|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.817M
-146.92%
YoY
|
-$8.135M
-44.91%
YoY
|
-$14.77M
-320.88%
YoY
|
$6.686M
-21.66%
YoY
|
$8.534M
-259.05%
YoY
|
| Depreciation, Depletion And Amortization |
$995.9K
3165.42%
YoY
|
$30.50K
149.17%
YoY
|
$12.24K
348.52%
YoY
|
$2.729K
-16.0%
YoY
|
$3.249K
0.0%
YoY
|
| Cash From Operating Activities |
$5.757M
-171.84%
YoY
|
-$8.014M
-54.67%
YoY
|
-$17.68M
892.54%
YoY
|
-$1.781M
-110.17%
YoY
|
$17.52M
-823.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.614M
38604.62%
YoY
|
$6.755K
-94.14%
YoY
|
$115.3K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.53M
170534.63%
YoY
|
-$6.755K
-94.14%
YoY
|
-$115.3K
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$188.7K
8.77%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$6.000M
62.61%
YoY
|
$3.690M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$94.70K
54.22%
YoY
|
$61.41K
-7.86%
YoY
|
| Cash From Financing Activities |
$5.059M
-40.45%
YoY
|
$8.495M
130.24%
YoY
|
$3.690M
-22.79%
YoY
|
$4.779M
-286.84%
YoY
|
-$2.558M
-171.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.757M
-171.84%
YoY
|
-$8.014M
-54.67%
YoY
|
-$17.68M
892.54%
YoY
|
-$1.781M
-110.17%
YoY
|
$17.52M
-823.48%
YoY
|
| Cash From Investing Activities |
-$11.53M
170534.63%
YoY
|
-$6.755K
-94.14%
YoY
|
-$115.3K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$5.059M
-40.45%
YoY
|
$8.495M
130.24%
YoY
|
$3.690M
-22.79%
YoY
|
$4.779M
-286.84%
YoY
|
-$2.558M
-171.16%
YoY
|
| Net Change In Cash |
-$609.5K
-25.89%
YoY
|
-$822.4K
-94.17%
YoY
|
-$14.10M
-507.9%
YoY
|
$3.458M
-75.67%
YoY
|
$14.22M
1136.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.757M
-171.84%
YoY
|
-$8.014M
-54.67%
YoY
|
-$17.68M
892.54%
YoY
|
-$1.781M
-110.17%
YoY
|
$17.52M
-823.48%
YoY
|
| Capital Expenditures |
$2.614M
38604.62%
YoY
|
$6.755K
-94.14%
YoY
|
$115.3K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
$3.143M
-139.18%
YoY
|
-$8.021M
-54.93%
YoY
|
-$17.79M
899.01%
YoY
|
-$1.781M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.534M
321.39%
YoY
|
$1.394M
10705.43%
YoY
|
$1.259M
-244.65%
YoY
|
$504.0K
-117.22%
YoY
|
$601.4K
-113.64%
YoY
|
$12.90K
-100.16%
YoY
|
-$870.5K
-85.37%
YoY
|
-$2.927M
394.13%
YoY
|
-$4.408M
-14004.34%
YoY
|
-$8.080M
-408.15%
YoY
|
-$5.951M
276.96%
YoY
|
-$592.4K
-213.71%
YoY
|
$31.71K
-99.37%
YoY
|
$2.622M
-25.23%
YoY
|
-$1.579M
-674.24%
YoY
|
$521.0K
-88.33%
YoY
|
$5.063M
1647.55%
YoY
|
$3.507M
170.22%
YoY
|
$274.9K
-119.52%
YoY
|
| Depreciation, Depletion And Amortization |
$528.7K
1115.95%
YoY
|
$248.9K
576.36%
YoY
|
$338.5K
4184.81%
YoY
|
$246.0K
3246.94%
YoY
|
$43.48K
492.16%
YoY
|
$36.80K
401.36%
YoY
|
$7.900K
61.22%
YoY
|
$7.350K
N/A
|
$7.343K
-368.97%
YoY
|
$7.340K
2431.03%
YoY
|
$4.900K
504.94%
YoY
|
$0.00
-100.0%
YoY
|
-$2.730K
-436.21%
YoY
|
$290.00
-64.2%
YoY
|
$810.00
0.0%
YoY
|
$820.00
0.0%
YoY
|
$812.00
0.0%
YoY
|
$810.00
0.0%
YoY
|
$810.00
0.0%
YoY
|
| Cash From Operating Activities |
$2.038M
11.67%
YoY
|
$1.796M
79.7%
YoY
|
$999.4K
-123.32%
YoY
|
$1.137M
-182.93%
YoY
|
$1.825M
-154.36%
YoY
|
$999.5K
-116.15%
YoY
|
-$4.285M
-51.98%
YoY
|
-$1.371M
-38.85%
YoY
|
-$3.358M
939.15%
YoY
|
-$6.191M
-394.72%
YoY
|
-$8.924M
140.86%
YoY
|
-$2.241M
697.88%
YoY
|
-$323.1K
-409.76%
YoY
|
$2.101M
-24.14%
YoY
|
-$3.705M
-157.21%
YoY
|
-$280.9K
-105.33%
YoY
|
$104.3K
-96.53%
YoY
|
$2.769M
44.75%
YoY
|
$6.476M
-816.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$245.3K
-145.83%
YoY
|
$2.553M
N/A
|
$3.052M
N/A
|
$3.263M
48175.15%
YoY
|
-$535.3K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.760K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$115.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.792M
5.06%
YoY
|
-$2.553M
N/A
|
-$3.052M
N/A
|
-$3.263M
48175.15%
YoY
|
-$2.658M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.760K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$115.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$58.58K
35.04%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$907.5K
-11.82%
YoY
|
$0.00
-100.0%
YoY
|
$4.926M
402.35%
YoY
|
$1.163M
-67.07%
YoY
|
-$1.029M
93.13%
YoY
|
$4.517M
N/A
|
$980.5K
-80.39%
YoY
|
$3.531M
-369.5%
YoY
|
-$532.9K
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
-981.03%
YoY
|
-$1.310M
-124.29%
YoY
|
$0.00
-100.0%
YoY
|
-$11.44K
-99.54%
YoY
|
-$567.5K
4843.55%
YoY
|
$5.394M
-28238.18%
YoY
|
-$36.17K
109.16%
YoY
|
-$2.510M
819.0%
YoY
|
-$11.48K
-101.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.038M
11.67%
YoY
|
$1.796M
79.7%
YoY
|
$999.4K
-123.32%
YoY
|
$1.137M
-182.93%
YoY
|
$1.825M
-154.36%
YoY
|
$999.5K
-116.15%
YoY
|
-$4.285M
-51.98%
YoY
|
-$1.371M
-38.85%
YoY
|
-$3.358M
939.15%
YoY
|
-$6.191M
-394.72%
YoY
|
-$8.924M
140.86%
YoY
|
-$2.241M
697.88%
YoY
|
-$323.1K
-409.76%
YoY
|
$2.101M
-24.14%
YoY
|
-$3.705M
-157.21%
YoY
|
-$280.9K
-105.33%
YoY
|
$104.3K
-96.53%
YoY
|
$2.769M
44.75%
YoY
|
$6.476M
-816.44%
YoY
|
| Cash From Investing Activities |
-$2.792M
5.06%
YoY
|
-$2.553M
N/A
|
-$3.052M
N/A
|
-$3.263M
48175.15%
YoY
|
-$2.658M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$6.760K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$115.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$907.5K
-11.82%
YoY
|
$0.00
-100.0%
YoY
|
$4.926M
402.35%
YoY
|
$1.163M
-67.07%
YoY
|
-$1.029M
93.13%
YoY
|
$4.517M
N/A
|
$980.5K
-80.39%
YoY
|
$3.531M
-369.5%
YoY
|
-$532.9K
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
-981.03%
YoY
|
-$1.310M
-124.29%
YoY
|
$0.00
-100.0%
YoY
|
-$11.44K
-99.54%
YoY
|
-$567.5K
4843.55%
YoY
|
$5.394M
-28238.18%
YoY
|
-$36.17K
109.16%
YoY
|
-$2.510M
819.0%
YoY
|
-$11.48K
-101.67%
YoY
|
| Net Change In Cash |
-$1.682M
-35.02%
YoY
|
-$757.1K
-113.73%
YoY
|
$2.873M
-186.93%
YoY
|
-$963.9K
-144.75%
YoY
|
-$2.589M
-28.71%
YoY
|
$5.516M
-189.11%
YoY
|
-$3.305M
-18.19%
YoY
|
$2.154M
-160.64%
YoY
|
-$3.631M
4879.19%
YoY
|
-$6.191M
-396.33%
YoY
|
-$4.040M
-5.45%
YoY
|
-$3.552M
-169.46%
YoY
|
-$72.93K
-58.97%
YoY
|
$2.089M
706.43%
YoY
|
-$4.273M
-166.09%
YoY
|
$5.113M
-2.56%
YoY
|
-$177.7K
-105.51%
YoY
|
$259.1K
-84.2%
YoY
|
$6.465M
-3110.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.038M
11.67%
YoY
|
$1.796M
79.7%
YoY
|
$999.4K
-123.32%
YoY
|
$1.137M
-182.93%
YoY
|
$1.825M
-154.36%
YoY
|
$999.5K
-116.15%
YoY
|
-$4.285M
-51.98%
YoY
|
-$1.371M
-38.85%
YoY
|
-$3.358M
939.15%
YoY
|
-$6.191M
-394.72%
YoY
|
-$8.924M
140.86%
YoY
|
-$2.241M
697.88%
YoY
|
-$323.1K
-409.76%
YoY
|
$2.101M
-24.14%
YoY
|
-$3.705M
-157.21%
YoY
|
-$280.9K
-105.33%
YoY
|
$104.3K
-96.53%
YoY
|
$2.769M
44.75%
YoY
|
$6.476M
-816.44%
YoY
|
| Capital Expenditures |
$245.3K
-145.83%
YoY
|
$2.553M
N/A
|
$3.052M
N/A
|
$3.263M
48175.15%
YoY
|
-$535.3K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.760K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$115.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$1.793M
-24.05%
YoY
|
-$757.1K
-175.75%
YoY
|
-$2.053M
-52.1%
YoY
|
-$2.127M
54.42%
YoY
|
$2.360M
-170.3%
YoY
|
$999.5K
-116.15%
YoY
|
-$4.285M
-52.59%
YoY
|
-$1.377M
N/A
|
-$3.358M
N/A
|
-$6.191M
N/A
|
-$9.040M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...