|
$584.1K
-76.38%
YoY
|
$743.6K
-60.9%
YoY
|
$1.831M
-17.13%
YoY
|
$1.343B
-25.73%
YoY
|
$2.473M
144.9%
YoY
|
$1.902M
92.84%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$476.1K
-3.82%
YoY
|
$1.706M
-14.11%
YoY
|
$187.9K
-59.17%
YoY
|
$629.4K
22.06%
YoY
|
$495.0K
-5.31%
YoY
|
$1.986M
-20.71%
YoY
|
$460.2K
-35.75%
YoY
|
$515.6K
-43.8%
YoY
|
$522.7K
-35.51%
YoY
|
$2.505M
11.2%
YoY
|
$716.4K
-3.66%
YoY
|
$917.6K
-49.88%
YoY
|
$810.6K
-99.94%
YoY
|
$2.252M
-46.07%
YoY
|
$743.6K
-60.9%
YoY
|
$1.831M
-17.13%
YoY
|
$1.343B
-25.73%
YoY
|
$4.177M
80.81%
YoY
|
$1.902M
92.84%
YoY
|
| Operating Profit |
-$1.903M
-4.98%
YoY
|
-$1.525M
0.22%
YoY
|
-$1.925M
850.26%
YoY
|
-$1.729M
-15.35%
YoY
|
-$2.002M
-5.79%
YoY
|
-$1.522M
-29.83%
YoY
|
-$202.6K
-88.22%
YoY
|
-$2.043M
-10.82%
YoY
|
-$2.126M
3.66%
YoY
|
-$2.168M
-2.02%
YoY
|
-$1.720M
-7.69%
YoY
|
-$2.290M
-30.97%
YoY
|
-$2.050M
-99.93%
YoY
|
-$2.213M
-47.24%
YoY
|
-$1.863M
-43.94%
YoY
|
-$3.318M
-14.2%
YoY
|
-$2.745B
-17.35%
YoY
|
-$4.195M
88.96%
YoY
|
-$3.324M
29.02%
YoY
|
| Interest Expense |
-$42.40K
31.68%
YoY
|
-$42.30K
36.45%
YoY
|
-$63.40K
825.55%
YoY
|
-$80.80K
1297.92%
YoY
|
-$32.20K
-164.3%
YoY
|
-$31.00K
-132.08%
YoY
|
-$6.850K
-106.47%
YoY
|
-$5.780K
-105.29%
YoY
|
$50.08K
-52.18%
YoY
|
$96.63K
-69.5%
YoY
|
$105.9K
94.96%
YoY
|
$109.2K
263.87%
YoY
|
$104.7K
-96.47%
YoY
|
$316.8K
-80.03%
YoY
|
$54.30K
1595.82%
YoY
|
$30.01K
43.58%
YoY
|
$2.968M
-88.44%
YoY
|
$1.587M
428.88%
YoY
|
$3.202K
-95.83%
YoY
|
| Other Income/Expense, Net |
-$51.99K
107.1%
YoY
|
N/A
|
-$50.64K
5886.17%
YoY
|
-$64.71K
2358.43%
YoY
|
-$25.10K
-121.65%
YoY
|
N/A
|
-$846.00
-100.8%
YoY
|
-$2.632K
-101.91%
YoY
|
$116.0K
-89.4%
YoY
|
N/A
|
$105.9K
94.96%
YoY
|
$137.5K
358.09%
YoY
|
$1.094M
-99.57%
YoY
|
-$250.0K
-84.43%
YoY
|
$54.30K
-96.62%
YoY
|
$30.01K
43.58%
YoY
|
$253.0M
885.46%
YoY
|
-$1.606M
N/A
|
$1.609M
1994.46%
YoY
|
| Pretax Income |
-$1.955M
-3.6%
YoY
|
-$1.567M
1.06%
YoY
|
-$1.976M
871.2%
YoY
|
-$1.794M
-12.29%
YoY
|
-$2.028M
0.9%
YoY
|
-$1.551M
-25.14%
YoY
|
-$203.5K
-87.36%
YoY
|
-$2.045M
-5.0%
YoY
|
-$2.010M
110.11%
YoY
|
-$2.072M
-3.48%
YoY
|
-$1.610M
-11.01%
YoY
|
-$2.153M
-34.52%
YoY
|
-$956.4K
-61.61%
YoY
|
-$2.146M
-49.06%
YoY
|
-$1.809M
5.47%
YoY
|
-$3.288M
-14.51%
YoY
|
-$2.492M
-24.27%
YoY
|
-$4.214M
118.33%
YoY
|
-$1.715M
-31.39%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Net Earnings |
-$1.955M
-3.6%
YoY
|
-$1.567M
1.06%
YoY
|
-$1.976M
871.2%
YoY
|
-$1.794M
-12.29%
YoY
|
-$2.028M
0.89%
YoY
|
-$1.551M
-25.14%
YoY
|
-$203.5K
-87.4%
YoY
|
-$2.045M
-5.0%
YoY
|
-$2.010M
110.11%
YoY
|
-$2.072M
-3.48%
YoY
|
-$1.614M
-10.77%
YoY
|
-$2.153M
-34.52%
YoY
|
-$956.4K
-61.61%
YoY
|
-$2.146M
-49.06%
YoY
|
-$1.809M
5.47%
YoY
|
-$3.288M
-14.51%
YoY
|
-$2.492M
-24.38%
YoY
|
-$4.214M
114.99%
YoY
|
-$1.715M
-31.38%
YoY
|
| Basic Earnings Per Share |
-$0.05
-28.57%
YoY
|
N/A
|
-$0.06
500.0%
YoY
|
-$0.06
-14.29%
YoY
|
-$0.07
0.0%
YoY
|
N/A
|
-$0.01
-83.33%
YoY
|
-$0.07
0.0%
YoY
|
-$0.07
133.33%
YoY
|
N/A
|
-$0.06
0.0%
YoY
|
-$0.07
-41.67%
YoY
|
-$0.03
-66.67%
YoY
|
N/A
|
-$0.06
0.0%
YoY
|
-$0.12
-14.29%
YoY
|
-$0.09
-25.0%
YoY
|
N/A
|
-$0.06
N/A
|
| Diluted Earnings Per Share |
-$0.05
-29.5%
YoY
|
-$0.06
19.08%
YoY
|
-$0.06
724.64%
YoY
|
-$0.06
-14.32%
YoY
|
-$0.07
0.0%
YoY
|
-$0.05
-27.13%
YoY
|
-$0.01
-88.5%
YoY
|
-$0.07
-6.57%
YoY
|
-$0.07
109.65%
YoY
|
-$0.07
-4.35%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$63.72K
4.31%
YoY
|
-$116.3K
-16.38%
YoY
|
-$88.20K
-26.2%
YoY
|
-$150.0K
110.41%
YoY
|
-$61.09K
-32.85%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
36.44M shares
21.1%
YoY
|
36.19M shares
22.3%
YoY
|
36.19M shares
22.76%
YoY
|
30.09M
2.92%
YoY
|
30.09M
3.85%
YoY
|
29.59M
2.7%
YoY
|
29.48M
2.31%
YoY
|
29.24M
1.48%
YoY
|
28.97M
0.57%
YoY
|
28.81M
0.87%
YoY
|
28.81M
1.36%
YoY
|
28.81M
1.93%
YoY
|
28.81M
N/A
|
28.56M
1.72%
YoY
|
28.42M
1.22%
YoY
|
28.26M
2.58%
YoY
|
N/A
|
28.08M
2.17%
YoY
|
28.08M
2.17%
YoY
|
| Diluted Shares Outstanding |
36.40M shares
21.79%
YoY
|
N/A
|
34.51M shares
16.96%
YoY
|
30.10M shares
2.77%
YoY
|
29.89M shares
N/A
|
N/A
|
29.50M shares
N/A
|
29.29M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...