|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| REVENUE | |||||
| Operating costs | |||||
| Depreciation and depletion | |||||
| GROSS PROFIT | |||||
| OTHER OPERATING EXPENSES: | |||||
| Mine production costs | |||||
| Mine exploration costs | |||||
| Mine development and stripping costs | |||||
| Mill production cost applicable to sales | |||||
| Camp, warehouse and facilities | |||||
| Transportation | |||||
| Property holding costs | |||||
| Facilities expansion costs | |||||
| Exploration drilling | |||||
| General and administrative | |||||
| Stock-based compensation (Note 13) | |||||
| Accretion expense (Note 11) | |||||
| Right of use asset amortization | |||||
| Depreciation and amortization | |||||
| TOTAL OPERATING EXPENSES | |||||
| OPERATING INCOME (LOSS) | |||||
| OTHER (INCOME) EXPENSE: | |||||
| Foreign currency losses | |||||
| Interest expense | |||||
| Derivative mark-to-market loss (gain) (Note 8) | |||||
| Other expenses (income) | |||||
| TOTAL OTHER (INCOME) EXPENSE | |||||
| NET INCOME (LOSS) BEFORE TAXES | |||||
| Mining tax expense (Note 14) | |||||
| Income tax expense (Note 14) | |||||
| TOTAL TAX EXPENSE | |||||
| NET INCOME (LOSS) | |||||
| DEEMED DIVIDEND FOR SERIES C & D PREFERRED | |||||
| NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | |||||
| INCOME (LOSS) PER SHARE ATTRIBUTABLE TO THE EQUITY HOLDERS OF DYNARESOURCE, INC. | |||||
| Basic income (loss) per common share | |||||
| Weighted average shares outstanding - Basic | |||||
| Diluted income (loss) per common share | |||||
| Weighted average shares outstanding - Diluted | |||||
| OTHER COMPREHENSIVE LOSS | |||||
| Unrealized foreign currency translation loss | |||||
| TOTAL OTHER COMPREHENSIVE LOSS | |||||
| TOTAL COMPREHENSIVE LOSS | |||||
Loading...